UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

ý      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarter Ended June 30, 2021

o         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number

Exact name of registrant as specified in its charter, address of principal executive offices, telephone numbers and states or other jurisdictions of incorporation or organization

I.R.S. Employer Identification Number

814-00832

New Mountain Finance Corporation

27-2978010

1633 Broadway, 48th Floor New York, New York 10019 Telephone: (212) 720-0300 State of Incorporation: Delaware

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, par value $0.01 per share

NMFC

The NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act") during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ý

Accelerated filer o

Non-accelerated filer o

Smaller reporting company o

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Description						Shares as of August 4, 2021
Common stock, par value $0.01 per share						96,906,988

---

Table of Contents

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2021

TABLE OF CONTENTS

						PAGE
PART I. FINANCIAL INFORMATION
Item 1.			Financial Statements
			New Mountain Finance Corporation
			Consolidated Statements of Assets and Liabilities as of June 30, 2021 (unaudited) and December 31, 2020 (unaudited)			3
			Consolidated Statements of Operations for the three and six months ended June 30, 2021 (unaudited) and June 30, 2020 (unaudited)			4
			Consolidated Statements of Changes in Net Assets for the three and six months ended June 30, 2021 (unaudited) and June 30, 2020 (unaudited)			5
			Consolidated Statements of Cash Flows for the six months ended June 30, 2021 (unaudited) and June 30, 2020 (unaudited)			6
			Consolidated Schedule of Investments as of June 30, 2021 (unaudited)			7
			Consolidated Schedule of Investments as of December 31, 2020			28
			Notes to the Consolidated Financial Statements of New Mountain Finance Corporation (unaudited)			47
			Report of Independent Registered Public Accounting Firm			95
Item 2.			Management’s Discussion and Analysis of Financial Condition and Results of Operations			96
Item 3.			Quantitative and Qualitative Disclosures About Market Risk			138
Item 4.			Controls and Procedures			139
PART II. OTHER INFORMATION						140
Item 1.			Legal Proceedings			140
Item 1A.			Risk Factors			140
Item 2.			Unregistered Sales of Equity Securities and Use of Proceeds			142
Item 3.			Defaults Upon Senior Securities			142
Item 4.			Mine Safety Disclosures			142
Item 5.			Other Information			142
Item 6.			Exhibits			143
			Signatures			144

2

---

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

New Mountain Finance Corporation

 

Consolidated Statements of Assets and Liabilities

(in thousands, except shares and per share data)

(unaudited)

			June 30, 2021						December 31, 2020
Assets
Investments at fair value
Non-controlled/non-affiliated investments (cost of $2,294,920 and $2,281,184, respectively)			$	2,260,701					$	2,249,615
Non-controlled/affiliated investments (cost of $105,573 and $115,543, respectively)			158,056						103,012
Controlled investments (cost of $649,282 and $600,942, respectively)			670,131						600,875
Total investments at fair value (cost of $3,049,775 and $2,997,669, respectively)			3,088,888						2,953,502
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively)			21,422						21,422
Cash and cash equivalents			27,809						78,966
Interest and dividend receivable			32,290						28,411
Receivable from unsettled securities sold			—						9,019
Receivable from affiliates			—						117
Deferred tax asset			—						101
Other assets			9,651						5,981
Total assets			$	3,180,060					$	3,097,519
Liabilities
Borrowings
Unsecured Notes			$	511,500					$	453,250
Holdings Credit Facility			505,163						450,163
SBA-guaranteed debentures			300,000						300,000
DB Credit Facility			223,500						244,000
Convertible Notes			201,469						201,520
NMFC Credit Facility			98,000						165,500
Deferred financing costs (net of accumulated amortization of $37,264 and $33,325, respectively)			(23,044)						(16,839)
Net borrowings			1,816,588						1,797,594
Interest payable			17,250						15,587
Payable for unsettled securities purchased			15,213						26,842
Management fee payable			9,921						10,419
Incentive fee payable			7,298						7,354
Payable to affiliates			945						867
Deferred tax liability			13						—
Other liabilities			1,746						1,967
Total liabilities			1,868,974						1,860,630
Commitments and contingencies (See Note 9)
Net assets
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued			—						—
Common stock, par value $0.01 per share, 200,000,000 shares authorized, and 96,906,988 and 96,827,342 shares issued and outstanding, respectively			969						968
Paid in capital in excess of par			1,270,719						1,269,671
Accumulated undistributed (overdistributed) earnings			20,442						(48,764)
Total net assets of New Mountain Finance Corporation			$	1,292,130					$	1,221,875
Non-controlling interest in New Mountain Net Lease Corporation			18,956						15,014
Total net assets			$	1,311,086					$	1,236,889
Total liabilities and net assets			$	3,180,060					$	3,097,519
Number of shares outstanding			96,906,988						96,827,342
Net asset value per share of New Mountain Finance Corporation			$	13.33					$	12.62

The accompanying notes are an integral part of these consolidated financial statements.

3

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Statements of Operations

(in thousands, except shares and per share data)

(unaudited)

			Three Months Ended												Six Months Ended
			June 30, 2021						June 30, 2020						June 30, 2021						June 30, 2020
Investment income
From non-controlled/non-affiliated investments:
Interest income (excluding Payment-in-kind ("PIK") interest income)			$	39,819					$	45,969					$	79,379					$	102,529
PIK interest income			2,064						2,891						4,598						3,917
Non-cash dividend income			2,967						2,300						5,368						4,624
Other income			1,578						1,117						4,402						2,588
From non-controlled/affiliated investments:
Interest income (excluding PIK interest income)			563						570						1,026						1,182
PIK interest income			—						(1,805)						—						(1,348)
Dividend income			—						689						—						1,409
Non-cash dividend income			1,545						—						3,050						(3,418)
Other income			103						284						205						575
From controlled investments:
Interest income (excluding PIK interest income)			1,169						1,596						2,317						2,570
PIK interest income			3,466						2,142						6,770						4,149
Dividend income			11,117						7,725						21,592						15,954
Non-cash dividend income			1,334						1,502						2,615						4,140
Other income			836						987						2,947						1,180
Total investment income			66,561						65,967						134,269						140,051
Expenses
Incentive fee			7,298						6,896						14,546						14,722
Management fee			13,725						13,134						27,145						26,992
Interest and other financing expenses			17,871						19,229						37,256						41,423
Administrative expenses			1,029						1,239						2,158						2,279
Professional fees			764						969						1,490						1,874
Other general and administrative expenses			466						442						908						941
Total expenses			41,153						41,909						83,503						88,231
Less: management fee waived (See Note 5)			(3,804)						(3,183)						(7,441)						(6,726)
Less: expenses waived and reimbursed (See Note 5)			—						(335)						—						(335)
Net expenses			37,349						38,391						76,062						81,170
Net investment income before income taxes			29,212						27,576						58,207						58,881
Income tax expense (benefit)			22						(7)						23						(7)
Net investment income			29,190						27,583						58,184						58,888
Net realized gains (losses):
Non-controlled/non-affiliated investments			157						(3,759)						338						(4,461)
Non-controlled/affiliated investments			1						—						(12,211)						—
Controlled investments			22						3						1,557						7
New Mountain Net Lease Corporation			—						—						—						812
Net change in unrealized appreciation (depreciation):
Non-controlled/non-affiliated investments			(10,921)						51,466						(2,650)						(88,817)
Non-controlled/affiliated investments			35,972						(2,771)						65,014						(13,607)
Controlled investments			24,757						4,587						20,916						(48,221)
New Mountain Net Lease Corporation			—						—						—						(812)
(Provision) benefit for taxes			—						(377)						(115)						521
Net realized and unrealized gains (losses)			49,988						49,149						72,849						(154,578)
Net increase (decrease) in net assets resulting from operations			79,178						76,732						131,033						(95,690)
Less: Net increase in net assets resulting from operations related to non-controlling interest in New Mountain Net Lease Corporation			(3,366)						(251)						(3,731)						(186)
Net increase (decrease) in net assets resulting from operations related to New Mountain Finance Corporation			$	75,812					$	76,481					$	127,302					$	(95,876)
Basic earnings (loss) per share			$	0.78					$	0.79					$	1.31					$	(0.99)
Weighted average shares of common stock outstanding - basic (See Note 11)			96,828,217						96,827,342						96,827,782						96,827,342
Diluted earnings (loss) per share			$	0.71					$	0.72					$	1.20					$	(0.99)
Weighted average shares of common stock outstanding - diluted (See Note 11)			110,085,802						110,084,927						110,085,367						110,084,927
Distributions declared and paid per share			$	0.30					$	0.30					$	0.60					$	0.64

The accompanying notes are an integral part of these consolidated financial statements.

4

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Statements of Changes in Net Assets

(in thousands, except shares and per share data)

(unaudited)

			Three Months Ended												Six Months Ended
			June 30, 2021						June 30, 2020						June 30, 2021						June 30, 2020
Increase (decrease) in net assets resulting from operations:
Net investment income			$	29,190					$	27,583					$	58,184					$	58,888
Net realized gains (losses) on investments and New Mountain Net Lease Corporation ("NMNLC")			180						(3,756)						(10,316)						(3,642)
Net change in unrealized appreciation (depreciation) of investments and NMNLC			49,808						53,282						83,280						(151,457)
(Provision) benefit for taxes			—						(377)						(115)						521
Net increase (decrease) in net assets resulting from operations			79,178						76,732						131,033						(95,690)
Less: Net increase in net assets resulting from operations related to non-controlling interest in NMNLC			(3,366)						(251)						(3,731)						(186)
Net increase (decrease) in net assets resulting from operations related to New Mountain Finance Corporation			75,812						76,481						127,302						(95,876)
Capital transactions
Distributions declared to stockholders from net investment income			(29,048)						(29,048)						(58,096)						(61,969)
Reinvestment of distributions			1,049						—						1,049						—
Total net decrease in net assets resulting from capital transactions			(27,999)						(29,048)						(57,047)						(61,969)
Net increase (decrease) in net assets			47,813						47,433						70,255						(157,845)
New Mountain Finance Corporation net assets at the beginning of the period			1,244,317						1,078,190						1,221,875						1,283,468
New Mountain Finance Corporation net assets at the end of the period			1,292,130						1,125,623						1,292,130						1,125,623
Non-controlling interest in NMNLC			18,956						11,243						18,956						11,243
Net assets at the end of the period			$	1,311,086					$	1,136,866					$	1,311,086					$	1,136,866
Capital share activity
Shares issued from the reinvestment of distributions			79,646						—						79,646						—
Net increase in shares outstanding			79,646						—						79,646						—

The accompanying notes are an integral part of these consolidated financial statements.

5

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

			Six Months Ended
			June 30, 2021						June 30, 2020
Cash flows from operating activities
Net increase (decrease) in net assets resulting from operations			$	131,033					$	(95,690)
Adjustments to reconcile net decrease (increase) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net realized losses on investments and New Mountain Net Lease Corporation ("NMNLC")			10,316						3,642
Net change in unrealized (appreciation) depreciation of investments and NMNLC			(83,280)						151,457
Amortization of purchase discount			(3,617)						(6,495)
Amortization of deferred financing costs			3,939						2,343
Amortization of premium on Convertible Notes			(51)						(52)
Non-cash investment income			(22,851)						(13,159)
(Increase) decrease in operating assets:
Proceeds from sale of non-controlling interest in NMNLC			—						11,315
Purchase of investments and delayed draw facilities			(299,512)						(215,345)
Proceeds from sales and paydowns of investments			269,522						437,631
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities			74						210
Cash paid for purchase of drawn portion of revolving credit facilities			(550)						(13,996)
Cash paid on drawn revolvers			(22,088)						(40,066)
Cash repayments on drawn revolvers			16,600						29,939
Deferred tax asset			101						—
Interest and dividend receivable			(3,879)						(1,548)
Receivable from unsettled securities sold			9,019						—
Receivable from affiliates			117						18
Other assets			(3,670)						(1,983)
Increase (decrease) in operating liabilities:
Management fee payable			(498)						20,266
Incentive fee payable			(56)						14,722
Payable for unsettled securities purchased			(11,629)						1,685
Payable to affiliates			78						1,388
Interest payable			1,663						(1,844)
Deferred tax liability			13						(521)
Other liabilities			(352)						218
Contributions (distributions) related to non-controlling interest in NMNLC			211						(258)
Net cash flows (used in) provided by operating activities			(9,347)						283,877
Cash flows from financing activities
Distributions paid			(57,047)						(61,969)
Offering costs paid			—						(175)
Proceeds from Holdings Credit Facility			57,000						16,000
Repayment of Holdings Credit Facility			(2,000)						(177,400)
Proceeds from Unsecured Notes			200,000						—
Repayment of Unsecured Notes			(141,750)						—
Proceeds from SBA-guaranteed debentures			—						75,000
Proceeds from NMFC Credit Facility			222,000						25,000
Repayment of NMFC Credit Facility			(289,500)						(135,000)
Proceeds from DB Credit Facility			62,500						40,000
Repayment of DB Credit Facility			(83,000)						(55,000)
Deferred financing costs paid			(10,013)						(2,744)
Net cash flows used in by financing activities			(41,810)						(276,288)
Net (decrease) increase in cash and cash equivalents			(51,157)						7,589
Cash and cash equivalents at the beginning of the period			78,966						48,574
Cash and cash equivalents at the end of the period			$	27,809					$	56,163
Supplemental disclosure of cash flow information
Cash interest paid			$	30,515					$	40,183
Income taxes paid			23						6
Non-cash financing activities:
Value of shares issued in connection with the distribution reinvestment plan			$	1,049					$	—
Accrual for offering costs			—						108
Accrual for deferred financing costs			131						9

The accompanying notes are an integral part of these consolidated financial statements.

6

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Non-Controlled/Non-Affiliated Investments
Funded Debt Investments - United Arab Emirates
GEMS Menasa (Cayman) Limited**
Education						First lien (8)						6.00% (L + 5.00%/S)						7/30/2019						7/31/2026						$	15,599					$	15,537					$	15,674					1.20		%
Total Funded Debt Investments - United Arab Emirates																														$	15,599					$	15,537					$	15,674					1.20		%
Funded Debt Investments - United Kingdom
Aston FinCo S.a r.l. / Aston US Finco, LLC**
Software						Second lien (8)(11)						8.34% (L + 8.25%/M)						10/8/2019						10/8/2027						$	34,459					$	34,227					$	34,804					2.65		%
Total Funded Debt Investments - United Kingdom																														$	34,459					$	34,227					$	34,804					2.65		%
Funded Debt Investments - United States
GS Acquisitionco, Inc.
Software						First lien (2)(11)						6.75% (L + 5.75%/Q)						8/7/2019						5/24/2024						$	26,502					$	26,396					$	26,502
						First lien (2)(11)						6.75% (L + 5.75%/S)						8/7/2019						5/24/2024						25,820						25,706						25,820
						First lien (5)(11)						6.75% (L + 5.75%/Q)						8/7/2019						5/24/2024						22,081						21,992						22,081
						First lien (2)(11)						6.75% (L + 5.75%/S)						8/7/2019						5/24/2024						12,586						12,525						12,586
						First lien (3)(11)(12) - Drawn						6.75% (L + 5.75%/S)						8/7/2019						5/24/2024						2,560						2,544						2,560
																														89,549						89,163						89,549						6.83		%
Associations, Inc.
Business Services						First lien (2)						8.00% (L + 7.00%/Q)						7/30/2018						7/30/2024						53,359						53,185						53,359
						First lien (8)						8.00% (L + 7.00%/Q)						7/30/2018						7/30/2024						5,354						5,337						5,354
						First lien (2)(12) - Drawn						8.00% (L + 7.00%/Q)						7/30/2018						7/30/2024						10,580						10,538						10,580
						First lien (2)(12) - Drawn						7.00% (L + 6.00%/Q)						7/30/2018						7/30/2024						2,033						2,020						2,033
																														71,326						71,080						71,326						5.44		%
PhyNet Dermatology LLC
Healthcare Services						First lien (2)(11)						7.50% (L + 5.50% + 1.00% PIK/M)*						9/17/2018						8/16/2024						49,744						49,457						49,744
						First lien (3)(11)						7.50% (L + 5.50% + 1.00% PIK/M)*						9/17/2018						8/16/2024						19,058						18,918						19,058
																														68,802						68,375						68,802						5.25		%
ConnectWise, LLC
Software						First lien (2)(11)						6.25% (L + 5.25%/M)						11/26/2019						2/28/2025						54,773						54,524						54,773
						First lien (3)(11)(12) - Drawn						6.25% (L + 5.25%/M)						11/26/2019						2/28/2025						265						264						265
																														55,038						54,788						55,038						4.20		%

The accompanying notes are an integral part of these consolidated financial statements.

7

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
iCIMS, Inc.
Software						First lien (8)(11)						7.50% (L + 6.50%/S)						9/12/2018						9/12/2024						$	41,636					$	41,376					$	41,822
						First lien (8)(11)						7.50% (L + 6.50%/S)						6/14/2019						9/12/2024						8,667						8,610						8,706
						First lien (3)(11)(12) - Drawn						7.50% (L + 6.50%/S)						9/12/2018						9/12/2024						2,915						2,886						2,915
																														53,218						52,872						53,443						4.07		%
CentralSquare Technologies, LLC
Software						Second lien (3)						7.65% (L + 7.50%/Q)						8/15/2018						8/31/2026						47,838						47,395						46,044
						Second lien (8)						7.65% (L + 7.50%/Q)						8/15/2018						8/31/2026						7,500						7,431						7,219
																														55,338						54,826						53,263						4.06		%
Frontline Technologies Group Holdings, LLC
Software						First lien (4)(11)						6.75% (L + 5.75%/Q)						9/18/2017						9/18/2023						21,829						21,760						21,829
						First lien (2)(11)						6.75% (L + 5.75%/Q)						9/18/2017						9/18/2023						18,396						18,361						18,396
						First lien (2)(11)						6.75% (L + 5.75%/Q)						9/18/2017						9/18/2023						7,594						7,562						7,594
						First lien (2)(11)						6.75% (L + 5.75%/Q)						6/15/2021						9/18/2023						5,057						5,057						5,057
																														52,876						52,740						52,876						4.03		%
Integro Parent Inc.
Business Services						First lien (2)(11)						6.75% (L + 5.75%/M)						10/9/2015						10/31/2022						34,238						34,176						34,238
						First lien (3)(11)(12) - Drawn						4.33% (L + 4.25%/M)						6/8/2018						4/30/2022						6,743						6,709						6,743
						Second lien (8)(11)						10.25% (L + 9.25%/M)						10/9/2015						10/30/2023						10,000						9,962						10,000
																														50,981						50,847						50,981						3.88		%
Salient CRGT Inc.
Federal Services						First lien (2)						7.50% (L + 6.50%/S)						1/6/2015						2/28/2022						36,786						36,707						36,511
						First lien (8)						7.50% (L + 6.50%/S)						6/6/2019						2/28/2022						12,571						12,437						12,476
																														49,357						49,144						48,987						3.74		%
NM GRC Holdco, LLC
Business Services						First lien (2)(11)						8.50% (L + 6.00% + 1.50% PIK/Q)*						2/9/2018						2/9/2024						38,462						38,369						37,931
						First lien (2)(11)						8.50% (L + 6.00% + 1.50% PIK/Q)*						2/9/2018						2/9/2024						10,690						10,662						10,542
																														49,152						49,031						48,473						3.70		%
Brave Parent Holdings, Inc.
Software						Second lien (5)						7.60% (L + 7.50%/M)						4/17/2018						4/17/2026						22,500						22,423						22,613
						Second lien (2)						7.60% (L + 7.50%/M)						4/17/2018						4/17/2026						16,624						16,508						16,707
						Second lien (8)						7.60% (L + 7.50%/M)						4/17/2018						4/17/2026						6,000						5,958						6,030
																														45,124						44,889						45,350						3.46		%
Quest Software US Holdings Inc.
Software						Second lien (2)						8.44% (L + 8.25%/Q)						5/17/2018						5/18/2026						43,697						43,391						43,738						3.34		%
CoolSys, Inc.
Industrial Services						First lien (5)						7.00% (L + 6.00%/M)						11/20/2019						11/20/2026						22,219						22,128						22,163
						First lien (2)						7.00% (L + 6.00%/M)						11/20/2019						11/20/2026						15,270						15,203						15,232
						First lien (3)						7.00% (L + 6.00%/M)						11/20/2019						11/20/2026						4,163						4,144						4,152
																														41,652						41,475						41,547						3.17		%

The accompanying notes are an integral part of these consolidated financial statements.

8

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Affinity Dental Management, Inc.
Healthcare Services						First lien (2)(11)						7.00% (L + 6.00%/S)						9/15/2017						9/15/2023						$	26,084					$	26,053					$	26,084
						First lien (4)(11)						7.00% (L + 6.00%/S)						9/17/2019						9/15/2023						10,537						10,537						10,537
						First lien (3)(11)(12) - Drawn						7.00% (L + 6.00%/S)						9/15/2017						3/15/2023						1,738						1,720						1,738
																														38,359						38,310						38,359						2.93		%
Trader Interactive, LLC
Business Services						First lien (2)(11)						7.00% (L + 6.00%/M)						6/15/2017						6/17/2024						31,442						31,335						31,442
						First lien (8)(11)						7.00% (L + 6.00%/M)						6/15/2017						6/17/2024						4,873						4,857						4,873
																														36,315						36,192						36,315						2.77		%
GC Waves Holdings, Inc.**
Business Services						First lien (5)(11)						6.75% (L + 5.75%/Q)						10/31/2019						10/31/2025						22,219						22,092						22,342
						First lien (2)(11)						6.75% (L + 5.75%/Q)						10/31/2019						10/31/2025						9,785						9,701						9,839
						First lien (2)(11)						6.75% (L + 5.75%/Q)						10/31/2019						10/31/2025						3,627						3,607						3,647
																														35,631						35,400						35,828						2.73		%
KAMC Holdings, Inc
Business Services						Second lien (2)(11)						8.16% (L + 8.00%/Q)						8/14/2019						8/13/2027						18,750						18,634						17,471
						Second lien (8)(11)						8.16% (L + 8.00%/Q)						8/14/2019						8/13/2027						18,750						18,634						17,471
																														37,500						37,268						34,942						2.67		%
Definitive Healthcare Holdings, LLC
Healthcare Information Technology						First lien (8)(11)						6.25% (L + 5.25%/Q)						8/7/2019						7/16/2026						33,449						33,322						33,449
						First lien (3)(11)(12) - Drawn						6.25% (L + 5.25%/Q)						8/7/2019						7/16/2026						1,320						1,315						1,320
																														34,769						34,637						34,769						2.65		%
Finalsite Holdings, Inc.
Software						First lien (4)(11)						7.50% (L + 6.50%/Q)						9/28/2018						9/25/2024						21,881						21,784						22,099
						First lien (2)(11)						7.50% (L + 6.50%/Q)						9/28/2018						9/25/2024						10,808						10,760						10,916
						First lien (3)(11)(12) - Drawn						8.75% (P + 5.50%/Q)						9/25/2018						9/25/2024						756						750						756
																														33,445						33,294						33,771						2.58		%
Diligent Corporation
Software						First lien (2)(11)						6.75% (L + 5.75%/Q)						3/30/2021						8/4/2025						17,852						17,767						17,762
						First lien (2)(11)						6.75% (L + 5.75%/Q)						3/4/2021						8/4/2025						9,955						9,908						9,905
						First lien (3)(11)						7.25% (L + 6.25%/Q)						12/19/2018						8/4/2025						5,917						5,886						6,003
																														33,724						33,561						33,670						2.57		%

The accompanying notes are an integral part of these consolidated financial statements.

9

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Kaseya Inc.
Software						First lien (8)(11)						8.00% (L + 4.00% + 3.00% PIK/Q)*						5/9/2019						5/2/2025						$	28,655					$	28,465					$	28,655
						First lien (3)(11)						8.00% (L + 4.00% + 3.00% PIK/Q)*						5/9/2019						5/2/2025						3,354						3,325						3,354
						First lien (3)(11)(12) - Drawn						7.50% (L + 6.50%/Q)						5/9/2019						5/2/2025						1,133						1,121						1,133
																														33,142						32,911						33,142						2.53		%
Tenawa Resource Holdings LLC (15)
Tenawa Resource Management LLC
Specialty Chemicals & Materials						First lien (3)(11)						10.50% (Base + 8.00%/Q)						5/12/2014						10/30/2024						38,500						38,463						32,101						2.45		%
Ansira Holdings, Inc.
Business Services						First lien (8)(11)						7.50% (L + 6.50% PIK/S)*						12/19/2016						12/20/2024						30,609						30,556						25,105
						First lien (3)(11)						7.50% (L + 6.50% PIK/S)*						12/19/2016						12/20/2024						7,735						7,723						6,344
																														38,344						38,279						31,449						2.40		%
Integral Ad Science, Inc.
Software						First lien (8)(11)						6.00% (L + 5.00%/S)						7/19/2018						7/19/2024						27,216						27,056						27,216
						First lien (3)(11)						6.00% (L + 5.00%/S)						8/27/2019						7/19/2024						3,556						3,532						3,556
																														30,772						30,588						30,772						2.35		%
MRI Software LLC
Software						First lien (5)(11)						6.50% (L + 5.50%/Q)						1/31/2020						2/10/2026						22,217						22,128						22,332
						First lien (2)(11)						6.50% (L + 5.50%/Q)						1/31/2020						2/10/2026						6,237						6,211						6,269
																														28,454						28,339						28,601						2.18		%
Keystone Acquisition Corp.
Healthcare Services						First lien (2)						6.25% (L + 5.25%/Q)						5/10/2017						5/1/2024						24,106						24,030						23,805
						Second lien (2)(11)						10.25% (L + 9.25%/Q)						5/10/2017						5/1/2025						4,500						4,473						4,500
																														28,606						28,503						28,305						2.16		%
Confluent Health, LLC
Healthcare Services						First lien (2)						5.10% (L + 5.00%/M)						6/21/2019						6/24/2026						26,950						26,848						27,186						2.07		%
HS Purchaser, LLC / Help/Systems Holdings, Inc.
Software						Second lien (5)						7.50% (L + 6.75%/Q)						11/14/2019						11/19/2027						22,500						22,397						22,725
						Second lien (2)						7.50% (L + 6.75%/Q)						11/14/2019						11/19/2027						4,208						4,172						4,250
																														26,708						26,569						26,975						2.06		%
New Trojan Parent, Inc.
Healthcare Services						Second lien (2)						7.75% (L + 7.25%/M)						1/22/2021						1/5/2029						26,762						26,633						26,694						2.04		%
Granicus, Inc.
Software						First lien (4)(11)						7.25% (L + 6.25%/M)						1/27/2021						1/29/2027						15,600						15,489						15,483
						First lien (3)(11)						7.25% (L + 6.25%/M)						1/27/2021						1/29/2027						4,972						4,935						4,935
						First lien (2)(11)						7.25% (L + 6.25%/M)						1/27/2021						1/29/2027						5,952						5,909						5,907
																														26,524						26,333						26,325						2.01		%

The accompanying notes are an integral part of these consolidated financial statements.

10

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
RealPage, Inc.
Business Services						Second lien (2)						7.25% (L + 6.50%/Q)						2/18/2021						4/23/2029						$	25,000					$	24,815					$	25,875					1.97		%
Idera, Inc.
Software						Second lien (4)						7.50% (L + 6.75%/S)						6/27/2019						3/2/2029						22,500						22,197						22,613
						Second lien (3)						7.50% (L + 6.75%/S)						4/29/2021						3/2/2029						3,000						2,985						3,015
																														25,500						25,182						25,628						1.95		%
TMK Hawk Parent, Corp.
Distribution & Logistics						First lien (2)(11)						3.60% (L + 3.50%/M)						6/24/2019						8/28/2024						16,649						14,948						12,250
						First lien (8)(11)						3.60% (L + 3.50%/M)						10/23/2019						8/28/2024						16,058						13,992						11,816
																														32,707						28,940						24,066						1.84		%
NMC Crimson Holdings, Inc.
Healthcare Services						First lien (8)(11)						6.75% (L + 6.00%/Q)						3/1/2021						3/1/2028						19,259						18,981						18,970
						First lien (2)(11)						6.75% (L + 6.00%/Q)						3/2/2021						3/1/2028						4,913						4,842						4,839
																														24,172						23,823						23,809						1.82		%
Instructure, Inc.
Software						First lien (8)(11)						6.50% (L + 5.50%/M)						3/24/2020						3/24/2026						22,610						22,494						22,728						1.73		%
Syndigo LLC
Software						Second lien (4)						8.75% (L + 8.00%/S)						12/14/2020						12/15/2028						22,500						22,339						22,613						1.72		%
Astra Acquisition Corp.
Software						First lien (5)						5.50% (L + 4.75%/M)						2/26/2020						3/1/2027						22,275						22,134						22,303						1.70		%
Cardinal Parent, Inc.
Software						First lien (4)						5.25% (L + 4.50%/Q)						10/30/2020						11/12/2027						12,157						12,072						12,185
						Second lien (4)(11)						8.50% (L + 7.75%/Q)						11/12/2020						11/13/2028						9,767						9,675						9,962
																														21,924						21,747						22,147						1.69		%
CRCI Longhorn Holdings, Inc.
Business Services						Second lien (3)(11)						7.33% (L + 7.25%/M)						8/2/2018						8/10/2026						14,349						14,310						14,349
						Second lien (8)(11)						7.33% (L + 7.25%/M)						8/2/2018						8/10/2026						7,500						7,480						7,500
																														21,849						21,790						21,849						1.67		%
Avatar Topco, Inc. (24)
EAB Global, Inc.
Education						Second lien (3)(11)						8.50% (L + 7.50%/Q)						11/17/2017						11/17/2025						13,950						13,817						13,950
						Second lien (8)(11)						8.50% (L + 7.50%/Q)						11/17/2017						11/17/2025						7,500						7,429						7,500
																														21,450						21,246						21,450						1.64		%
Spring Education Group, Inc (fka SSH Group Holdings, Inc.)
Education						Second lien (2)						8.40% (L + 8.25%/Q)						7/26/2018						7/30/2026						21,959						21,917						20,916						1.60		%
MED Parentco, LP
Healthcare Services						Second lien (8)						8.35% (L + 8.25%/M)						8/2/2019						8/30/2027						20,857						20,726						20,857						1.59		%

The accompanying notes are an integral part of these consolidated financial statements.

11

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
YLG Holdings, Inc.
Business Services						First lien (5)(11)						7.00% (L + 6.00%/S)						11/1/2019						10/31/2025						$	18,137					$	18,068					$	18,137
						First lien (5)(11)						7.00% (L + 6.00%/S)						11/1/2019						10/31/2025						2,362						2,352						2,362
																														20,499						20,420						20,499						1.56		%
DG Investment Intermediate Holdings 2, Inc.
Business Services						Second lien (3)						7.50% (L + 6.75%/M)						3/18/2021						3/30/2029						20,313						20,263						20,414						1.56		%
DCA Investment Holding, LLC
Healthcare Services						First lien (2)						7.00% (L + 6.25%/S)						3/12/2021						3/12/2027						19,978						19,834						19,903						1.52		%
DiversiTech Holdings, Inc.
Distribution & Logistics						Second lien (2)						8.50% (L + 7.50%/Q)						5/18/2017						6/2/2025						12,000						11,931						12,075
						Second lien (8)						8.50% (L + 7.50%/Q)						5/18/2017						6/2/2025						7,500						7,457						7,547
																														19,500						19,388						19,622						1.50		%
Convey Health Solutions, Inc.**
Healthcare Services						First lien (4)(11)						6.25% (L + 5.25%/Q)						9/9/2019						9/4/2026						19,263						19,094						19,456						1.48		%
Xactly Corporation
Software						First lien (4)(11)						8.25% (L + 7.25%/S)						7/31/2017						7/31/2023						19,047						18,993						19,047						1.45		%
Bluefin Holding, LLC
Software						Second lien (8)(11)						7.85% (L + 7.75%/M)						9/6/2019						9/3/2027						18,000						18,000						18,180						1.39		%
AAC Lender Holdings, LLC (27)
American Achievement Corporation (aka AAC Holding Corp.)
Education						First lien (2)(11)						7.25% (L + 5.75% PIK + 0.50%/M)*						9/30/2015						9/30/2026						27,030						26,975						17,340
						First lien (3)(11)						15.00% (L + 13.50% PIK + 0.50%/M)*						6/10/2021						9/30/2026						1,515						1,515						376
						Subordinated (3)(11)						2.00% (L + 1.00% PIK/Q)*						3/16/2021						9/30/2026						5,234						5						—
																														33,779						28,495						17,716						1.35		%
Bullhorn, Inc.
Software						First lien (2)(11)						6.75% (L + 5.75%/Q)						9/24/2019						9/30/2026						16,916						16,818						16,916
						First lien (3)(11)						6.75% (L + 5.75%/Q)						9/24/2019						9/30/2026						351						349						351
						First lien (3)(11)						6.75% (L + 5.75%/Q)						9/24/2019						9/30/2026						280						278						280
																														17,547						17,445						17,547						1.34		%
Kele Holdco, Inc.
Distribution & Logistics						First lien (5)(11)						7.00% (L + 6.00%/M)						2/20/2020						2/20/2026						16,030						15,965						16,191
						First lien (3)(11)(12) - Drawn						7.00% (L + 6.00%/M)						2/20/2020						2/20/2026						1,214						1,208						1,214
																														17,244						17,173						17,405						1.33		%
The Kleinfelder Group, Inc.
Business Services						First lien (4)(11)						6.25% (L + 5.25%/Q)						12/18/2018						11/29/2024						17,063						17,010						17,063						1.30		%

The accompanying notes are an integral part of these consolidated financial statements.

12

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Coyote Buyer, LLC
Specialty Chemicals & Materials						First lien (5)(11)						7.00% (L + 6.00%/Q)						3/13/2020						2/6/2026						$	14,008					$	13,951					$	14,008
						First lien (5)(11)						9.00% (L + 8.00%/S)						10/15/2020						8/6/2026						2,520						2,497						2,520
																														16,528						16,448						16,528						1.26		%
Trinity Air Consultants Holdings Corporation
Business Services						First lien (2)						6.00% (L + 5.25%/Q)						6/30/2021						6/29/2027						15,382						15,229						15,228						1.16		%
Hill International, Inc.**
Business Services						First lien (2)(11)						6.75% (L + 5.75%/M)						6/21/2017						6/21/2023						15,168						15,139						15,168						1.16		%
Bleriot US Bidco Inc.
Federal Services						Second lien (2)						8.65% (L + 8.50%/Q)						10/24/2019						10/29/2027						15,000						14,873						15,094						1.15		%
CFS Management, LLC
Healthcare Services						First lien (2)(11)						6.25% (L + 5.25%/S)						8/6/2019						7/1/2024						11,556						11,518						11,556
						First lien (3)(11)						6.25% (L + 5.25%/S)						8/6/2019						7/1/2024						3,442						3,428						3,442
																														14,998						14,946						14,998						1.14		%
FR Arsenal Holdings II Corp.
Business Services						First lien (2)(11)						8.50% (L + 7.50%/S)						9/29/2016						9/8/2022						15,114						15,073						14,788						1.13		%
Alegeus Technologies Holding Corp.
Healthcare Services						First lien (8)(11)						9.25% (L + 8.25%/S)						9/5/2018						9/5/2024						13,444						13,403						13,444						1.03		%
Transcendia Holdings, Inc.
Packaging						Second lien (8)(11)						9.00% (L + 8.00%/M)						6/28/2017						5/30/2025						14,500						14,383						13,321						1.02		%
PaySimple, Inc.
Software						First lien (2)(11)						5.61% (L + 5.50%/M)						8/19/2019						8/23/2025						9,709						9,638						9,709
						First lien (2)(11)						5.61% (L + 5.50%/M)						8/19/2019						8/23/2025						3,179						3,129						3,179
																														12,888						12,767						12,888						0.98		%
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC)
Software						First lien (2)(11)						5.00% (L + 4.00%/M)						12/7/2016						12/2/2022						2,887						2,883						2,887
						Second lien (8)(11)						10.25% (L + 9.25%/M)						12/7/2016						6/2/2023						7,840						7,818						7,840
						Second lien (3)(11)						10.25% (L + 9.25%/M)						12/7/2016						6/2/2023						2,160						2,154						2,160
																														12,887						12,855						12,887						0.98		%
Geo Parent Corporation
Business Services						First lien (2)						5.35% (L + 5.25%/M)						12/13/2018						12/19/2025						12,868						12,824						12,868						0.98		%
Castle Management Borrower LLC
Business Services						First lien (2)(11)						3.19% (L + 2.19%/Q)						5/31/2018						2/15/2025						14,590						14,556						12,566						0.96		%
Calabrio, Inc.
Software						First lien (5)(11)						8.00% (L + 7.00%/Q)						4/16/2021						4/16/2027						12,347						12,257						12,255						0.93		%
OEConnection LLC
Business Services						Second lien (2)(11)						8.35% (L + 8.25%/M)						9/25/2019						9/25/2027						12,044						11,943						12,165						0.93		%

The accompanying notes are an integral part of these consolidated financial statements.

13

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Apptio, Inc.
Software						First lien (8)(11)						8.25% (L + 7.25%/S)						1/10/2019						1/10/2025						$	11,203					$	11,056					$	11,203
						First lien (3)(11)(12) - Drawn						8.25% (L + 7.25%/S)						1/10/2019						1/10/2025						827						810						827
																														12,030						11,866						12,030						0.92		%
CHA Holdings, Inc.
Business Services						Second lien (4)(11)						9.75% (L + 8.75%/Q)						4/3/2018						4/10/2026						7,012						6,963						6,934
						Second lien (3)(11)						9.75% (L + 8.75%/Q)						4/3/2018						4/10/2026						4,453						4,422						4,403
																														11,465						11,385						11,337						0.86		%
Alert Holding Company, Inc. (16)
Appriss Holdings, Inc.
Business Services						First lien (8)(11)						7.00% (L + 6.00%/Q)						5/24/2019						5/29/2026						10,887						10,817						10,996
						First lien (3)(11)(12) - Drawn						8.25% (P + 5.00%/Q)						5/24/2019						5/30/2025						230						228						230
																														11,117						11,045						11,226						0.86		%
Recorded Future, Inc.
Software						First lien (8)(11)						7.00% (L + 6.00%/Q)						8/26/2019						7/3/2025						6,250						6,227						6,263
						First lien (8)(11)						7.00% (L + 6.00%/Q)						3/26/2021						7/3/2025						4,800						4,771						4,810
																														11,050						10,998						11,073						0.84		%
Vectra Co.
Business Products						Second lien (8)(11)						7.35% (L + 7.25%/M)						2/23/2018						3/8/2026						10,788						10,761						10,788						0.82		%
Masergy Holdings, Inc.
Business Services						Second lien (2)						8.50% (L + 7.50%/Q)						12/14/2016						12/16/2024						10,500						10,469						10,461						0.80		%
PPVA Black Elk (Equity) LLC
Business Services						Subordinated (3)(11)						—						5/3/2013						—						14,500						14,500						10,354						0.79		%
VT Topco, Inc.
Business Services						Second lien (4)(11)						6.85% (L + 6.75%/M)						8/14/2018						7/31/2026						10,000						9,982						10,000						0.76		%
Quartz Holding Company
Software						Second lien (3)(11)						8.09% (L + 8.00%/M)						4/2/2019						4/2/2027						10,000						9,843						10,000						0.76		%
Stats Intermediate Holdings, LLC**
Business Services						First lien (2)						5.41% (L + 5.25%/Q)						5/22/2019						7/10/2026						9,850						9,756						9,899						0.76		%
Affordable Care Holding Corp.
Healthcare Services						First lien (2)(11)						5.75% (L + 4.75%/Q)						3/18/2019						10/24/2022						9,742						9,667						9,742						0.74		%
AgKnowledge Holdings Company, Inc.
Business Services						First lien (2)(11)						5.75% (L + 4.75%/S)						11/30/2018						7/21/2023						9,182						9,160						9,182						0.70		%
Specialtycare, Inc.
Healthcare Services						First lien (2)						6.75% (L + 5.75%/M)						6/18/2021						6/18/2028						7,224						7,116						7,115
						First lien (3)(12) - Drawn						4.08% (L + 4.00%/M)						6/18/2021						6/18/2026						67						66						66
																														7,291						7,182						7,181						0.54		%

The accompanying notes are an integral part of these consolidated financial statements.

14

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
AG Parent Holdings, LLC
Healthcare Services						First lien (2)						5.10% (L + 5.00%/M)						7/30/2019						7/31/2026						$	6,888					$	6,861					$	6,862					0.52		%
Restaurant Technologies, Inc.
Business Services						Second lien (4)						6.60% (L + 6.50%/M)						9/24/2018						10/1/2026						6,722						6,710						6,701						0.51		%
Appriss Health Holdings, Inc. (17)
Appriss Health, LLC
Business Services						First lien (8)(11)						8.25% (L + 7.25%/Q)						5/6/2021						5/6/2027						6,250						6,189						6,188						0.47		%
ADG, LLC
Healthcare Services						Second lien (3)(11)						11.00% (L + 10.00% PIK/Q)*						10/3/2016						3/28/2024						6,235						6,201						5,778						0.44		%
Sphera Solutions, Inc.
Software						First lien (2)(11)						8.75% (L + 7.75%/Q)						9/10/2019						6/14/2023						2,451						2,440						2,476						0.19		%
Education Management Corporation (14)
Education Management II LLC
Education						First lien (2)						13.00% (L + 7.50%/M)(30)						1/5/2015						7/2/2020						300						292						—
						First lien (3)						13.00% (L + 7.50%/M)(30)						1/5/2015						7/2/2020						169						165						—
						First lien (2)						9.75% (L + 6.50%/Q)(30)						1/5/2015						7/2/2020						206						201						—
						First lien (3)						9.75% (L + 6.50%/Q)(30)						1/5/2015						7/2/2020						116						113						—
						First lien (2)						11.75% (P + 8.50%/M)(30)						1/5/2015						7/2/2020						140						116						—
						First lien (3)						11.75% (P + 8.50%/M)(30)						1/5/2015						7/2/2020						79						65						—
						First lien (2)						11.75% (P + 8.50%/M)(30)						1/5/2015						7/2/2020						4						3						—
						First lien (3)						11.75% (P + 8.50%/M)(30)						1/5/2015						7/2/2020						2						2						—
																														1,016						957						—						—		%
PPVA Fund, L.P.
Business Services						Collateralized Financing (30)(31)						—						11/7/2014						—						—						—						—						—		%
Total Funded Debt Investments - United States																														$	2,150,486					$	2,130,685					$	2,099,146					160.11		%
Total Funded Debt Investments																														$	2,200,544					$	2,180,449					$	2,149,624					163.96		%
Equity - Hong Kong
Bach Special Limited (Bach Preference Limited)**
Education						Preferred shares (3)(11)(23)						—						9/1/2017						—						90,339						$	8,954					$	9,305					0.71		%
Total Shares - Hong Kong																																				$	8,954					$	9,305					0.71		%
Equity - United States
Avatar Topco, Inc.(24)
Education						Preferred shares (3)(11)						—						11/17/2017						—						35,750						$	55,437					$	57,639					4.40		%

The accompanying notes are an integral part of these consolidated financial statements.

15

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Symplr Software Intermediate Holdings, Inc. (25)
Healthcare Information Technology						Preferred shares (4)(11)						—						11/30/2018						—						7,500						$	10,058					$	10,171
						Preferred shares (3)(11)						—						11/30/2018						—						2,586						3,468						3,506
																																				13,526						13,677						1.04		%
Project Essential Super Parent, Inc.(28)
Software						Preferred shares (3)(11)						—						4/20/2021						—						10,000						10,054						10,051						0.76		%
Diligent Preferred Issuer, Inc.(29)
Software						Preferred shares (3)(11)						—						4/6/2021						—						10,000						9,875						9,875						0.75		%
Alert Holding Company, Inc. (16)
Alert Intermediate Holdings I, Inc.
Business Services						Preferred shares (3)(11)						—						5/31/2019						—						6,111						7,582						7,674						0.59		%
Appriss Health Holdings, Inc. (17)
Appriss Health Intermediate Holdings, Inc.
Business Services						Preferred shares (3)(11)						—						5/6/2021						—						2,333						2,337						2,336						0.18		%
Ancora Acquisition LLC
Education						Preferred shares (9)(11)						—						8/12/2013						—						372						83						158						0.01		%
Tenawa Resource Holdings LLC (15)
QID NGL LLC
Specialty Chemicals & Materials						Preferred shares (6)(11)						—						10/30/2017						—						1,623,385						1,623						—
						Preferred shares (6)(11)						—						11/24/2020						—						44,668						45						—
						Ordinary shares (6)(11)						—						5/12/2014						—						5,290,997						5,291						—
																																				6,959						—						—		%
Education Management Corporation (14)
Education						Preferred shares (2)						—						1/5/2015						—						3,331						200						—
						Preferred shares (3)						—						1/5/2015						—						1,879						113						—
						Ordinary shares (2)						—						1/5/2015						—						2,994,065						100						—
						Ordinary shares (3)						—						1/5/2015						—						1,688,976						56						—
																																				469						—						—		%
AAC Lender Holdings, LLC(27)
Education						Ordinary shares (3)(11)						—						3/16/2021						—						758						—						—						—		%
Total Shares - United States																																				$	106,322					$	101,410					7.73		%
Total Shares																																				$	115,276					$	110,715					8.44		%

The accompanying notes are an integral part of these consolidated financial statements.

16

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Warrants - United States
ASP LCG Holdings, Inc.
Education						Warrants (3)(11)						—						5/5/2014						5/5/2026						622						$	37					$	685					0.05		%
Total Warrants - United States																																				$	37					$	685					0.05		%
Total Funded Investments																																				$	2,295,762					$	2,261,024					172.45		%
Unfunded Debt Investments - United States
MRI Software LLC
Software						First lien (2)(11)(12) - Undrawn						—						3/24/2021						3/24/2022						$	9,684					$	—					$	50
						First lien (3)(11)(12) - Undrawn						—						1/31/2020						2/10/2022						821						—						4
						First lien (3)(11)(12) - Undrawn						—						1/31/2020						2/10/2026						2,002						(10)						—
																														12,507						(10)						54						0.00		%
AAC Lender Holdings, LLC (27)
American Achievement Corporation (aka AAC Holding Corp.)
Education						First lien (3)(11)(12) - Undrawn						—						1/25/2021						9/30/2026						2,652						—						—						—		%
Associations, Inc.
Business Services						First lien (2)(12) - Undrawn						—						7/30/2018						7/30/2021						152						(1)						—						—		%
AgKnowledge Holdings Company, Inc.
Business Services						First lien (3)(11)(12) - Undrawn						—						11/30/2018						7/21/2023						526						(3)						—						—		%
Kele Holdco, Inc.
Distribution & Logistics						First lien (3)(11)(12) - Undrawn						—						2/20/2020						2/20/2026						585						(3)						—						—		%
Recorded Future, Inc.
Software						First lien (3)(11)(12) - Undrawn						—						8/26/2019						7/3/2025						750						(4)						—						—		%
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC)
Software						First lien (3)(11)(12) - Undrawn						—						12/7/2016						12/2/2022						1,000						(5)						—						—		%
Coyote Buyer, LLC
Specialty Chemicals & Materials						First lien (3)(11)(12) - Undrawn						—						3/13/2020						2/6/2025						1,013						(5)						—						—		%
Alert Holding Company, Inc. (16)
Appriss Holdings, Inc.
Business Services						First lien (3)(11)(12) - Undrawn						—						5/24/2019						5/30/2025						700						(7)						—						—		%

The accompanying notes are an integral part of these consolidated financial statements.

17

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Definitive Healthcare Holdings, LLC
Healthcare Information Technology						First lien (3)(11)(12) - Undrawn						—						8/7/2019						7/16/2024						$	1,848					$	(9)					$	—
						First lien (3)(11)(12) - Undrawn						—						8/7/2019						7/16/2021						6,061						—						—
																														7,909						(9)						—						—		%
Xactly Corporation
Software						First lien (3)(11)(12) - Undrawn						—						7/31/2017						7/31/2023						992						(10)						—						—		%
Kaseya Inc.
Software						First lien (3)(11)(12) - Undrawn						—						5/9/2019						5/2/2025						1,179						(12)						—						—		%
Bullhorn, Inc.
Software						First lien (3)(11)(12) - Undrawn						—						9/24/2019						10/1/2021						781						(6)						—
						First lien (3)(11)(12) - Undrawn						—						9/24/2019						9/30/2026						852						(6)						—
																														1,633						(12)						—						—		%
Trader Interactive, LLC
Business Services						First lien (3)(11)(12) - Undrawn						—						6/15/2017						6/15/2023						1,673						(13)						—						—		%
Instructure, Inc.
Software						First lien (3)(11)(12) - Undrawn						—						3/24/2020						3/24/2026						2,036						(13)						—						—		%
Finalsite Holdings, Inc.
Software						First lien (3)(11)(12) - Undrawn						—						9/25/2018						9/25/2024						1,765						(13)						—						—		%
Integral Ad Science, Inc.
Software						First lien (3)(11)(12) - Undrawn						—						7/19/2018						7/19/2023						1,807						(18)						—						—		%
Diligent Corporation
Software						First lien (3)(11)(12) - Undrawn						—						3/30/2021						8/4/2025						3,624						(18)						—						—		%
GS Acquisitionco, Inc.
Software						First lien (3)(11)(12) - Undrawn						—						8/7/2019						5/24/2024						2,925						(18)						—						—		%
YLG Holdings, Inc.
Business Services						First lien (3)(11)(12) - Undrawn						—						11/1/2019						10/31/2025						3,968						(20)						—						—		%
Bluefin Holding, LLC
Software						First lien (3)(11)(12) - Undrawn						—						9/6/2019						9/6/2024						1,515						(23)						—						—		%

The accompanying notes are an integral part of these consolidated financial statements.

18

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Apptio, Inc.
Software						First lien (3)(11)(12) - Undrawn						—						1/10/2019						1/10/2025						$	1,240					$	(25)					$	—					—		%
ConnectWise, LLC
Software						First lien (3)(11)(12) - Undrawn						—						11/26/2019						2/28/2025						3,982						(25)						—						—		%
GC Waves Holdings, Inc.**
Business Services						First lien (3)(11)(12) - Undrawn						—						10/31/2019						10/31/2025						3,951						(30)						—						—		%
CoolSys, Inc.
Industrial Services						First lien (3)(12) - Undrawn						—						11/20/2019						11/19/2021						1,400						—						(4)						(0.00) %
Appriss Health Holdings, Inc. (17)
Appriss Health, LLC
Business Services						First lien (3)(11)(12) - Undrawn						—						5/6/2021						5/6/2027						417						(4)						(4)						(0.00) %
Calabrio, Inc.
Software						First lien (3)(11)(12) - Undrawn						—						4/16/2021						4/16/2027						1,487						(11)						(11)						(0.00) %
Specialtycare, Inc.
Healthcare Services						First lien (3)(12) - Undrawn						—						6/18/2021						6/18/2023						671						—						(10)
						First lien (3)(12) - Undrawn						—						6/18/2021						6/18/2026						492						(7)						(7)
																														1,163						(7)						(17)						(0.00) %
DCA Investment Holding, LLC
Healthcare Services						First lien (3)(12) - Undrawn						—						3/12/2021						3/10/2023						4,924						—						(18)						(0.00) %
Salient CRGT Inc.
Federal Services						First lien (3)(12) - Undrawn						—						6/26/2018						11/29/2021						6,125						(490)						(46)						(0.00) %
Granicus, Inc.
Software						First lien (3)(11)(12) - Undrawn						—						1/27/2021						1/30/2023						1,062						—						(8)
						First lien (3)(11)(12) - Undrawn						—						1/27/2021						1/29/2027						2,414						(18)						(18)
						First lien (3)(11)(12) - Undrawn						—						4/23/2021						4/21/2023						4,600						—						(23)
																														8,076						(18)						(49)						(0.00) %

The accompanying notes are an integral part of these consolidated financial statements.

19

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Trinity Air Consultants Holdings Corporation
Business Services						First lien (3)(12) - Undrawn						—						6/30/2021						6/29/2027						$	1,501					$	(15)					$	(15)
						First lien (3)(12) - Undrawn						—						6/30/2021						6/29/2023						5,252						—						(53)
																														6,753						(15)						(68)						(0.01)		%
NMC Crimson Holdings, Inc.
Healthcare Services						First lien (3)(11)(12) - Undrawn						—						3/1/2021						3/1/2023						10,664						—						(160)						(0.01)		%
Total Unfunded Debt Investments - United States																														$	101,093					$	(842)					$	(323)					(0.02)		%
Total Unfunded Debt Investments																														$	101,093					$	(842)					$	(323)					(0.02)		%
Total Non-Controlled/Non-Affiliated Investments																																				$	2,294,920					$	2,260,701					172.43		%
Non-Controlled/Affiliated Investments (32)
Funded Debt Investments - United States
TVG-Edmentum Holdings, LLC (18)
Edmentum Ultimate Holdings, LLC
Education						Subordinated (3)(11)						11.00% (L + 10.00%/M)						12/11/2020						12/11/2026						$	15,000					$	14,860					$	15,000					1.15		%
Sierra Hamilton Holdings Corporation
Energy						Second lien (3)(11)						15.00% PIK/Q*						9/12/2019						9/12/2023						5						5						—						—		%
Permian Holdco 3, Inc.
Permian Trust
Energy						First lien (10)(11)						10.00% PIK/Q(30)*						3/30/2021						—						247						—						—
						First lien (3)(11)						11.00% (L + 10.00% PIK/M)(30)*						7/23/2020						—						3,409						—						—
																														3,656						—						—						—		%
Total Funded Debt Investments - United States																														$	18,661					$	14,865					$	15,000					1.15		%
Equity - United States
TVG-Edmentum Holdings, LLC (18)
Education						Preferred shares (3)(11)						—						12/11/2020						—						37,793						$	39,926					$	70,500
						Ordinary shares (3)(11)						—						12/11/2020						—						36,750						37,999						68,556
																																				77,925						139,056						10.60		%
Sierra Hamilton Holdings Corporation
Energy						Ordinary shares (2)(11)						—						7/31/2017						—						25,000,000						11,501						3,599
						Ordinary shares (3)(11)						—						7/31/2017						—						2,786,000						1,282						401
																																				12,783						4,000						—		%
Total Shares - United States																																				$	90,708					$	143,056					10.91		%
Total Non-Controlled/Affiliated Investments																																				$	105,573					$	158,056					12.06		%

The accompanying notes are an integral part of these consolidated financial statements.

20

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
Controlled Investments (33)
Funded Debt Investments - United States
New Benevis Topco, LLC (26)
New Benevis Holdco, Inc.
Healthcare Services						First lien (2)(11)						10.50% (L + 2.50% + 7.00% PIK/Q)*						10/6/2020						4/7/2025						$	31,978					$	31,978					$	31,978
						First lien (8)(11)						10.50% (L + 2.50% + 7.00% PIK/Q)*						10/6/2020						4/7/2025						7,846						7,846						7,846
						First lien (3)(11)						10.50% (L + 2.50% + 7.00% PIK/Q)*						10/6/2020						4/7/2025						3,853						3,853						3,853
						Subordinated (3)(11)						12.00% PIK/M*						10/6/2020						10/6/2025						15,576						13,013						12,628
																														59,253						56,690						56,305						4.29		%
UniTek Global Services, Inc.
Business Services						First lien (2)(11)						8.50% (L + 5.50% + 2.00% PIK/S)*						6/29/2018						8/20/2024						12,575						12,575						12,194
						First lien (3)(11)						8.50% (L + 5.50% + 2.00% PIK/S)*						3/16/2020						8/20/2024						9,318						8,467						9,036
						First lien (2)(11)						8.50% (L + 5.50% + 2.00% PIK/S)*						6/29/2018						8/20/2024						2,515						2,515						2,439
						First lien (3)(11)						8.50% (L + 5.50% + 2.00% PIK/S)*						6/29/2018						8/20/2024						1,344						1,174						1,303
						Second lien (3)(11)						15.00% PIK/Q*						12/16/2020						2/20/2025						9,247						9,247						9,247
																														34,999						33,978						34,219						2.61		%
NHME Holdings Corp. (22)
National HME, Inc.
Healthcare Services						Second lien (3)(11)						12.00% PIK/Q*						11/27/2018						5/27/2024						19,784						17,217						14,344
						Second lien (3)(11)						12.00% PIK/Q*						11/27/2018						5/27/2024						10,933						10,314						9,566
																														30,717						27,531						23,910						1.82		%
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy						First lien (3)(11)						18.00% PIK/M*						10/30/2020						12/31/2024						16,655						16,655						16,655
						First lien (3)(11)(12) - Drawn						10.00% (L + 9.00% PIK/M)*						10/30/2020						12/31/2024						5,258						5,258						5,258
																														21,913						21,913						21,913						1.68		%
Total Funded Debt Investments - United States																														$	146,882					$	140,112					$	136,347					10.40		%
Equity - Canada
NM APP Canada Corp.**
Net Lease						Membership interest (7)(11)						—						9/13/2016						—						—						$	7,345					$	14,444					1.10		%
Total Shares - Canada																																				$	7,345					$	14,444					1.10		%
Equity - United States
NMFC Senior Loan Program III LLC**
Investment Fund						Membership interest (3)(11)						—						5/4/2018						—						—						$	140,000					$	140,000					10.68		%

The accompanying notes are an integral part of these consolidated financial statements.

21

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
NMFC Senior Loan Program IV LLC**
Investment Fund						Membership interest (3)(11)						—						5/5/2021						—						—						$	112,400					$	112,400					8.58		%
NM NL Holdings, L.P.**
Net Lease						Membership interest (7)(11)						—						6/20/2018						—						—						62,855						80,062						6.11		%
New Benevis Topco, LLC (26)
Healthcare Services						Ordinary shares (2)(11)						—						10/6/2020						—						269,027						27,154						30,366
						Ordinary shares (8)(11)						—						10/6/2020						—						66,007						6,662						7,451
						Ordinary shares (3)(11)						—						10/6/2020						—						60,068						6,105						6,780
																																				39,921						44,597						3.40		%
NM GLCR LP
Net Lease						Membership interest (7)(11)						—						2/1/2018						—						—						14,750						41,679						3.18		%
NM CLFX LP
Net Lease						Membership interest (7)(11)						—						10/6/2017						—						—						12,538						24,670						1.88		%
UniTek Global Services, Inc.
Business Services						Preferred shares (3)(11)(21)						—						8/17/2018						—						11,517,173						11,517						9,025
						Preferred shares (3)(11)(21)						—						8/29/2019						—						6,845,196						6,845						6,074
						Preferred shares (3)(11)(20)(30)						—						6/30/2017						—						19,795,435						19,795						4,739
						Preferred shares (2)(11)(19)(30)						—						1/13/2015						—						29,326,545						26,946						—
						Preferred shares (3)(11)(19)(30)						—						1/13/2015						—						8,104,462						7,447						—
						Ordinary shares (2)(11)						—						1/13/2015						—						2,096,477						1,925						—
						Ordinary shares (3)(11)						—						1/13/2015						—						1,993,749						532						—
																																				75,007						19,838						1.51		%
New Permian Holdco, Inc.
Energy						Ordinary shares (3)(11)						—						10/30/2020						—						100						11,155						11,000						0.83		%
NM APP US LLC
Net Lease						Membership interest (7)(11)						—						9/13/2016						—						—						5,080						8,781						0.67		%
NM YI, LLC
Net Lease						Membership interest (7)(11)						—						9/30/2019						—						—						6,272						8,065						0.61		%
NM DRVT LLC
Net Lease						Membership interest (7)(11)						—						11/18/2016						—						—						5,152						7,349						0.56		%

The accompanying notes are an integral part of these consolidated financial statements.

22

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1)						Type of Investment						Interest Rate (13)						Acquisition Date						Maturity / Expiration Date						Principal  Amount,  Par Value  or Shares						Cost						Fair  Value						Percent of Net Assets
NHME Holdings Corp. (22)
Healthcare Services						Ordinary shares (3)(11)						—						11/27/2018						—						640,000						$	4,000					$	4,000					0.31		%
NM JRA LLC
Net Lease						Membership interest (7)(11)						—						8/12/2016						—						—						2,043						3,881						0.30		%
NM GP Holdco, LLC**
Net Lease						Membership interest (7)(11)						—						6/20/2018						—						—						690						855						0.07		%
NM KRLN LLC
Net Lease						Membership interest (7)(11)						—						11/15/2016						—						—						8,962						575						0.04		%
Total Shares - United States																																				$	500,825					$	507,752					38.73		%
Total Shares																																				$	508,170					$	522,196					39.83		%
Warrants - United States
UniTek Global Services, Inc.
Business Services						Warrants (3)(11)						—						12/16/2020						2/20/2025						8,523						$	—					$	10,588					0.80		%
NHME Holdings Corp. (22)
Healthcare Services						Warrants (3)(11)						—						11/27/2018						—						160,000						1,000						1,000						0.08		%
Total Warrants - United States																																				$	1,000					$	11,588					0.88		%
Total Funded Investments																																				$	649,282					$	670,131					51.11		%
Unfunded Debt Investments - United States
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy						First lien (3)(11)(12) - Undrawn						—						10/30/2020						12/31/2024						$	4,977					$	—					$	—					—		%
Total Unfunded Debt Investments - United States																														$	4,977					$	—					$	—					—		%
Total Controlled Investments																																				$	649,282					$	670,131					51.11		%
Total Investments																																				$	3,049,775					$	3,088,888					235.60		%

(1)New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.

(2)Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company, as the Collateral Manager, New Mountain Finance Holdings, L.L.C. ("NMF Holdings") as the Borrower and Wells Fargo Bank, National Association as the Administrative Agent and Collateral Custodian. See Note 7. Borrowings, for details.

(3)Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A. as Lenders. See Note 7. Borrowings, for details.

(4)Investment is held in New Mountain Finance SBIC, L.P.

(5)Investment is held in New Mountain Finance SBIC II, L.P.

(6)Investment is held in NMF QID NGL Holdings, Inc.

(7)Investment is held in New Mountain Net Lease Corporation.

(8)Investment is pledged as collateral for the DB Credit Facility, a revolving credit facility among New Mountain Finance DB, L.L.C as the Borrower and Deutsche Bank AG, New York Branch as the Facility Agent. See Note 7. Borrowings, for details.

(9)Investment is held in NMF Ancora Holdings, Inc.

(10)Investment is held in NMF Permian Holdings, LLC.

The accompanying notes are an integral part of these consolidated financial statements.

23

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

(11)The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4. Fair Value, for details.

(12)Par value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws.

(13)All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P) and the alternative base rate (Base) and which resets daily (D), weekly (W), monthly (M), quarterly (Q), semi-annually (S) or annually (A). For each investment the current interest rate provided reflects the rate in effect as of June 30, 2021.

(14)The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds tranche A first lien term loans and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation.

(15)The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 4.77% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC), class A and class B preferred units in QID NGL LLC and a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC.

(16)The Company holds investments in two wholly-owned subsidiaries of Alert Holding Company, Inc. The Company holds a first lien term loan and a first lien revolver in Appriss Holdings, Inc. and preferred equity in Alert Intermediate Holdings I, Inc. The preferred equity is entitled to receive preferential dividends at a rate of L + 10.5% per annum.

(17)The Company holds investments in two wholly-owned subsidiaries of Appriss Health Holdings, Inc. The company holds a first lien term loan and a first lien revolver in Appriss Health, LLC, and preferred equity in Appriss Health Intermediate Holdings, Inc. The preferred equity is entitled to receive preferential dividends at a rate of 11.00% per annum.

(18)The Company holds ordinary shares and preferred shares in TVG-Edmentum Holdings, LLC, and subordinated notes in Edmentum Ultimate Holdings, LLC, a wholly-owned subsidiary of TVG-Edmentum Holdings, LLC. The preferred shares are entitled to receive cumulative preferential dividends at a rate of 10.0% per annum. The ordinary shares are entitled to receive cumulative preferential dividends at a rate of 12.0% per annum.

(19)The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares.

(20)The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 19.0% per annum payable in additional shares.

(21)The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to received cumulative preferential dividends at a rate of 20.0% per annum payable in additional shares.

(22)The Company holds ordinary shares and warrants in NHME Holdings Corp., as well as second lien term loans in National HME, Inc., a wholly-owned subsidiary of NHME Holdings Corp.

(23)The Company holds preferred equity in Bach Special Limited (Bach Preference Limited) that is entitled to receive cumulative preferential dividends at a rate of 12.25% per annum payable in additional shares.

(24)The Company holds preferred equity in Avatar Topco, Inc. and holds a second lien term loan investment in EAB Global, Inc., a wholly-owned subsidiary of Avatar Topco, Inc. The preferred equity is entitled to receive cumulative preferential dividends at a rate of L + 11.00% per annum.

(25)The Company holds preferred equity in Symplr Software Intermediate Holdings, Inc. that is entitled to receive cumulative preferential dividends at a rate of L + 10.50% per annum.

(26)The Company holds ordinary shares in New Benevis Topco, LLC, and holds first lien last out term loans and subordinated notes in New Benevis Holdco Inc., a wholly-owned subsidiary of New Benevis Topco, LLC.

(27)The Company holds ordinary shares in AAC Lender Holdings, LLC and a first lien term loan, first lien revolver and subordinated notes in American Achievement Corporation, a partially-owned subsidiary of AAC Lender Holdings, LLC.

(28)The company holds preferred equity in Project Essential Super Parent, LLC that is entitled to receive cumulative preferential dividends at a rate of L + 9.50% per annum.

(29)The company holds preferred equity in Diligent Preferred Issuer, Inc. that is entitled to receive cumulative preferential dividends at a rate of 10.50% per annum.

(30)Investment or a portion of the investment is on non-accrual status. See Note 3. Investments, for details.

(31)The Company holds one security purchased under a collateralized agreement to resell on its Consolidated Statement of Assets and Liabilities with a cost basis of $30,000 and a fair value of $21,422 as of June 30, 2021. See Note 2. Summary of Significant Accounting Policies, for details.

The accompanying notes are an integral part of these consolidated financial statements.

24

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

(32)Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of June 30, 2021 and December 31, 2020 along with transactions during the six months ended June 30, 2021 in which the issuer was a non-controlled/affiliated investment is as follows:

Portfolio Company						Fair Value at December 31, 2020						Gross Additions (A)						Gross Redemptions (B)						Net Realized Gains (Losses)						Net Change In Unrealized Appreciation (Depreciation)						Fair Value at June 30, 2021						Interest Income						Dividend Income						Other Income
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. / Permian Holdco 3, Inc. / Permian Trust						$	—					$	225					$	(12,438)					$	(12,213)					$	12,213					$	—					$	—					$	—					$	—
Sierra Hamilton Holdings Corporation						4,776						11						(828)						2						41						4,000						188						—						17
TVG-Edmentum Holdings, LLC / Edmentum Ultimate Holdings, LLC						98,236						3,060						—						—						52,760						154,056						838						3,050						188
Total Non-Controlled/Affiliated Investments						$	103,012					$	3,296					$	(13,266)					$	(12,211)					$	65,014					$	158,056					$	1,026					$	3,050					$	205

(A)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind ("PIK") interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.

(B)Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.

The accompanying notes are an integral part of these consolidated financial statements.

25

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(in thousands, except shares)

(unaudited)

(33)    Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote more than 25.0% of the outstanding voting securities of the investment. Fair value as of June 30, 2021 and December 31, 2020, along with transactions during the six months ended June 30, 2021 in which the issuer was a controlled investment, is as follows:

Portfolio Company						Fair Value at December 31, 2020						Gross Additions (A)						Gross Redemptions (B)						Net  Realized Gains (Losses)						Net Change In Unrealized Appreciation (Depreciation)						Fair Value at June 30, 2021						Interest Income						Dividend Income						Other Income
Edmentum Inc.						$	—					$	—					$	—					$	1,557					$	—					$	—					$	—					$	—					$	1,200
National HME, Inc./NHME Holdings Corp.						27,530						2,188						—						—						(808)						28,910						2,188						—						250
New Benevis Topco, LLC / New Benevis Holdco, Inc.						98,442						2,604						—						—						(144)						100,902						3,354						—						750
New Permian Holdco, Inc. / New Permian Holdco, L.L.C.						29,336						3,577						—						—						—						32,913						1,650						—						372
NM APP CANADA CORP						12,302						—						—						—						2,142						14,444						—						505						—
NM APP US LLC						7,410						—						—						—						1,371						8,781						—						297						—
NM CLFX LP						14,885						—						—						—						9,785						24,670						—						788						—
NM DRVT LLC						7,084						—						—						—						265						7,349						—						247						—
NM JRA LLC						3,830						—						—						—						51						3,881						—						139						—
NM GLCR LP						29,130						—						—						—						12,549						41,679						—						951						—
NM KRLN LLC						1,501						381						—						—						(1,307)						575						—						—						—
NM NL Holdings, L.P.						67,132						8,409						—						—						4,521						80,062						—						3,526						—
NM GP Holdco, LLC						703						106						—						—						46						855						—						39						—
NM YI LLC						6,852						—						—						—						1,213						8,065						—						509						—
NMFC Senior Loan Program I LLC						23,000						10,000						(33,000)						—						—						—						—						741						—
NMFC Senior Loan Program II LLC						79,400						—						(79,400)						—						—						—						—						2,410						—
NMFC Senior Loan Program III LLC						120,000						20,000						—						—						—						140,000						—						9,012						—
NMFC Senior Loan Program IV LLC						—						112,400						—						—						—						112,400						—						2,428						—
UniTek Global Services, Inc.						72,338						3,657						(2,582)						—						(8,768)						64,645						1,895						2,615						375
Total Controlled Investments						$	600,875					$	163,322					$	(114,982)					$	1,557					$	20,916					$	670,131					$	9,087					$	24,207					$	2,947

(A)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.

(B)Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.

*    All or a portion of interest contains PIK interest.

**    Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of June 30, 2021, 15.3% of the Company’s total assets are represented by investments at fair value that are considered non-qualifying assets.

The accompanying notes are an integral part of these consolidated financial statements.

26

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

June 30, 2021

(unaudited)

						June 30, 2021
Investment Type						Percent of Total Investments at Fair Value
First lien						52.00		%
Second lien						21.25		%
Subordinated						1.23		%
Equity and other						25.52		%
Total investments						100.00		%

 

						June 30, 2021
Industry Type						Percent of Total Investments at Fair Value
Software						29.31		%
Business Services						21.30		%
Healthcare Services						14.92		%
Education						9.63		%
Investment Funds (includes investments in joint ventures)						8.17		%
Net Lease						6.16		%
Federal Services						2.07		%
Distribution & Logistics						1.98		%
Specialty Chemicals & Materials						1.57		%
Healthcare Information Technology						1.57		%
Industrial Services						1.34		%
Energy						1.20		%
Packaging						0.43		%
Business Products						0.35		%
Total investments						100.00		%

 

						June 30, 2021
Interest Rate Type						Percent of Total Investments at Fair Value
Floating rates						91.80		%
Fixed rates						8.20		%
Total investments						100.00		%

The accompanying notes are an integral part of these consolidated financial statements.

27

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
Non-Controlled/Non-Affiliated Investments
Funded Debt Investments - Canada
Dentalcorp Health Services ULC (fka Dentalcorp Perfect Smile ULC)**
Healthcare Services						Second lien (3)						8.50% (L + 7.50%/M)						6/1/2018						6/8/2026						$	28,612					$	28,417					$	28,612
						Second lien (8)						8.50% (L + 7.50%/M)						6/1/2018						6/8/2026						7,500						7,452						7,500
																														36,112						35,869						36,112						2.92		%
Total Funded Debt Investments - Canada																														$	36,112					$	35,869					$	36,112					2.92		%
Funded Debt Investments - United Arab Emirates
GEMS Menasa (Cayman) Limited**
Education						First lien (8)						6.00% (L + 5.00%/S)						7/30/2019						7/31/2026						$	15,678					$	15,614					$	15,658					1.27		%
Total Funded Debt Investments - United Arab Emirates																														$	15,678					$	15,614					$	15,658					1.27		%
Funded Debt Investments - United Kingdom
Shine Acquisition Co. S.à.r.l / Boing US Holdco Inc.**
Consumer Services						Second lien (2)(10)						8.50% (L + 7.50%/M)						9/25/2017						10/3/2025						$	37,853					$	37,697					$	37,853
						Second lien (8)(10)						8.50% (L + 7.50%/M)						9/25/2017						10/3/2025						6,000						5,975						6,000
																														43,853						43,672						43,853						3.54		%
Aston FinCo S.a r.l. / Aston US Finco, LLC**
Software						Second lien (8)(10)						8.40% (L + 8.25%/M)						10/8/2019						10/8/2027						34,459						34,213						34,459						2.79		%
Total Funded Debt Investments - United Kingdom																														$	78,312					$	77,885					$	78,312					6.33		%
Funded Debt Investments - United States
GS Acquisitionco, Inc.
Software						First lien (2)(10)						6.75% (L + 5.75%/S)						8/7/2019						5/24/2024						$	26,639					$	26,517					$	26,639
						First lien (2)(10)						6.75% (L + 5.75%/S)						8/7/2019						5/24/2024						25,950						25,818						25,950
						First lien (5)(10)						6.75% (L + 5.75%/S)						8/7/2019						5/24/2024						22,193						22,091						22,193
						First lien (2)(10)						6.75% (L + 5.75%/S)						8/7/2019						5/24/2024						12,649						12,578						12,649
																														87,431						87,004						87,431						7.07		%
PhyNet Dermatology LLC
Healthcare Services						First lien (2)(10)						6.50% (L + 5.50%/M)						9/17/2018						8/16/2024						49,857						49,528						48,844
						First lien (3)(10)						6.50% (L + 5.50%/M)						9/17/2018						8/16/2024						27,857						27,623						27,291
																														77,714						77,151						76,135						6.15		%
Associations, Inc.
Business Services						First lien (2)(10)						8.00% (L + 4.00% + 3.00% PIK/Q)*						7/30/2018						7/30/2024						45,932						45,751						45,932
						First lien (8)(10)						8.00% (L + 4.00% + 3.00% PIK/Q)*						7/30/2018						7/30/2024						5,272						5,252						5,272
						First lien (2)(10)(11) - Drawn						8.00% (L + 4.00% + 3.00% PIK/Q)*						7/30/2018						7/30/2024						10,419						10,371						10,419
						First lien (2)(10)(11) - Drawn						7.00% (L + 6.00%/Q)						7/30/2018						7/30/2024						2,033						2,020						2,033
																														63,656						63,394						63,656						5.14		%

The accompanying notes are an integral part of these consolidated financial statements.

28

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
ConnectWise, LLC
Software						First lien (2)(10)						6.25% (L + 5.25%/Q)						11/26/2019						2/28/2025						$	55,054					$	54,772					$	55,054
						First lien (3)(10)(11) - Drawn						6.25% (L + 5.25%/M)						11/26/2019						2/28/2025						1,062						1,055						1,062
																														56,116						55,827						56,116						4.54		%
iCIMS, Inc.
Software						First lien (8)(10)						7.50% (L + 6.50%/S)						9/12/2018						9/12/2024						41,636						41,340						41,794
						First lien (8)(10)						7.50% (L + 6.50%/S)						6/14/2019						9/12/2024						8,667						8,602						8,700
						First lien (3)(10)(11) - Drawn						7.50% (L + 6.50%/Q)						9/12/2018						9/12/2024						2,915						2,886						2,915
																														53,218						52,828						53,409						4.32		%
CentralSquare Technologies, LLC
Software						Second lien (3)						7.75% (L + 7.50%/Q)						8/15/2018						8/31/2026						47,838						47,361						46,164
						Second lien (8)						7.75% (L + 7.50%/Q)						8/15/2018						8/31/2026						7,500						7,425						7,237
																														55,338						54,786						53,401						4.32		%
DCA Investment Holding, LLC
Healthcare Services						First lien (8)(10)						6.25% (L + 5.25%/Q)						4/16/2019						7/2/2021						20,316						20,243						19,977
						First lien (2)(10)						6.25% (L + 5.25%/Q)						7/2/2015						7/2/2021						16,916						16,900						16,634
						First lien (8)(10)						6.25% (L + 5.25%/Q)						12/20/2017						7/2/2021						8,801						8,782						8,654
						First lien (2)(10)						6.25% (L + 5.25%/Q)						12/20/2017						7/2/2021						4,142						4,135						4,073
						First lien (3)(10)(11) - Drawn						6.25% (L + 5.25%/Q)						7/2/2015						7/2/2021						2,056						2,036						2,022
																														52,231						52,096						51,360						4.15		%
Salient CRGT Inc.
Federal Services						First lien (2)(10)						7.50% (L + 6.50%/S)						1/6/2015						2/28/2022						37,348						37,209						37,348
						First lien (8)(10)						7.50% (L + 6.50%/S)						6/6/2019						2/28/2022						12,762						12,528						12,762
																														50,110						49,737						50,110						4.05		%
Frontline Technologies Group Holdings, LLC
Software						First lien (4)(10)						6.75% (L + 5.75%/Q)						9/18/2017						9/18/2023						21,940						21,856						21,940
						First lien (2)(10)						6.75% (L + 5.75%/Q)						9/18/2017						9/18/2023						18,490						18,447						18,490
						First lien (2)(10)						6.75% (L + 5.75%/Q)						9/18/2017						9/18/2023						7,632						7,594						7,632
																														48,062						47,897						48,062						3.88		%
NM GRC Holdco, LLC
Business Services						First lien (2)(10)						8.50% (L + 6.00% + 1.50% PIK/Q)*						2/9/2018						2/9/2024						38,368						38,258						36,929
						First lien (2)(10)						8.50% (L + 6.00% + 1.50% PIK/Q)*						2/9/2018						2/9/2024						10,664						10,631						10,264
																														49,032						48,889						47,193						3.82		%
Brave Parent Holdings, Inc.
Software						Second lien (5)(10)						7.65% (L + 7.50%/M)						4/17/2018						4/17/2026						22,500						22,417						22,500
						Second lien (2)(10)						7.65% (L + 7.50%/M)						4/17/2018						4/17/2026						16,624						16,498						16,624
						Second lien (8)(10)						7.65% (L + 7.50%/M)						4/17/2018						4/17/2026						6,000						5,955						6,000
																														45,124						44,870						45,124						3.65		%

The accompanying notes are an integral part of these consolidated financial statements.

29

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
Integro Parent Inc.
Business Services						First lien (2)(10)						6.75% (L + 5.75%/M)						10/9/2015						10/31/2022						$	34,490					$	34,405					$	34,490
						Second lien (8)(10)						10.25% (L + 9.25%/M)						10/9/2015						10/30/2023						10,000						9,955						10,000
																														44,490						44,360						44,490						3.60		%
Quest Software US Holdings Inc.
Software						Second lien (2)(10)						8.46% (L + 8.25%/Q)						5/17/2018						5/18/2026						43,697						43,367						43,697						3.53		%
Tenawa Resource Holdings LLC (14)
Tenawa Resource Management LLC
Specialty Chemicals & Materials						First lien (3)(10)						10.50% (Base + 8.00%/Q)						5/12/2014						10/30/2024						38,600						38,559						38,600						3.12		%
Trader Interactive, LLC
Business Services						First lien (2)(10)						7.25% (L + 6.25%/M)						6/15/2017						6/17/2024						31,605						31,482						31,605
						First lien (8)(10)						7.25% (L + 6.25%/M)						6/15/2017						6/17/2024						4,899						4,880						4,899
						First lien (3)(10)(11) - Drawn						7.25% (L + 6.25%/M)						6/15/2017						6/15/2023						502						498						502
																														37,006						36,860						37,006						2.99		%
CoolSys, Inc.
Industrial Services						First lien (5)						7.00% (L + 6.00%/Q)						11/20/2019						11/20/2026						22,275						22,177						22,275
						First lien (2)						7.00% (L + 6.00%/Q)						11/20/2019						11/20/2026						10,296						10,251						10,296
						First lien (3)						7.00% (L + 6.00%/Q)						11/20/2019						11/20/2026						4,173						4,153						4,173
																														36,744						36,581						36,744						2.97		%
KAMC Holdings, Inc
Business Services						Second lien (2)(10)						8.22% (L + 8.00%/Q)						8/14/2019						8/13/2027						18,750						18,627						18,300
						Second lien (8)(10)						8.22% (L + 8.00%/Q)						8/14/2019						8/13/2027						18,750						18,627						18,300
																														37,500						37,254						36,600						2.96		%
Affinity Dental Management, Inc.
Healthcare Services						First lien (2)(10)						7.00% (L + 6.00%/Q)						9/15/2017						9/15/2023						26,222						26,182						24,397
						First lien (4)(10)						7.00% (L + 6.00%/Q)						9/17/2019						9/15/2023						10,592						10,592						9,854
						First lien (3)(10)(11) - Drawn						7.00% (L + 6.00%/Q)						9/15/2017						3/15/2023						1,738						1,720						1,617
																														38,552						38,494						35,868						2.90		%
GC Waves Holdings, Inc.**
Business Services						First lien (5)(10)						6.75% (L + 5.75%/Q)						10/31/2019						10/31/2025						22,331						22,191						22,331
						First lien (2)(10)						6.75% (L + 5.75%/Q)						10/31/2019						10/31/2025						3,645						3,622						3,645
						First lien (3)(10)						6.75% (L + 5.75%/Q)						10/31/2019						10/31/2025						9,835						9,742						9,835
																														35,811						35,555						35,811						2.89		%
Definitive Healthcare Holdings, LLC
Healthcare Information Technology						First lien (8)(10)						6.50% (L + 5.50%/Q)						8/7/2019						7/16/2026						33,615						33,477						33,615
						First lien (3)(10)(11) - Drawn						6.50% (L + 5.50%/Q)						8/7/2019						7/16/2026						1,327						1,321						1,327
																														34,942						34,798						34,942						2.82		%

The accompanying notes are an integral part of these consolidated financial statements.

30

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
TDG Group Holding Company
Consumer Services						First lien (2)(10)						5.40% (L + 5.25%/M)						5/22/2018						5/31/2024						$	24,607					$	24,532					$	24,607
						First lien (8)(10)						5.40% (L + 5.25%/M)						5/22/2018						5/31/2024						4,900						4,884						4,900
						First lien (2)(10)						5.40% (L + 5.25%/M)						5/22/2018						5/31/2024						3,287						3,277						3,287
						First lien (2)(10)(11) - Drawn						5.40% (L + 5.25%/M)						5/22/2018						5/31/2024						1,891						1,882						1,891
																														34,685						34,575						34,685						2.80		%
Kaseya Inc.
Software						First lien (8)(10)						8.00% (L + 4.00% + 3.00% PIK/S)*						5/9/2019						5/2/2025						28,225						28,014						28,508
						First lien (3)(10)						8.00% (L + 4.00% + 3.00% PIK/S)*						5/9/2019						5/2/2025						3,315						3,284						3,348
						First lien (3)(10)(11) - Drawn						7.50% (L + 6.50%/S)						5/9/2019						5/2/2025						1,133						1,121						1,133
																														32,673						32,419						32,989						2.67		%
Finalsite Holdings, Inc.
Software						First lien (4)(10)						6.00% (L + 5.00%/Q)						9/28/2018						9/25/2024						21,994						21,883						21,994
						First lien (2)(10)						6.00% (L + 5.00%/Q)						9/28/2018						9/25/2024						10,863						10,809						10,863
																														32,857						32,692						32,857						2.66		%
Integral Ad Science, Inc.
Software						First lien (8)(10)						8.25% (L + 6.00% + 1.25% PIK/S)*						7/19/2018						7/19/2024						27,127						26,943						27,127
						First lien (3)(10)						8.25% (L + 6.00% + 1.25% PIK/S)*						8/27/2019						7/19/2024						3,544						3,517						3,544
																														30,671						30,460						30,671						2.48		%
Ansira Holdings, Inc.
Business Services						First lien (8)(10)						7.50% (L + 6.50% PIK/S)*						12/19/2016						12/20/2024						29,511						29,451						24,146
						First lien (3)(10)						7.50% (L + 6.50% PIK/S)*						12/19/2016						12/20/2024						7,452						7,440						6,097
																														36,963						36,891						30,243						2.44		%
MRI Software LLC
Software						First lien (5)(10)						6.50% (L + 5.50%/Q)						1/31/2020						2/10/2026						22,329						22,232						22,358
						First lien (3)(10)						6.50% (L + 5.50%/Q)						1/31/2020						2/10/2026						4,654						4,632						4,660
						First lien (2)(10)						6.50% (L + 5.50%/Q)						1/31/2020						2/10/2026						1,615						1,608						1,617
																														28,598						28,472						28,635						2.31		%
Keystone Acquisition Corp.
Healthcare Services						First lien (2)						6.25% (L + 5.25%/Q)						5/10/2017						5/1/2024						24,231						24,143						22,899
						Second lien (2)(10)						10.25% (L + 9.25%/Q)						5/10/2017						5/1/2025						4,500						4,471						4,500
																														28,731						28,614						27,399						2.22		%
Confluent Health, LLC
Healthcare Services						First lien (2)						5.15% (L + 5.00%/M)						6/21/2019						6/24/2026						27,088						26,976						26,783						2.17		%
HS Purchaser, LLC / Help/Systems Holdings, Inc.
Software						Second lien (5)						9.00% (L + 8.00%/Q)						11/14/2019						11/19/2027						22,500						22,391						22,275
						Second lien (2)						9.00% (L + 8.00%/Q)						11/14/2019						11/19/2027						4,208						4,170						4,166
																														26,708						26,561						26,441						2.14		%
Instructure, Inc.
Software						First lien (8)(10)						8.00% (L + 7.00%/Q)						3/24/2020						3/24/2026						24,090						23,955						23,940						1.93		%
Idera, Inc.
Software						Second lien (4)(10)						10.00% (L + 9.00%/S)						6/27/2019						6/28/2027						22,500						22,353						22,725						1.84		%

The accompanying notes are an integral part of these consolidated financial statements.

31

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
Astra Acquisition Corp.
Software						First lien (5)						6.50% (L + 5.50%/M)						2/26/2020						3/1/2027						$	22,331					$	22,179					$	22,555					1.82		%
Syndigo LLC
Software						Second lien (4)						8.75% (L + 8.00%/S)						12/14/2020						12/15/2028						22,500						22,331						22,331						1.80		%
Convey Health Solutions, Inc.
Healthcare Services						First lien (4)(10)						6.25% (L + 5.25%/Q)						9/9/2019						9/4/2026						22,219						22,008						22,219						1.80		%
Cardinal Parent, Inc.
Software						First lien (4)						5.25% (L + 4.50%/S)						10/30/2020						11/12/2027						12,188						12,097						12,066
						Second lien (4)(10)						8.50% (L + 7.75%/S)						11/12/2020						11/13/2028						9,767						9,670						9,962
																														21,955						21,767						22,028						1.78		%
CRCI Longhorn Holdings, Inc.
Business Services						Second lien (3)(10)						7.40% (L + 7.25%/M)						8/2/2018						8/10/2026						14,349						14,307						14,349
						Second lien (8)(10)						7.40% (L + 7.25%/M)						8/2/2018						8/10/2026						7,500						7,478						7,500
																														21,849						21,785						21,849						1.77		%
Avatar Topco, Inc. (23)
EAB Global, Inc.
Education						Second lien (3)(10)						8.50% (L + 7.50%/S)						11/17/2017						11/17/2025						13,950						13,805						13,950
						Second lien (8)(10)						8.50% (L + 7.50%/S)						11/17/2017						11/17/2025						7,500						7,422						7,500
																														21,450						21,227						21,450						1.73		%
MED Parentco, LP
Healthcare Services						Second lien (8)(10)						8.40% (L + 8.25%/M)						8/2/2019						8/30/2027						20,857						20,718						21,066						1.70		%
YLG Holdings, Inc.
Business Services						First lien (5)(10)						7.25% (L + 6.25%/S)						11/1/2019						10/31/2025						18,229						18,152						18,271
						First lien (5)(10)						7.25% (L + 6.25%/S)						11/1/2019						10/31/2025						2,374						2,363						2,379
																														20,603						20,515						20,650						1.67		%
TMK Hawk Parent, Corp.
Distribution & Logistics						First lien (2)(10)						3.65% (L + 3.50%/M)						6/24/2019						8/28/2024						16,735						14,786						10,468
						First lien (8)(10)						3.65% (L + 3.50%/M)						10/23/2019						8/28/2024						16,141						13,778						10,096
																														32,876						28,564						20,564						1.66		%
Institutional Shareholder Services, Inc.
Business Services						Second lien (3)(10)						8.75% (L + 8.50%/Q)						3/5/2019						3/5/2027						20,372						20,117						20,372						1.65		%
Spring Education Group, Inc (fka SSH Group Holdings, Inc.)
Education						Second lien (2)						8.50% (L + 8.25%/Q)						7/26/2018						7/30/2026						21,959						21,914						20,202						1.63		%
AAC Holding Corp.
Education						First lien (2)(10)						9.25% (L + 8.25% PIK/M)*						9/30/2015						9/30/2022						26,343						26,284						19,597						1.58		%
DiversiTech Holdings, Inc.
Distribution & Logistics						Second lien (2)						8.50% (L + 7.50%/Q)						5/18/2017						6/2/2025						12,000						11,923						11,940
						Second lien (8)						8.50% (L + 7.50%/Q)						5/18/2017						6/2/2025						7,500						7,452						7,463
																														19,500						19,375						19,403						1.57		%
Xactly Corporation
Software						First lien (4)(10)						8.25% (L + 7.25%/S)						7/31/2017						7/29/2022						19,047						18,970						19,047						1.54		%

The accompanying notes are an integral part of these consolidated financial statements.

32

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
Peraton Holding Corp. (fka MHVC Acquisition Corp.)
Federal Services						First lien (2)						6.25% (L + 5.25%/Q)						4/25/2017						4/29/2024						$	18,575					$	18,525					$	18,621					1.50		%
Bluefin Holding, LLC
Software						Second lien (8)(10)						7.90% (L + 7.75%/M)						9/6/2019						9/6/2027						18,000						18,000						18,000						1.46		%
Kele Holdco, Inc.
Distribution & Logistics						First lien (5)(10)						7.00% (L + 6.00%/M)						2/20/2020						2/20/2026						16,111						16,040						16,292
						First lien (3)(10)(11) - Drawn						7.00% (L + 6.00%/M)						2/20/2020						2/20/2026						1,619						1,611						1,619
																														17,730						17,651						17,911						1.45		%
Bullhorn, Inc.
Software						First lien (2)(10)						6.75% (L + 5.75%/Q)						9/24/2019						9/30/2026						17,002						16,896						17,002
						First lien (3)(10)						6.75% (L + 5.75%/Q)						9/24/2019						9/30/2026						353						350						353
						First lien (3)(10)						6.75% (L + 5.75%/Q)						9/24/2019						9/30/2026						281						279						281
																														17,636						17,525						17,636						1.43		%
The Kleinfelder Group, Inc.
Business Services						First lien (4)(10)						6.25% (L + 5.25%/Q)						12/18/2018						11/29/2024						17,150						17,090						17,150						1.39		%
Coyote Buyer, LLC
Specialty Chemicals & Materials						First lien (5)(10)						7.00% (L + 6.00%/Q)						3/13/2020						2/6/2026						14,079						14,016						14,079
						First lien (5)(10)						9.00% (L + 8.00%/Q)						10/15/2020						8/6/2026						2,533						2,508						2,558
																														16,612						16,524						16,637						1.35		%
Hill International, Inc.**
Business Services						First lien (2)(10)						6.75% (L + 5.75%/Q)						6/21/2017						6/21/2023						15,247						15,212						15,247						1.23		%
CFS Management, LLC
Healthcare Services						First lien (2)(10)						6.50% (L + 5.50%/S)						8/6/2019						7/1/2024						11,615						11,571						11,615
						First lien (3)(10)						6.50% (L + 5.50%/S)						8/6/2019						7/1/2024						3,459						3,443						3,459
																														15,074						15,014						15,074						1.22		%
Bleriot US Bidco Inc.
Federal Services						Second lien (2)(10)						8.75% (L + 8.50%/Q)						10/24/2019						10/29/2027						15,000						14,865						15,011						1.21		%
FR Arsenal Holdings II Corp.
Business Services						First lien (2)(10)						8.50% (L + 7.50%/Q)						9/29/2016						9/8/2022						15,344						15,286						14,932						1.21		%
BackOffice Associates Holdings, LLC
Business Services						First lien (2)(10)						13.50% (L + 9.50% + 3.00% PIK/Q)*						8/25/2017						8/25/2023						13,218						13,162						13,218
						First lien (3)(10)(11) - Drawn						13.50% (L + 9.50% + 3.00% PIK/Q)*						8/25/2017						8/25/2023						921						913						921
																														14,139						14,075						14,139						1.14		%
Alegeus Technologies Holding Corp.
Healthcare Services						First lien (8)(10)						9.25% (L + 8.25%/Q)						9/5/2018						9/5/2024						13,444						13,398						13,444						1.09		%
Transcendia Holdings, Inc.
Packaging						Second lien (8)(10)						9.00% (L + 8.00%/M)						6/28/2017						5/30/2025						14,500						14,371						13,069						1.06		%
PaySimple, Inc.
Software						First lien (2)(10)						5.65% (L + 5.50%/M)						8/19/2019						8/23/2025						9,758						9,679						9,758
						First lien (2)(10)						5.65% (L + 5.50%/M)						8/19/2019						8/23/2025						3,195						3,140						3,195
																														12,953						12,819						12,953						1.05		%
Geo Parent Corporation
Business Services						First lien (2)(10)						5.40% (L + 5.25%/M)						12/13/2018						12/19/2025						12,934						12,885						12,934						1.04		%

The accompanying notes are an integral part of these consolidated financial statements.

33

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
Ministry Brands, LLC
Software						First lien (2)(10)						5.00% (L + 4.00%/Q)						12/7/2016						12/2/2022						$	2,902					$	2,897					$	2,888
						Second lien (8)(10)						10.25% (L + 9.25%/Q)						12/7/2016						6/2/2023						7,840						7,813						7,840
						Second lien (3)(10)						10.25% (L + 9.25%/Q)						12/7/2016						6/2/2023						2,160						2,153						2,160
																														12,902						12,863						12,888						1.04		%
OEConnection LLC
Business Services						Second lien (2)(10)						8.40% (L + 8.25%/M)						9/25/2019						9/25/2027						12,044						11,937						12,044						0.97		%
CHA Holdings, Inc.
Business Services						Second lien (4)(10)						9.75% (L + 8.75%/Q)						4/3/2018						4/10/2026						7,012						6,959						7,012
						Second lien (3)(10)						9.75% (L + 8.75%/Q)						4/3/2018						4/10/2026						4,452						4,419						4,452
																														11,464						11,378						11,464						0.93		%
Castle Management Borrower LLC
Business Services						First lien (2)(10)						7.50% (L + 6.50% PIK/Q)*						5/31/2018						2/15/2024						13,993						13,953						11,320						0.92		%
Apptio, Inc.
Software						First lien (8)(10)						8.25% (L + 7.25%/S)						1/10/2019						1/10/2025						11,203						11,038						11,287						0.91		%
Alert Holding Company, Inc. (15)
Appriss Holdings, Inc.
Business Services						First lien (8)(10)						5.50% (L + 5.25%/Q)						5/24/2019						5/29/2026						10,943						10,866						10,947						0.89		%
Vectra Co.
Business Products						Second lien (8)(10)						7.40% (L + 7.25%/M)						2/23/2018						3/8/2026						10,788						10,759						10,788						0.87		%
Masergy Holdings, Inc.
Business Services						Second lien (2)(10)						8.50% (L + 7.50%/Q)						12/14/2016						12/16/2024						10,500						10,465						10,500						0.85		%
PPVA Black Elk (Equity) LLC
Business Services						Subordinated (3)(10)						—						5/3/2013						—						14,500						14,500						10,354						0.84		%
VT Topco, Inc.
Business Services						Second lien (4)(10)						7.15% (L + 7.00%/M)						8/14/2018						7/31/2026						10,000						9,981						10,000						0.81		%
Quartz Holding Company
Software						Second lien (3)(10)						8.15% (L + 8.00%/M)						4/2/2019						4/2/2027						10,000						9,832						10,000						0.81		%
Stats Intermediate Holdings, LLC**
Business Services						First lien (2)						5.47% (L + 5.25%/Q)						5/22/2019						7/10/2026						9,900						9,798						9,875						0.80		%
Affordable Care Holding Corp.
Healthcare Services						First lien (2)(10)						5.75% (L + 4.75%/Q)						3/18/2019						10/24/2022						9,794						9,690						9,671						0.78		%
AgKnowledge Holdings Company, Inc.
Business Services						First lien (2)(10)						5.75% (L + 4.75%/S)						11/30/2018						7/21/2023						9,261						9,233						9,261						0.75		%
AG Parent Holdings, LLC
Healthcare Services						First lien (2)						5.15% (L + 5.00%/M)						7/30/2019						7/31/2026						6,923						6,894						6,853						0.55		%
Recorded Future, Inc.
Software						First lien (8)(10)						7.25% (L + 6.25%/Q)						8/26/2019						7/3/2025						6,250						6,225						6,275
						First lien (3)(10)(11) - Drawn						7.25% (L + 6.25%/Q)						8/26/2019						7/3/2025						500						498						500
																														6,750						6,723						6,775						0.55		%

The accompanying notes are an integral part of these consolidated financial statements.

34

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
CP VI Bella Midco, LLC
Healthcare Services						Second lien (3)						6.90% (L + 6.75%/M)						1/25/2018						12/29/2025						$	6,732					$	6,709					$	6,660					0.54		%
DealerSocket, Inc.
Software						First lien (2)(10)						5.75% (L + 4.75%/S)						4/16/2018						4/26/2023						6,543						6,518						6,543						0.53		%
DG Investment Intermediate Holdings 2, Inc. (aka Convergint Technologies Holdings, LLC)
Business Services						Second lien (3)						7.50% (L + 6.75%/M)						1/29/2018						2/2/2026						6,732						6,709						6,530						0.53		%
Restaurant Technologies, Inc.
Business Services						Second lien (4)						6.65% (L + 6.50%/M)						9/24/2018						10/1/2026						6,722						6,709						6,420						0.52		%
Diligent Corporation
Software						First lien (3)(10)						7.25% (L + 6.25%/S)						12/19/2018						8/4/2025						5,947						5,912						6,057						0.49		%
Wrike, Inc.
Software						First lien (8)(10)						7.75% (L + 6.75%/S)						11/20/2020						12/31/2024						4,545						4,514						4,580						0.37		%
ADG, LLC
Healthcare Services						Second lien (3)(10)						11.00% (L + 10.00% PIK/Q)*						10/3/2016						3/28/2024						5,904						5,864						4,469						0.36		%
Teneo Holdings, LLC
Business Services						First lien (2)						6.25% (L + 5.25%/M)						7/15/2019						7/11/2025						3,012						2,980						2,994						0.24		%
Sphera Solutions, Inc.
Software						First lien (2)(10)						8.75% (L + 7.75%/Q)						9/10/2019						6/14/2023						2,464						2,450						2,487						0.20		%
Education Management Corporation (13)
Education Management II LLC
Education						First lien (2)						13.00% (L + 7.50%/M)(26)						1/5/2015						7/2/2020						300						292						—
						First lien (3)						13.00% (L + 7.50%/M)(26)						1/5/2015						7/2/2020						169						165						—
						First lien (2)						9.75% (L + 6.50%/Q)(26)						1/5/2015						7/2/2020						206						201						—
						First lien (3)						9.75% (L + 6.50%/Q)(26)						1/5/2015						7/2/2020						116						113						—
						First lien (2)						11.75% (P + 8.50%/M)(26)						1/5/2015						7/2/2020						140						116						—
						First lien (3)						11.75% (P + 8.50%/M)(26)						1/5/2015						7/2/2020						79						65						—
						First lien (2)						11.75% (P + 8.50%/M)(26)						1/5/2015						7/2/2020						4						3						—
						First lien (3)						11.75% (P + 8.50%/M)(26)						1/5/2015						7/2/2020						2						2						—
																														1,016						957						—						—		%
PPVA Fund, L.P.
Business Services						Collateralized Financing (26)(27)						—						11/7/2014						—						—						—						—						—		%
Total Funded Debt Investments - United States																														$	2,079,719					$	2,064,501					$	2,029,981					164.11		%
Total Funded Debt Investments																														$	2,209,821					$	2,193,869					$	2,160,063					174.63		%
Equity - Hong Kong
Bach Special Limited (Bach Preference Limited)**
Education						Preferred shares (3)(10)(22)						—						9/1/2017						—						84,994						$	8,420					$	8,754					0.71		%
Total Shares - Hong Kong																																				$	8,420					$	8,754					0.71		%

The accompanying notes are an integral part of these consolidated financial statements.

35

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
Equity - United States
Avatar Topco, Inc. (23)
Education						Preferred shares (3)(10)						—						11/17/2017						—						35,750						$	52,192					$	53,265					4.31		%
Symplr Software Intermediate Holdings, Inc.(24)
Healthcare Information Technology						Preferred shares (4)(10)						—						11/30/2018						—						7,500						9,534						9,647
						Preferred shares (3)(10)						—						11/30/2018						—						2,586						3,287						3,326
																																				12,821						12,973						1.05		%
Alert Holding Company, Inc. (15)
Alert Intermediate Holdings I, Inc.
Business Services						Preferred shares (3)(10)						—						5/31/2019						—						6,111						7,199						7,290						0.59		%
Tenawa Resource Holdings LLC (14)
QID NGL LLC
Specialty Chemicals & Materials						Preferred shares (6)(10)						—						10/30/2017						—						1,623,385						1,623						1,988
						Preferred shares (6)(10)						—						11/24/2020						—						44,668						45						45
						Ordinary shares (6)(10)						—						5/12/2014						—						5,290,997						5,291						4,381
																																				6,959						6,414						0.52		%
Ancora Acquisition LLC
Education						Preferred shares (9)(10)						—						8/12/2013						—						372						83						158						0.01		%
Education Management Corporation (13)
Education						Preferred shares (2)						—						1/5/2015						—						3,331						200						—
						Preferred shares (3)						—						1/5/2015						—						1,879						113						—
						Ordinary shares (2)						—						1/5/2015						—						2,994,065						100						—
						Ordinary shares (3)						—						1/5/2015						—						1,688,976						56						—
																																				469						—						—		%
Total Shares - United States																																				$	79,723					$	80,100					6.48		%
Total Shares																																				$	88,143					$	88,854					7.19		%
Warrants - United States
ASP LCG Holdings, Inc.
Education						Warrants (3)(10)						—						5/5/2014						5/5/2026						622						$	37					$	714					0.06		%
Total Warrants - United States																																				$	37					$	714					0.06		%
Total Funded Investments																																				$	2,282,049					$	2,249,631					181.88		%
Unfunded Debt Investments - United States
Recorded Future, Inc.
Software						First lien (3)(10)(11) - Undrawn						—						8/26/2019						1/3/2021						$	500					$	(3)					$	2
						First lien (3)(10)(11) - Undrawn						—						8/26/2019						7/3/2025						250						(1)						—
																														750						(4)						2						—		%

The accompanying notes are an integral part of these consolidated financial statements.

36

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
MRI Software LLC
Software						First lien (3)(10)(11) - Undrawn						—						1/31/2020						2/10/2022						$	821					$	—					$	1
						First lien (3)(10)(11) - Undrawn						—						1/31/2020						2/10/2026						2,002						(10)						—
																														2,823						(10)						1						—		%
CoolSys, Inc.
Industrial Services						First lien (3)(11) - Undrawn						—						11/20/2019						11/19/2021						1,400						—						—						—		%
Kele Holdco, Inc.
Distribution & Logistics						First lien (3)(10)(11) - Undrawn						—						2/20/2020						2/20/2026						180						(1)						—						—		%
Associations, Inc.
Business Services						First lien (2)(10)(11) - Undrawn						—						7/30/2018						7/30/2021						152						(1)						—						—		%
AgKnowledge Holdings Company, Inc.
Business Services						First lien (3)(10)(11) - Undrawn						—						11/30/2018						7/21/2023						526						(3)						—						—		%
DealerSocket, Inc.
Software						First lien (3)(10)(11) - Undrawn						—						4/16/2018						4/26/2023						560						(4)						—						—		%
Coyote Buyer, LLC
Specialty Chemicals & Materials						First lien (3)(10)(11) - Undrawn						—						3/13/2020						2/6/2025						1,013						(5)						—						—		%
Trader Interactive, LLC
Business Services						First lien (3)(10)(11) - Undrawn						—						6/15/2017						6/15/2023						1,171						(9)						—						—		%
Definitive Healthcare Holdings, LLC
Healthcare Information Technology						First lien (3)(10)(11) - Undrawn						—						8/7/2019						7/16/2024						1,848						(9)						—
						First lien (3)(10)(11) - Undrawn						—						8/7/2019						7/16/2021						6,061						—						—
																														7,909						(9)						—						—		%
Alert Holding Company, Inc. (15)
Appriss Holdings, Inc.
Business Services						First lien (3)(10)(11) - Undrawn						—						5/24/2019						5/30/2025						930						(9)						—						—		%
Xactly Corporation
Software						First lien (3)(10)(11) - Undrawn						—						7/31/2017						7/29/2022						992						(10)						—						—		%
Kaseya Inc.
Software						First lien (3)(10)(11) - Undrawn						—						5/9/2019						5/2/2025						1,179						(12)						—						—		%

The accompanying notes are an integral part of these consolidated financial statements.

37

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
Bullhorn, Inc.
Software						First lien (3)(10)(11) - Undrawn						—						9/24/2019						10/1/2021						$	781					$	(6)					$	—
						First lien (3)(10)(11) - Undrawn						—						9/24/2019						9/30/2026						852						(6)						—
																														1,633						(12)						—						—		%
Wrike, Inc.
Software						First lien (3)(10)(11) - Undrawn						—						12/31/2018						12/31/2024						1,388						(13)						—						—		%
TDG Group Holding Company
Consumer Services						First lien (2)(10)(11) - Undrawn						—						5/22/2018						5/31/2024						3,152						(16)						—						—		%
Integral Ad Science, Inc.
Software						First lien (3)(10)(11) - Undrawn						—						7/19/2018						7/19/2023						1,807						(18)						—						—		%
Finalsite Holdings, Inc.
Software						First lien (3)(10)(11) - Undrawn						—						9/25/2018						9/25/2024						2,521						(19)						—						—		%
YLG Holdings, Inc.
Business Services						First lien (3)(10)(11) - Undrawn						—						11/1/2019						10/31/2025						3,968						(20)						—						—		%
ConnectWise, LLC
Software						First lien (3)(10)(11) - Undrawn						—						11/26/2019						2/28/2025						3,186						(20)						—						—		%
Bluefin Holding, LLC
Software						First lien (3)(10)(11) - Undrawn						—						9/6/2019						9/6/2024						1,515						(23)						—						—		%
GC Waves Holdings, Inc.**
Business Services						First lien (3)(10)(11) - Undrawn						—						10/31/2019						10/31/2025						3,951						(30)						—						—		%
Integro Parent Inc.
Business Services						First lien (3)(10)(11) - Undrawn						—						6/8/2018						4/30/2022						6,743						(34)						—						—		%
GS Acquisitionco, Inc.
Software						First lien (3)(10)(11) - Undrawn						—						8/7/2019						5/24/2024						5,485						(34)						—						—		%
Apptio, Inc.
Software						First lien (3)(10)(11) - Undrawn						—						1/10/2019						1/10/2025						2,066						(41)						—						—		%
Salient CRGT Inc.
Federal Services						First lien (3)(10)(11) - Undrawn						—						6/26/2018						11/29/2021						6,125						(490)						—						—		%
DCA Investment Holding, LLC
Healthcare Services						First lien (3)(10)(11) - Undrawn						—						7/2/2015						7/2/2021						44						—						(1)						(0.00)		%

The accompanying notes are an integral part of these consolidated financial statements.

38

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
Ministry Brands, LLC
Software						First lien (3)(10)(11) - Undrawn						—						12/7/2016						12/2/2022						$	1,000					$	(5)					$	(5)					(0.00)		%
Instructure, Inc.
Software						First lien (3)(10)(11) - Undrawn						—						3/24/2020						3/24/2026						2,036						(13)						(13)						(0.00)		%
Total Unfunded Debt Investments - United States																														$	66,205					$	(865)					$	(16)					(0.00)		%
Total Unfunded Debt Investments																														$	66,205					$	(865)					$	(16)					(0.00)		%
Total Non-Controlled/Non-Affiliated Investments																																				$	2,281,184					$	2,249,615					181.88		%
Non-Controlled/Affiliated Investments(28)
Funded Debt Investments - United States
TVG-Edmentum Holdings, LLC (16)
Edmentum Ultimate Holdings, LLC
Education						Subordinated (3)(10)						11.00% (L + 10.00%/M)						12/11/2020						12/11/2026						$	15,000					$	14,851					$	14,850					1.20		%
Sierra Hamilton Holdings Corporation
Energy						Second lien (3)(10)						15.00%/Q						9/12/2019						9/12/2023						835						821						751						0.06		%
Permian Holdco 1, Inc.
Permian Holdco 2, Inc.
Permian Holdco 3, Inc.
Energy						First lien (3)(10)						11.00% (L + 10.00% PIK/M)(26)*						7/23/2020						2/15/2021						2,562						—						—
						Subordinated (3)(10)						18.00% PIK/Q (26)*						12/26/2018						6/30/2022						2,417						2,417						—
						Subordinated (3)(10)						14.00% PIK/Q (26)*						10/31/2016						10/15/2021						1,708						1,708						—
						Subordinated (3)(10)						14.00% PIK/Q (26)*						10/31/2016						10/15/2021						1,025						1,025						—
																														7,712						5,150						—						—		%
Total Funded Debt Investments - United States																														$	23,547					$	20,822					$	15,601					1.26		%
Equity - United States
TVG-Edmentum Holdings, LLC (16)
Education						Preferred shares (3)(10)						—						12/11/2020						—						37,793						$	38,002					$	42,276
						Ordinary shares (3)(10)						—						12/11/2020						—						36,750						36,872						41,110
																																				74,874						83,386						6.74		%
Sierra Hamilton Holdings Corporation
Energy						Ordinary shares (2)(10)						—						7/31/2017						—						25,000,000						11,501						3,622
						Ordinary shares (3)(10)						—						7/31/2017						—						2,786,000						1,282						403
																																				12,783						4,025						0.33		%

The accompanying notes are an integral part of these consolidated financial statements.

39

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
Permian Holdco 1, Inc.
Energy						Preferred shares (3)(10)(17)(26)						—						10/31/2016						—						1,366,452						$	5,714					$	—
						Ordinary shares (3)(10)						—						10/31/2016						—						1,366,452						1,350						—
																																				7,064						—						—		%
Total Shares - United States																																				$	94,721					$	87,411					7.07		%
Total Non-Controlled/Affiliated Investments																																				$	115,543					$	103,012					8.33		%
Controlled Investments(29)
Funded Debt Investments - United States
New Benevis Topco, LLC (25)
New Benevis Holdco, Inc.
Healthcare Services						First lien (2)(10)						10.50% (L + 2.50% + 7.00% PIK/Q)*						10/6/2020						4/7/2025						$	30,882					$	30,882					$	30,882
						First lien (8)(10)						10.50% (L + 2.50% + 7.00% PIK/Q)*						10/6/2020						4/7/2025						7,577						7,577						7,577
						First lien (3)(10)						10.50% (L + 2.50% + 7.00% PIK/Q)*						10/6/2020						4/7/2025						3,720						3,720						3,720
						Subordinated (3)(10)						12.00% PIK/M*						10/6/2020						10/6/2025						14,669						11,906						11,735
																														56,848						54,085						53,914						4.37		%
UniTek Global Services, Inc.
Business Services						First lien (2)(10)						8.50% (L + 5.50% + 2.00% PIK/S)*						6/29/2018						8/20/2024						12,512						12,512						11,969
						First lien (3)(10)						8.50% (L + 5.50% + 2.00% PIK/S)*						3/16/2020						8/20/2024						9,274						8,315						8,872
						First lien (2)(10)						8.50% (L + 5.50% + 2.00% PIK/S)*						6/29/2018						8/20/2024						2,502						2,502						2,394
						First lien (3)(10)						8.50% (L + 5.50% + 2.00% PIK/S)*						6/29/2018						8/20/2024						1,334						1,143						1,276
						Second lien (3)(10)						15.00% PIK/Q*						12/16/2020						2/20/2025						11,045						11,045						11,045
																														36,667						35,517						35,556						2.87		%
NHME Holdings Corp. (21)
National HME, Inc.
Healthcare Services						Second lien (3)(10)						12.00% PIK/Q*						11/27/2018						5/27/2024						18,643						15,745						13,516
						Second lien (3)(10)						12.00% PIK/Q*						11/27/2018						5/27/2024						10,302						9,599						9,014
																														28,945						25,344						22,530						1.82		%
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy						First lien (3)(10)						18.00% PIK/M*						10/30/2020						12/31/2024						15,236						15,236						15,236
						First lien (3)(10)(11) - Drawn						10.00% (L + 9.00% PIK/M)*						10/30/2020						12/31/2024						3,100						3,100						3,100
																														18,336						18,336						18,336						1.48		%
Total Funded Debt Investments - United States																														$	140,796					$	133,282					$	130,336					10.54		%

The accompanying notes are an integral part of these consolidated financial statements.

40

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
Equity - Canada
NM APP Canada Corp.**
Net Lease						Membership interest (7)(10)						—						9/13/2016						—						—						$	7,345					$	12,302					0.99		%
Total Shares - Canada																																				$	7,345					$	12,302					0.99		%
Equity - United States
NMFC Senior Loan Program III LLC**
Investment Fund						Membership interest (3)(10)						—						5/4/2018						—						—						$	120,000					$	120,000					9.70		%
NMFC Senior Loan Program II LLC**
Investment Fund						Membership interest (3)(10)						—						5/3/2016						—						—						79,400						79,400						6.42		%
NM NL Holdings, L.P.**
Net Lease						Membership interest (7)(10)						—						6/20/2018						—						—						54,447						67,132						5.43		%
New Benevis Topco, LLC (25)
Healthcare Services						Ordinary shares (2)(10)						—						10/6/2020						—						269,027						27,154						30,319
						Ordinary shares (8)(10)						—						10/6/2020						—						66,007						6,662						7,439
						Ordinary shares (3)(10)						—						10/6/2020						—						60,068						6,105						6,770
																																				39,921						44,528						3.60		%
NM GLCR LP
Net Lease						Membership interest (7)(10)						—						2/1/2018						—						—						14,750						29,130						2.36		%
NMFC Senior Loan Program I LLC**
Investment Fund						Membership interest (3)(10)						—						6/13/2014						—						—						23,000						23,000						1.86		%
UniTek Global Services, Inc.
Business Services						Preferred shares (3)(10)(20)						—						8/17/2018						—						10,446,415						10,446						7,794
						Preferred shares (3)(10)(20)						—						8/29/2019						—						6,208,794						6,209						5,466
						Preferred shares (3)(10)(19)(26)						—						6/30/2017						—						18,887,620						18,888						7,634
						Preferred shares (2)(10)(18)(26)						—						1/13/2015						—						29,326,545						26,946						—
						Preferred shares (3)(10)(18)(26)						—						1/13/2015						—						8,104,462						7,447						—
						Ordinary shares (2)(10)						—						1/13/2015						—						2,096,477						1,925						—
						Ordinary shares (3)(10)						—						1/13/2015						—						1,993,749						532						—
																																				72,393						20,894						1.69		%
NM CLFX LP
Net Lease						Membership interest (7)(10)						—						10/6/2017						—						—						12,538						14,885						1.20		%
New Permian Holdco, Inc.
Energy						Ordinary shares (3)(10)						—						10/30/2020						—						—						11,155						11,000						0.89		%
NM APP US LLC
Net Lease						Membership interest (7)(10)						—						9/13/2016						—						—						5,080						7,410						0.60		%
NM DRVT LLC
Net Lease						Membership interest (7)(10)						—						11/18/2016						—						—						5,152						7,084						0.57		%

The accompanying notes are an integral part of these consolidated financial statements.

41

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

Portfolio Company, Location and Industry(1)						Type of Investment						Interest Rate (12)						Acquisition Date						Maturity/Expiration Date						Principal Amount, Par Value or Shares						Cost						Fair Value						Percent of Net Assets
NM YI, LLC
Net Lease						Membership interest (7)(10)						—						9/30/2019						—						—						$	6,272					$	6,852					0.55		%
NHME Holdings Corp. (21)
Healthcare Services						Ordinary shares (3)(10)						—						11/27/2018						—						640,000						4,000						4,000						0.32		%
NM JRA LLC
Net Lease						Membership interest (7)(10)						—						8/12/2016						—						—						2,043						3,830						0.31		%
NM KRLN LLC
Net Lease						Membership interest (7)(10)						—						11/15/2016						—						—						8,581						1,501						0.12		%
NM GP Holdco, LLC**
Net Lease						Membership interest (7)(10)						—						6/20/2018						—						—						583						703						0.06		%
Total Shares - United States																																				$	459,315					$	441,349					35.68		%
Total Shares																																				$	466,660					$	453,651					36.67		%
Warrants - United States
UniTek Global Services, Inc.
Business Services						Warrants(3)(10)						—						12/16/2020						2/20/2025						10,976						$	—					$	15,888					1.29		%
NHME Holdings Corp. (21)
Healthcare Services						Warrants (3)(10)						—						11/27/2018						—						160,000						1,000						1,000						0.08		%
Total Warrants - United States																																				$	1,000					$	16,888					1.37		%
Total Funded Investments																																				$	600,942					$	600,875					48.58		%
Unfunded Debt Investments - United States
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy						First lien (3)(10)(11) - Undrawn						—						10/30/2020						12/31/2024						$	6,921					$	—					$	—					—		%
Total Unfunded Debt Investments - United States																														$	6,921					$	—					$	—					—		%
Total Controlled Investments																																				$	600,942					$	600,875					48.58		%
Total Investments																																				$	2,997,669					$	2,953,502					238.79		%

(1)New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.

(2)Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company, as the Collateral Manager, New Mountain Finance Holdings, L.L.C. ("NMF Holdings") as the Borrower and Wells Fargo Bank, National Association as the Administrative Agent and Collateral Custodian. See Note 7. Borrowings, for details.

(3)Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A. as Lenders. See Note 7. Borrowings, for details.

(4)Investment is held in New Mountain Finance SBIC, L.P.

(5)Investment is held in New Mountain Finance SBIC II, L.P.

(6)Investment is held in NMF QID NGL Holdings, Inc.

(7)Investment is held in New Mountain Net Lease Corporation.

(8)Investment is pledged as collateral for the DB Credit Facility, a revolving credit facility among New Mountain Finance DB, L.L.C as the Borrower and Deutsche Bank AG, New York Branch as the Facility Agent. See Note 7. Borrowings, for details.

The accompanying notes are an integral part of these consolidated financial statements.

42

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

(9)Investment is held in NMF Ancora Holdings, Inc.

(10)The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4. Fair Value, for details.

(11)Par value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws.

(12)All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P) and the alternative base rate (Base) and which resets daily (D), weekly (W), monthly (M), quarterly (Q), semi-annually (S) or annually (A). For each investment the current interest rate provided reflects the rate in effect as of December 31, 2020.

(13)The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds tranche A first lien term loans and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation.

(14)The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 4.77% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC), class A and class B preferred units in QID NGL LLC and a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC.

(15)The Company holds investments in two wholly-owned subsidiaries of Alert Holding Company, Inc. The Company holds a first lien term loan and a first lien revolver in Appriss Holdings, Inc. and preferred equity in Alert Intermediate Holdings I, Inc. The preferred equity is entitled to receive preferential dividends at a rate of L + 10.0% per annum.

(16)The Company holds ordinary shares and preferred shares in TVG-Edmentum Holdings, LLC, and subordinated notes in Edmentum Ultimate Holdings, LLC, a wholly-owned subsidiary of TVG-Edmentum Holdings, LLC. The preferred shares are entitled to receive cumulative preferential dividends at a rate of 10.0% per annum. The ordinary shares are entitled to receive cumulative preferential dividends at a rate of 12.0% per annum.

(17)The Company holds preferred equity in Permian Holdco 1, Inc. that is entitled to receive cumulative preferential dividends at a rate of 12.0% per annum payable in additional shares.

(18)The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares.

(19)The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 19.0% per annum payable in additional shares.

(20)The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to received cumulative preferential dividends at a rate of 20.0% per annum payable in additional shares.

(21)The Company holds ordinary shares and warrants in NHME Holdings Corp., as well as second lien term loans in National HME, Inc., a wholly-owned subsidiary of NHME Holdings Corp.

(22)The Company holds preferred equity in Bach Special Limited (Bach Preference Limited) that is entitled to receive cumulative preferential dividends at a rate of 12.25% per annum payable in additional shares.

(23)The Company holds preferred equity in Avatar Topco, Inc. and holds a second lien term loan investment in EAB Global, Inc., a wholly-owned subsidiary of Avatar Topco, Inc. The preferred equity is entitled to receive cumulative preferential dividends at a rate of L + 11.00% per annum.

(24)The Company holds preferred equity in Symplr Software Intermediate Holdings, Inc. that is entitled to receive cumulative preferential dividends at a rate of L + 10.50% per annum.

(25)The Company holds ordinary shares in New Benevis Topco, LLC, and holds first lien last out term loans and subordinated notes in New Benevis Holdco Inc., a wholly-owned subsidiary of New Benevis Topco, LLC.

(26)Investment or a portion of the investment is on non-accrual status. See Note 3. Investments, for details.

(27)The Company holds one security purchased under a collateralized agreement to resell on its Consolidated Statement of Assets and Liabilities with a cost basis of $30,000 and a fair value of $21,422 as of December 31, 2020. See Note 2. Summary of Significant Accounting Policies, for details.

The accompanying notes are an integral part of these consolidated financial statements.

43

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

(28)Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2020 and December 31, 2019 along with transactions during the year ended December 31, 2020 in which the issuer was a non-controlled/affiliated investment is as follows:

Portfolio Company						Fair Value at December 31, 2019						Gross Additions (A)						Gross Redemptions (B)						Net Realized Gains (Losses)						Net Change In Unrealized Appreciation (Depreciation)						Fair Value at December 31, 2020						Interest Income						Dividend Income						Other Income
NMFC Senior Loan Program I LLC (C)						$	23,000					$	—					$	(23,000)					$	—					$	—					$	—					$	—					$	2,611					$	898
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. / Permian Holdco 3, Inc.						40,621						(99)						(33,321)						(3,510)						(7,201)						—						532						(3,418)						178
Sierra Hamilton Holdings Corporation						9,906						178						(766)						13						(4,542)						4,776						329						—						35
TVG-Edmentum Holdings, LLC/Edmentum Ultimate Holdings, LLC						—						89,726						—						—						8,510						98,236						98						333						171
Total Non-Controlled/Affiliated Investments						$	73,527					$	89,805					$	(57,087)					$	(3,497)					$	(3,233)					$	103,012					$	959					$	(474)					$	1,282

(A)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind (“PIK”) interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement at fair value of an existing portfolio company into this category from a different category.

(B)Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.

(C)Portfolio company moved into the controlled category.

(29)    Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote more than 25.0% of the outstanding voting securities of the investment. Fair value as of December 31, 2020 and December 31, 2019 along with transactions during the year ended December 31, 2020 in which the issuer was a controlled investment, is as follows:

Portfolio Company						Fair Value at December 31, 2019						Gross Additions (A)						Gross Redemptions (B)						Net  Realized Gains (Losses)						Net Change In Unrealized Appreciation (Depreciation)						Fair Value at December 31, 2020						Interest Income						Dividend Income						Other Income
Edmentum Ultimate Holdings, LLC/Edmentum Inc.						$	79,112					$	23,592					$	(83,556)					$	13,924					$	(19,148)					$	—					$	7,522					$	—					$	4,555
National HME, Inc./NHME Holdings Corp.						24,979						4,011						—						—						(1,460)						27,530						4,011						—						1,000
New Benevis Topco, LLC / New Benevis Holdco, Inc.						—						94,007						—						—						4,435						98,442						1,559						—						803
New LT Smile Holdings, LLC / Benevis Holdings Corp (C)						—						69,886						(91,831)						(9,739)						21,945						—						1,434						—						415
New Permian Holdco, Inc. / New Permian Holdco, L.L.C.						—						29,491						—						—						(155)						29,336						513						—						7
NM APP CANADA CORP						10,774						—						—						—						1,528						12,302						—						973						—
NM APP US LLC						6,834						—						—						—						576						7,410						—						636						—
NM CLFX LP						12,723						—						—						—						2,162						14,885						—						1,579						—
NM DRVT LLC						6,016						—						—						—						1,068						7,084						—						479						—
NM JRA LLC						3,700						—						—						—						130						3,830						—						272						—
NM GLCR LP						23,800						—						—						—						5,330						29,130						—						1,854						—
NM KRLN LLC						2,379						1,071						—						—						(1,949)						1,501						—						—						—
NM NL Holdings, L.P.						48,308						10,376						—						—						8,448						67,132						—						5,103						—
NM GP Holdco, LLC						487						131						—						—						85						703						—						53						—
NM YI LLC						6,339						—						—						—						513						6,852						—						684						—
NMFC Senior Loan Program I LLC (D)						—						23,000						—						—						—						23,000						—						142						—
NMFC Senior Loan Program II LLC						79,400						—						—						—						—						79,400						—						8,708						—
NMFC Senior Loan Program III LLC						100,000						20,000						—						—						—						120,000						—						11,864						—
UniTek Global Services, Inc.						68,101						29,744						(233)						3						(25,274)						72,338						1,792						7,297						559
Total Controlled Investments						$	472,952					$	305,309					$	(175,620)					$	4,188					$	(1,766)					$	600,875					$	16,831					$	39,644					$	7,339

(A)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.

The accompanying notes are an integral part of these consolidated financial statements.

44

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

(B)Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.

(C)Portfolio company moved into the controlled category from the non-controlled/non-affiliated investment category.

(D)Portfolio company moved into the controlled category from the non-controlled/affiliated investment company.

*    All or a portion of interest contains PIK interest.

**    Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of December 31, 2020, 16.2% of the Company’s total investments were non-qualifying assets.

The accompanying notes are an integral part of these consolidated financial statements.

45

---

Table of Contents

New Mountain Finance Corporation

 

Consolidated Schedule of Investments (Continued)

 December 31, 2020

(in thousands, except shares)

						December 31, 2020
Investment Type						Percent of Total Investments at Fair Value
First lien						53.37		%
Second lien						23.46		%
Subordinated						1.25		%
Equity and other						21.92		%
Total investments						100.00		%

 

						December 31, 2020
Industry Type						Percent of Total Investments at Fair Value
Software						27.60		%
Business Services						21.11		%
Healthcare Services						16.22		%
Education						8.06		%
Investment Funds (includes investments in joint ventures)						7.53		%
Net Lease						5.11		%
Federal Services						2.84		%
Consumer Services						2.66		%
Specialty Chemicals & Materials						2.09		%
Distribution & Logistics						1.96		%
Healthcare Information Technology						1.62		%
Industrial Services						1.24		%
Energy						1.15		%
Packaging						0.44		%
Business Products						0.37		%
Total investments						100.00		%

 

						December 31, 2020
Interest Rate Type						Percent of Total Investments at Fair Value
Floating rates						93.75		%
Fixed rates						6.25		%
Total investments						100.00		%

The accompanying notes are an integral part of these consolidated financial statements.

46

---

Table of Contents

Notes to the Consolidated Financial Statements of

New Mountain Finance Corporation

 

June 30, 2021

(in thousands, except share data)

(unaudited)

Note 1. Formation and Business Purpose

    New Mountain Finance Corporation (“NMFC” or the “Company”) is a Delaware corporation that was originally incorporated on June 29, 2010 and completed its initial public offering ("IPO") on May 19, 2011. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). Since NMFC’s IPO, and through June 30, 2021, NMFC raised approximately $893,183 in net proceeds from additional offerings of its common stock.

    New Mountain Finance Advisers BDC, L.L.C. (the “Investment Adviser”) is a wholly-owned subsidiary of New Mountain Capital Group, L.P. (together with New Mountain Capital, L.L.C. and its affiliates, "New Mountain Capital") whose ultimate owners include Steven B. Klinsky and related other vehicles. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. The Investment Adviser manages the Company's day-to-day operations and provides it with investment advisory and management services. The Investment Adviser also manages other funds that may have investment mandates that are similar, in whole or in part, to the Company's. New Mountain Finance Administration, L.L.C. (the "Administrator”), a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct the Company's day-to-day operations.

    The Company has established the following wholly-owned direct and indirect subsidiaries:

•New Mountain Finance Holdings, L.L.C. ("NMF Holdings" or the "Predecessor Operating Company") and New Mountain Finance DB, L.L.C. ("NMFDB"), whose assets are used to secure NMF Holdings’ credit facility and NMFDB’s credit facility, respectively;

•New Mountain Finance SBIC, L.P. ("SBIC I")  and New Mountain Finance SBIC II, L.P. ("SBIC II"), who have received licenses from the United States ("U.S.") Small Business Administration ("SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act"), and their general partners, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP"), and New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), respectively;

•NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID Holdings, Inc. ("NMF QID"), NMF YP Holdings Inc. ("NMF YP") and NMF Permian Holdings LLC ("NMF Permian"), which serve as tax blocker corporations by holding equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities); the Company consolidates its tax blocker corporations for accounting purposes but the tax blocker corporations are not consolidated for U.S. federal income tax purposes and may incur U.S. federal income tax expense as a result of their ownership of the portfolio companies; and

•New Mountain Finance Servicing, L.L.C. ("NMF Servicing"), which serves as the administrative agent on certain investment transactions.

    New Mountain Net Lease Corporation ("NMNLC") is a majority-owned consolidated subsidiary of the Company, which acquires commercial real estate properties that are subject to ‘‘triple net’’ leases has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.

The Company’s investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose the Company to the risks associated with second lien and subordinated loans to the extent the Company invests in the “last out” tranche. In some cases, the Company’s investments may also include equity interests. The Company's primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after

47

---

Table of Contents

capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to the Company, SBIC I's and SBIC II's investment objectives are to generate current income and capital appreciation under the investment criteria used by the Company. However, SBIC I and SBIC II investments must be in SBA-eligible small businesses. The Company’s portfolio may be concentrated in a limited number of industries. As of June 30, 2021, the Company’s top five industry concentrations were software, business services, healthcare services, education and investment funds (which includes the Company's investments in its joint ventures).

Note 2. Summary of Significant Accounting Policies

Basis of accounting—The Company’s consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. ("GAAP"). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946, Financial Services—Investment Companies, (“ASC 946”). NMFC consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMFDB, NMF Servicing, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID, NMF YP and NMF Permian and its majority-owned consolidated subsidiary: NMNLC. For majority-owned consolidated subsidiaries, the third-party equity interest is referred to as non-controlling interest. The net income attributable to non-controlling interests for such subsidiaries is presented as “Net increase (decrease) in net assets resulting from operations related to non-controlling interest” in the Company’s Consolidated Statements of Operations. The portion of shareholders' equity that is attributable to non-controlling interests for such subsidiaries is presented as “Non-controlling interest”, a component of total equity, on the Company’s Consolidated Statements of Assets and Liabilities.

The Company’s consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company’s portfolio investments are not consolidated in the financial statements.

The Company’s interim consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 6 or 10 of Regulation S-X. Accordingly, the Company’s interim consolidated financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2021.

Investments—The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company’s Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company’s Consolidated Statements of Operations as “Net change in unrealized appreciation (depreciation) of investments” and realizations on portfolio investments reflected in the Company’s Consolidated Statements of Operations as “Net realized gains (losses) on investments”.

The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company’s board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Company’s quarterly valuation procedures are set forth in more detail below:

(1)Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.

(2)Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.

a.Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and

b.For investments other than bonds, the Company looks at the number of quotes readily available and performs the following procedures:

48

---

Table of Contents

i.Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. The Company will evaluate the reasonableness of the quote, and if the quote is determined to not be representative of fair value, the Company will use one or more of the methodologies outlined below to determine fair value.

ii.Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).

(3)Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:

a.Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;

b.Preliminary valuation conclusions will then be documented and discussed with the Company’s senior management;

c.If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Company’s board of directors; and

d.When deemed appropriate by the Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.

For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.

The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period and the fluctuations could be material.

    See Note 3. Investments, for further discussion relating to investments.

    New Mountain Net Lease Corporation

    NMNLC was formed to acquire commercial real estate properties that are subject to "triple net" leases. NMNLC's investments are disclosed on the Company's Consolidated Schedule of Investments as of June 30, 2021.

    

    On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.73 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11,315. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by NMFC in exchange for a promissory note with a principal amount of $11,315 and a 7.0% interest rate, which was repaid by NMNLC to NMFC on March 31, 2020.

49

---

Table of Contents

Below is certain summarized property information for NMNLC as of June 30, 2021:

Lease

Total

Fair Value as of

Portfolio Company

Tenant

Expiration Date

Location

Square Feet

June 30, 2021

NM NL Holdings LP / NM GP Holdco LLC

Various

Various

Various

Various

$

80,917

NM GLCR LP

Arctic Glacier U.S.A.

2/28/2038

CA

214

41,679

NM CLFX LP

Victor Equipment Company

8/31/2033

TX

423

24,670

NM APP Canada, Corp.

A.P. Plasman, Inc.

9/30/2031

Canada

436

14,444

NM APP US LLC

Plasman Corp, LLC / A-Brite LP

9/30/2033

AL / OH

261

8,781

NM YI, LLC

Young Innovations, Inc.

10/31/2039

IL / MO

212

8,065

NM DRVT LLC

FMH Conveyors, LLC

10/31/2031

AR

195

7,349

NM JRA LLC

J.R. Automation Technologies, LLC

1/31/2031

MI

88

3,881

NM KRLN LLC

None

N/A

MD

95

575

$

190,361

    Collateralized agreements or repurchase financings—The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing—Secured Borrowing and Collateral (“ASC 860”), when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of June 30, 2021 and December 31, 2020, the Company held one collateralized agreement to resell with a cost basis of $30,000 and $30,000, respectively, and a fair value of $21,422 and $21,422, respectively. The collateralized agreement to resell is on non-accrual. The collateralized agreement to resell is guaranteed by a private hedge fund, PPVA Fund, L.P. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from the Company at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. The default by the private hedge fund did not release the collateral to the Company, and therefore, the Company does not have full rights and title to the collateral. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter. The joint official liquidators have recognized the Company’s contractual rights under the collateralized agreement. The Company continues to exercise its rights under the collateralized agreement and continues to monitor the liquidation process of the private hedge fund. The fair value of the collateralized agreement to resell is reflective of the increased risk of the position.

Cash and cash equivalents—Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. These securities have original maturities of three months or less. The Company did not hold any cash equivalents as of June 30, 2021 and December 31, 2020.

Revenue recognition

Sales and paydowns of investments:  Realized gains and losses on investments are determined on the specific identification method.

Interest and dividend income:  Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans and certain preferred equity investments in the portfolio that contain a payment-in-kind (“PIK”) interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer. For the three and six months ended June 30, 2021, the Company recognized PIK and non-cash interest from investments of $5,530 and $11,368, respectively, and PIK and non-cash dividends from investments of $5,846 and $11,033, respectively. For the three and six months ended June 30, 2020, the Company recognized PIK and non-cash interest from investments of $3,228 and $6,718, respectively, and PIK and non-cash dividends from investments of $3,802 and $5,346, respectively.

50

---

Table of Contents

Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.

Non-accrual income:  Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment of the ultimate collectibility. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.

Other income:  Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.

Interest and other financing expenses—Interest and other financing fees are recorded on an accrual basis by the Company. See Note 7. Borrowings, for details.

Deferred financing costs—The deferred financing costs of the Company consist of capitalized expenses related to the origination and amending of the Company’s borrowings. The Company amortizes these costs into expense over the stated life of the related borrowing. See Note 7. Borrowings, for details.

Deferred offering costs—The Company's deferred offering costs consist of fees and expenses incurred in connection with equity offerings and the filing of shelf registration statements. Upon the issuance of shares, offering costs are charged as a direct reduction to net assets. Deferred offering costs are included in other assets on the Company's Consolidated Statements of Assets and Liabilities.

Income taxes—The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.

To continue to qualify and be subject to tax as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.

Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for U.S. federal income tax purposes.

For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.

The Company will be subject to a 4.0% nondeductible U.S. federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.

Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for U.S. federal income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and U.S. federal income tax purposes.

For the three and six months ended June 30, 2021, the Company recognized a total income tax provision of approximately $22 and $138, respectively, for the Company’s consolidated subsidiaries. For the three and six months ended June 30, 2021, the Company recorded current income tax expense of approximately $22 and $23, respectively, and deferred income tax provision of approximately $0 and $115, respectively. For the three and six months ended June 30, 2020, the Company recognized a total income tax (provision) benefit of approximately $(370) and $528, respectively, for the Company’s

51

---

Table of Contents

consolidated subsidiaries. For the three and six months ended June 30, 2020, the Company recorded current income tax benefit of approximately $7 and $7, respectively, and deferred income tax (provision) benefit of approximately $(377) and $521, respectively.

As of June 30, 2021 and December 31, 2020, the Company had $(13) and $101, respectively, of deferred tax (liabilities) assets primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP.

Based on its analysis, the Company has determined that there were no uncertain income tax positions that do not meet the more likely than not threshold as defined by Accounting Standards Codification Topic 740 ("ASC 740") through December 31, 2020. The 2017 through 2020 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.

Distributions—Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its net investment income (see Note 5. Agreements, for details) on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.

The Company has adopted a dividend reinvestment plan that provides for reinvestment of any distributions declared on behalf of its stockholders, unless a stockholder elects to receive cash.

The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders’ accounts is equal to or greater than 110.0% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of the Company’s common stock on the NASDAQ Global Select Market (the “NASDAQ”) on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NASDAQ or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.

If the price at which newly issued shares are to be credited to stockholders’ accounts is less than 110.0% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the Company’s common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the Company’s stockholders have been tabulated.

Share repurchase program—On February 4, 2016, the Company's board of directors authorized a program for the purpose of repurchasing up to $50,000 worth of the Company's common stock (the "Repurchase Program"). Under the Repurchase Program, the Company was permitted, but was not obligated, to repurchase its outstanding common stock in the open market from time to time provided that it complied with the Company's code of ethics and the guidelines specified in Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), including certain price, market volume and timing constraints. In addition, any repurchases were conducted in accordance with the 1940 Act. On December 31, 2020, the Company's board of directors extended the Company's Repurchase Program and the Company expects the Repurchase Program to be in place until the earlier of December 31, 2021 or until $50,000 of its outstanding shares of common stock have been repurchased. During the three and six months ended June 30, 2021 and June 30, 2020, the Company did not repurchase any shares of the Company's common stock. The Company previously repurchased $2,948 of its common stock under the Repurchase Program.

Earnings per share—The Company’s earnings per share (“EPS”) amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.

Foreign securities—The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are

52

---

Table of Contents

translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with “Net change in unrealized appreciation (depreciation)” and “Net realized gains (losses)” in the Company’s Consolidated Statements of Operations.

Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.

Use of estimates—The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Company’s consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.

Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate of the tax treatment of the distribution.

Note 3. Investments

At June 30, 2021, the Company’s investments consisted of the following:

Investment Cost and Fair Value by Type

			Cost						Fair Value
First lien			$	1,631,322					$	1,606,232
Second lien			660,884						656,434
Subordinated			42,378						37,982
Equity and other			715,191						788,240
Total investments			$	3,049,775					$	3,088,888

Investment Cost and Fair Value by Industry

			Cost						Fair Value
Software			$	899,545					$	905,039
Business Services			715,166						657,728
Healthcare Services			459,541						460,993
Education			245,917						297,599
Investment Funds (includes investments in joint ventures)			252,400						252,400
Net Lease			125,687						190,361
Federal Services			63,527						64,035
Distribution & Logistics			65,498						61,093
Specialty Chemicals & Materials			61,865						48,629
Healthcare Information Technology			48,154						48,446
Industrial Services			41,475						41,543
Energy			45,856						36,913
Packaging			14,383						13,321
Business Products			10,761						10,788
Total investments			$	3,049,775					$	3,088,888

53

---

Table of Contents

At December 31, 2020, the Company’s investments consisted of the following:

Investment Cost and Fair Value by Type

			Cost						Fair Value
First lien			$	1,601,438					$	1,576,217
Second lien			699,263						692,828
Subordinated			46,407						36,939
Equity and other			650,561						647,518
Total investments			$	2,997,669					$	2,953,502

Investment Cost and Fair Value by Industry

			Cost						Fair Value
Software			$	810,907					$	815,109
Business Services			673,680						623,609
Healthcare Services			483,845						479,084
Education			236,922						238,034
Investment Funds (includes investments in joint ventures)			222,400						222,400
Net Lease			116,791						150,829
Federal Services			82,637						83,742
Consumer Services			78,231						78,538
Specialty Chemicals & Materials			62,037						61,651
Distribution & Logistics			65,589						57,878
Healthcare Information Technology			47,610						47,915
Industrial Services			36,581						36,744
Energy			55,309						34,112
Packaging			14,371						13,069
Business Products			10,759						10,788
Total investments			$	2,997,669					$	2,953,502

    During the first quarter of 2020, the Company placed its junior preferred shares in UniTek Global Services, Inc. ("UniTek") on non-accrual status. As of June 30, 2021, the Company's junior preferred shares in UniTek had an aggregate cost basis of $34,393, an aggregate fair value of $0 and total unearned dividend income of $1,442 and $2,838 for the three and six months then ended, respectively. During the fourth quarter of 2020, the Company placed an aggregate principal amount of $9,898 of its investment in the senior preferred shares of UniTek on non-accrual status. As of June 30, 2021, the Company's senior preferred shares in UniTek, which were placed on non-accrual status, had an aggregate cost basis of $9,898, an aggregate fair value of approximately $2,370 and total unearned dividend income of approximately $484 and $936 for the three and six months then ended, respectively.

During the first quarter of 2018, the Company placed its first lien positions in Education Management II LLC ("EDMC") on non-accrual status as EDMC announced its intention to wind down and liquidate the business. As of June 30, 2021, the Company's investment in EDMC, which was placed on non-accrual status, represented an aggregate cost basis of $957, an aggregate fair value of $0 and total unearned interest income of $9 and $9 for the three and six months then ended, respectively.

    As of June 30, 2021, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $59,998 and $0, respectively. As of June 30, 2021, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $46,072. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s Consolidated Schedule of Investments as of June 30, 2021.

As of December 31, 2020, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $63,411 and $0, respectively. As of December 31, 2020, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $9,715. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s Consolidated Schedule of Investments as of December 31, 2020.

54

---

Table of Contents

PPVA Black Elk (Equity) LLC

On May 3, 2013, the Company entered into a collateralized securities purchase and put agreement (the “SPP Agreement”) with a private hedge fund. Under the SPP Agreement, the Company purchased twenty million Class E Preferred Units of Black Elk Energy Offshore Operations, LLC (“Black Elk”) for $20,000 with a corresponding obligation of the private hedge fund, PPVA Black Elk (Equity) LLC, to repurchase the preferred units for $20,000 plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, the Company received a payment of $20,540, the full amount due under the SPP Agreement.

In August 2017, a trustee (the “Trustee”) for Black Elk informed the Company that the Trustee intended to assert a fraudulent conveyance claim (the “Claim”) against the Company and one of its affiliates seeking the return of the $20,540 repayment. Black Elk filed a Chapter 11 bankruptcy petition pursuant to the United States Bankruptcy Code in August 2015. The Trustee alleged that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund’s obligation to the Company under the SPP Agreement. The Company was unaware of these claims at the time the repayment was received. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.

On December 22, 2017, the Company settled the Trustee’s $20,540 Claim for $16,000 and filed a claim with the Cayman Islands joint official liquidators of the private hedge fund for $16,000 that is owed to the Company under the SPP Agreement. The SPP Agreement was restored and is in effect since repayment has not been made. The Company continues to exercise its rights under the SPP Agreement and continues to monitor the liquidation process of the private hedge fund. During the year ended December 31, 2018, the Company received a $1,500 payment from its insurance carrier in respect to the settlement. As of June 30, 2021 and December 31, 2020, the SPP Agreement has a cost basis of $14,500 and $14,500, respectively, and a fair value of $10,354 and $10,354, respectively, which is reflective of the higher inherent risk in this transaction.

NMFC Senior Loan Program I LLC

NMFC Senior Loan Program I LLC (“SLP I”) was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I was structured as a private investment fund and was a portfolio company held by the Company. SLP I operated under a limited liability company agreement (the “SLP I Agreement”) and invested in senior secured loans issued by companies within the Company’s core industry verticals. These investments were typically broadly syndicated first lien loans.

Effective May 5, 2021, the Company and SkyKnight Income III, LLC (“SkyKnight Income III”) entered into a Contribution Agreement in which 100% of both of their membership interests in SLP I were transferred and contributed to NMFC Senior Loan Program IV LLC ("SLP IV"), a Delaware limited liability company, structured as a private joint venture investment fund between the Company and SkyKnight Income Alpha, LLC ("SkyKnight Alpha"). On May 5, 2021, SLP I entered into Amendment 1 to the First Amended and Restated Limited Liability Company Agreement (the “Amended Restated SLP I Agreement”), which admitted SLP IV as the sole member of SLP I. As of May 5, 2021, SLP I is a wholly-owned subsidiary of SLP IV.

As of May 4, 2021, SLP I had total investments with an aggregate fair value of approximately $119,642, debt outstanding of $79,467 and capital that had been called and funded of $43,000. As of December 31, 2020, SLP I had total investments with an aggregate fair value of approximately $124,659, debt outstanding of $188,867 and capital that had been called and funded of $43,000. The Company’s investment in SLP I is disclosed on the Company’s Consolidated Schedule of Investments as of December 31, 2020.

Below is a summary of SLP I's portfolio, along with a listing of the individual investments in SLP I's portfolio as of December 31, 2020. As of May 5, 2021 all investments in the SLP I portfolio are included in the consolidated portfolio of SLP IV.

						December 31, 2020
First lien investments (1)						$	127,660
Weighted average interest rate on first lien investments (2)						4.85		%
Number of portfolio companies in SLP I						34
Largest portfolio company investment (1)						$	7,797
Total of five largest portfolio company investments (1)						$	34,918

(1)Reflects principal amount or par value of investment.

(2)Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.

55

---

Table of Contents

The following table is a listing of the individual investments in SLP I's portfolio as of December 31, 2020:

Portfolio Company and Type of Investment						Industry						Interest Rate (1)						Maturity Date						Principal Amount or Par Value						Cost						Fair Value (2)
Funded Investments - First lien
Access CIG, LLC						Business Services						3.98% (L + 3.75%)						2/27/2025						$	3,678					$	3,701					$	3,649
Advisor Group Holdings, Inc.						Consumer Services						5.15% (L + 5.00%)						7/31/2026						6,866						6,809						6,836
Affordable Care Holding Corp.						Healthcare Services						5.75% (L + 4.75%)						10/24/2022						6,614						6,578						6,531
ASG Technologies Group, Inc.						Software						4.50% (L + 3.50%)						7/31/2024						653						651						636
BarBri, Inc.						Education						5.00% (L + 4.00%)						12/1/2023						5,980						5,964						5,980
Bearcat Buyer, Inc.						Healthcare Services						5.25% (L + 4.25%)						7/9/2026						131						130						131
Bearcat Buyer, Inc.						Healthcare Services						5.25% (L + 4.25%)						7/9/2026						631						628						631
Bracket Intermediate Holding Corp.						Healthcare Services						4.48% (L + 4.25%)						9/5/2025						4,520						4,504						4,474
Certara Holdco, Inc.						Healthcare Information Technology						3.75% (L + 3.50%)						8/15/2024						5,138						5,134						5,145
CHA Holdings, Inc.						Business Services						5.50% (L + 4.50%)						4/10/2025						452						452						423
Cvent, Inc.						Software						3.90% (L + 3.75%)						11/29/2024						6,745						6,732						6,479
Dealer Tire, LLC						Distribution & Logistics						4.40% (L + 4.25%)						12/12/2025						3,433						3,426						3,419
Drilling Info Holdings, Inc.						Business Services						4.40% (L + 4.25%)						7/30/2025						6,103						6,084						5,925
Emerald 2 Limited						Business Services						3.50% (L + 3.25%)						7/10/2026						449						448						445
eResearchTechnology, Inc.						Healthcare Services						5.50% (L + 4.50%)						2/4/2027						1,345						1,333						1,336
Fastlane Parent Company, Inc.						Distribution & Logistics						4.65% (L + 4.50%)						2/4/2026						1,363						1,342						1,355
Greenway Health, LLC						Software						4.75% (L + 3.75%)						2/16/2024						6,693						6,677						6,141
Heartland Dental, LLC						Healthcare Services						3.65% (L + 3.50%)						4/30/2025						3,609						3,597						3,524
HS Purchaser, LLC / Help/Systems Holdings, Inc.						Software						5.75% (L + 4.75%)						11/19/2026						138						137						138
LSCS Holdings, Inc.						Healthcare Services						4.51% (L + 4.25%)						3/17/2025						1,372						1,367						1,344
LSCS Holdings, Inc.						Healthcare Services						4.51% (L + 4.25%)						3/17/2025						5,314						5,297						5,208
Market Track, LLC						Business Services						5.25% (L + 4.25%)						6/5/2024						781						783						767
Medical Solutions Holdings, Inc.						Healthcare Services						5.50% (L + 4.50%)						6/14/2024						2,249						2,245						2,237
Ministry Brands, LLC						Software						5.00% (L + 4.00%)						12/2/2022						4,876						4,868						4,852
National Intergovernmental Purchasing Alliance Company						Business Services						4.00% (L + 3.75%)						5/23/2025						1,352						1,354						1,346
Pelican Products, Inc.						Business Products						4.50% (L + 3.50%)						5/1/2025						2,254						2,250						2,217
Premise Health Holding Corp.						Healthcare Services						3.75% (L + 3.50%)						7/10/2025						628						626						614
Project Accelerate Parent, LLC						Business Services						5.25% (L + 4.25%)						1/2/2025						4,175						4,159						3,799
PSC Industrial Holdings Corp.						Industrial Services						4.75% (L + 3.75%)						10/11/2024						3,906						3,883						3,799
Salient CRGT Inc.						Federal Services						7.50% (L + 6.50%)						2/28/2022						6,731						6,713						6,731
Sierra Enterprises, LLC						Food & Beverage						5.00% (L + 4.00%)						11/11/2024						4,260						4,243						4,192
Wirepath LLC						Distribution & Logistics						4.25% (L + 4.00%)						8/5/2024						6,779						6,779						6,542
WP CityMD Bidco LLC						Healthcare Services						5.50% (L + 4.50%)						8/13/2026						6,148						6,096						6,162
Wrench Group LLC						Consumer Services						4.25% (L + 4.00%)						4/30/2026						2,739						2,716						2,712
YI, LLC						Healthcare Services						5.00% (L + 4.00%)						11/7/2024						7,797						7,792						7,174
Zelis Cost Management Buyer, Inc.						Healthcare Information Technology						4.90% (L + 4.75%)						9/30/2026						1,758						1,743						1,765
Total Funded Investments																								$	127,660					$	127,241					$	124,659

(1)All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2020.

(2)Represents the fair value in accordance with Accounting Standards Codification Topic 820, Fair Value Measurement and Disclosures ("ASC 820"). The Company's board of directors does not determine the fair value of the investments held by SLP I.

56

---

Table of Contents

Below is certain summarized financial information for SLP I as of May 4, 2021 and December 31, 2020 and for the periods from April 1, 2021 through May 4, 2021 and January 1, 2021 through May 4, 2021 and the three and six months ended June 30, 2020:

Selected Balance Sheet Information:			May 4, 2021						December 31, 2020
Investments at fair value (cost of $120,921 and $127,241, respectively)			$	119,642					$	124,659
Receivable from in-kind distributions			—						100,404
Receivable from unsettled securities sold			—						1,662
Cash and other assets			2,279						6,461
Total assets			$	121,921					$	233,186
Credit facility			$	79,467					$	188,867
Deferred financing costs			—						(296)
Distribution payable			310						2,538
Other liabilities			388						1,364
Total liabilities			80,165						192,473
Members' capital			$	41,756					$	40,713
Total liabilities and members' capital			$	121,921					$	233,186

Selected Statement of Operations			Three Months Ended												Six Months Ended
Information:			May 4, 2021(1)						June 30, 2020						May 4, 2021(2)						June 30, 2020
Interest income			$	589					$	4,387					$	2,555					$	9,509
Other income			2						13						13						52
Total investment income			591						4,400						2,568						9,561
Interest and other financing expenses			381						1,357						852						3,311
Other expenses			52						388						591						786
Total expenses			433						1,745						1,443						4,097
Less: expenses waived and reimbursed			—						(49)						—						(105)
Net expenses			433						1,696						1,443						3,992
Net investment income			158						2,704						1,125						5,569
Net realized (losses) gains on investments			—						(342)						1						(297)
Net change in unrealized (depreciation) appreciation of investments			(163)						22,816						1,302						(16,244)
Net (decrease) increase in members' capital			$	(5)					$	25,178					$	2,428					$	(10,972)

(1)Reflects the results of operations for the period from April 1, 2021 through May 4, 2021.

(2)Reflects the results of operations for the period from January 1, 2021 through May 4, 2021.

57

---

Table of Contents

Pursuant to the First Amended and Restated Limited Liability Company Agreement effective December 11, 2020 (the “Restated SLP I Agreement”), the Company was no longer entitled to, and SLP I no longer paid management fees for investment management services provided to SLP I. For the periods from April 1, 2021 through May 4, 2021 and January 1, 2021 through May 4, 2021, the Company did not earn management fees related to SLP I. For the three and six months ended June 30, 2020, the Company earned approximately $260 and $527, respectively, in management fees related to SLP I, which is included in other income. As of May 4, 2021 and December 31, 2020, approximately $0 and $117, respectively, of management fees related to SLP I was included in receivable from affiliates. For the periods from April 1, 2021 through May 4, 2021 and January 1, 2021 through May 4, 2021, the Company earned approximately $166 and $741, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and six months ended June 30, 2020, the Company earned approximately $689 and $1,409, respectively, of dividend income related to SLP I, which is included in dividend income. As of May 4, 2021 and December 31, 2020, approximately $166 and $657, respectively, of dividend income related to SLP I was included in interest and dividend receivable.

NMFC Senior Loan Program II LLC

NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016 and commenced operations on April 12, 2016. SLP II was structured as a private joint venture investment fund between the Company and SkyKnight Income, LLC (“SkyKnight”) and operated under a limited liability company agreement (the "SLP II Agreement"). The purpose of the joint venture was to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments were typically broadly syndicated first lien loans. All investment decisions had to be unanimously approved by the board of managers of SLP II, which had equal representation from the Company and SkyKnight.

Effective May 5, 2021, the Company and SkyKnight entered into a Contribution Agreement in which 100% of both of their membership interests in SLP II were transferred and contributed to SLP IV. Effective May 5, 2021, SLP II entered into Amendment 1 to the Limited Liability Company Agreement (the “Amended SLP II Agreement”), which admitted SLP IV as the sole member of SLP II. As of May 5, 2021, SLP II is a wholly-owned subsidiary of SLP IV.

As of May 4, 2021 and December 31, 2020, SLP II had total investments with an aggregate fair value of approximately $250,290 and $271,149, respectively, and debt outstanding under its credit facility of $158,470 and $183,970, respectively. As of May 4, 2021 and December 31, 2020, none of SLP II's investments were on non-accrual.

Below is a summary of SLP II's portfolio, along with a listing of the individual investments in SLP II's portfolio as of December 31, 2020. As of May 5, 2021, all investments in the SLP II portfolio are included in the consolidated portfolio of SLP IV.

						December 31, 2020
First lien investments (1)						$	279,678
Weighted average interest rate on first lien investments (2)						5.07		%
Number of portfolio companies in SLP II						32
Largest portfolio company investment (1)						$	16,481
Total of five largest portfolio company investments (1)						$	75,522

(1)Reflects principal amount or par value of investment.

(2)Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.

58

---

Table of Contents

    The following table is a listing of the individual investments in SLP II's portfolio as of December 31, 2020:

Portfolio Company and Type of Investment						Industry						Interest Rate (1)						Maturity Date						Principal Amount or Par Value						Cost						Fair Value (2)
Funded Investments - First lien
Access CIG, LLC						Business Services						3.98% (L + 3.75%)						2/27/2025						$	4,613					$	4,598					$	4,577
ADG, LLC						Healthcare Services						6.25 % (L + 4.75% + 0.50% PIK)						9/28/2023						16,481						16,410						15,612
Advisor Group Holdings, Inc.						Consumer Services						5.15% (L + 5.00%)						7/31/2026						4,950						4,909						4,928
Bearcat Buyer, Inc.						Healthcare Services						5.25% (L + 4.25%)						7/9/2026						283						282						283
Bearcat Buyer, Inc.						Healthcare Services						5.25% (L + 4.25%)						7/9/2026						1,365						1,359						1,365
Bleriot US Bidco Inc.						Federal Services						5.00% (L + 4.75%)						10/31/2026						1,341						1,329						1,341
Bleriot US Bidco Inc.						Federal Services						5.00% (L + 4.75%)						10/30/2026						8,584						8,509						8,584
Brave Parent Holdings, Inc.						Software						4.15% (L + 4.00%)						4/18/2025						3,652						3,643						3,630
CentralSquare Technologies, LLC						Software						4.00% (L + 3.75%)						8/29/2025						14,700						14,674						13,745
CHA Holdings, Inc.						Business Services						5.50% (L + 4.50%)						4/10/2025						2,026						2,019						1,895
CHA Holdings, Inc.						Business Services						5.50% (L + 4.50%)						4/10/2025						10,588						10,556						9,900
Dealer Tire, LLC						Distribution & Logistics						4.40% (L + 4.25%)						12/12/2025						7,425						7,409						7,394
Drilling Info Holdings, Inc.						Business Services						4.40% (L + 4.25%)						7/30/2025						14,608						14,563						14,182
Edgewood Partners Holdings LLC (EPIC)						Business Services						5.25% (L + 4.25%)						9/6/2024						7,356						7,304						7,301
eResearchTechnology, Inc.						Healthcare Services						5.50% (L + 4.50%)						2/4/2027						3,129						3,101						3,106
Fastlane Parent Company, Inc.						Distribution & Logistics						4.65% (L + 4.50%)						2/4/2026						3,439						3,386						3,419
Greenway Health, LLC						Software						4.75% (L + 3.75%)						2/16/2024						14,475						14,439						13,281
HS Purchaser, LLC / Help/Systems Holdings, Inc.						Software						5.75% (L + 4.75%)						11/19/2026						4,411						4,373						4,411
Institutional Shareholder Services Inc.						Business Services						4.75% (L + 4.50%)						3/5/2026						13,755						13,648						13,600
Keystone Acquisition Corp.						Healthcare Services						6.25% (L + 5.25%)						5/1/2024						5,225						5,196						4,937
LSCS Holdings, Inc.						Healthcare Services						4.51% (L + 4.25%)						3/17/2025						1,865						1,863						1,828
LSCS Holdings, Inc.						Healthcare Services						4.51% (L + 4.25%)						3/17/2025						7,225						7,219						7,080
Market Track, LLC						Business Services						5.25% (L + 4.25%)						6/5/2024						11,580						11,549						11,376
Medical Solutions Holdings, Inc.						Healthcare Services						5.50% (L + 4.50%)						6/14/2024						2,767						2,760						2,753
Ministry Brands, LLC						Software						5.00% (L + 4.00%)						12/2/2022						2,073						2,069						2,063
Ministry Brands, LLC						Software						5.00% (L + 4.00%)						12/2/2022						871						869						867
Ministry Brands, LLC						Software						5.00% (L + 4.00%)						12/2/2022						12,034						12,011						11,975
Peraton Corp. (fka MHVC Acquisition Corp.)						Federal Services						6.25% (L + 5.25%)						4/29/2024						10,133						10,105						10,158
Premise Health Holding Corp.						Healthcare Services						3.75% (L + 3.50%)						7/10/2025						1,358						1,354						1,328
Project Accelerate Parent, LLC						Business Services						5.25% (L + 4.25%)						1/2/2025						12,418						12,379						11,300
PSC Industrial Holdings Corp.						Industrial Services						4.75% (L + 3.75%)						10/11/2024						3,028						3,011						2,945
Quest Software US Holdings Inc.						Software						4.46% (L + 4.25%)						5/16/2025						14,700						14,650						14,480
Salient CRGT Inc.						Federal Services						7.50% (L + 6.50%)						2/28/2022						12,478						12,445						12,478
Wirepath LLC						Distribution & Logistics						4.25% (L + 4.00%)						8/5/2024						14,663						14,663						14,149
WP CityMD Bidco LLC						Healthcare Services						5.50% (L + 4.50%)						8/13/2026						5,418						5,372						5,431
Wrench Group LLC						Consumer Services						4.25% (L + 4.00%)						4/30/2026						5,924						5,875						5,865
YI, LLC						Healthcare Services						5.00% (L + 4.00%)						11/7/2024						14,649						14,641						13,477
Zelis Cost Management Buyer, Inc.						Healthcare Information Technology						4.90% (L + 4.75%)						9/30/2026						4,088						4,053						4,105
Total Funded Investments																								$	279,678					$	278,595					$	271,149

(1)All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2020.

(2)Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP II.

59

---

Table of Contents

Below is certain summarized financial information for SLP II as of May 4, 2021 and December 31, 2020 and for the periods from April 1, 2021 through May 4, 2021 and January 1, 2021 through May 4, 2021 and the three and six months ended June 30, 2020:

Selected Balance Sheet Information:			May 4, 2021						December 31, 2020
Investments at fair value (cost of $254,139 and $278,595, respectively)			$	250,290					$	271,149
Cash and other assets			5,691						8,759
Total assets			$	255,981					$	279,908
Credit facility			$	158,470					$	183,970
Deferred financing costs			—						(534)
Distribution payable			535						2,500
Other liabilities			460						1,058
Total liabilities			159,465						186,994
Members' capital			$	96,516					$	92,914
Total liabilities and members' capital			$	255,981					$	279,908

Selected Statement of Operations			Three Months Ended												Six Months Ended
Information:			May 4, 2021(1)						June 30, 2020						May 4, 2021(2)						June 30, 2020
Interest income			$	1,210					$	4,532					$	4,744					$	9,979
Other income			—						17						—						70
Total investment income			1,210						4,549						4,744						10,049
Interest and other financing expenses			580						1,361						1,560						3,506
Other expenses			41						130						148						262
Total expenses			621						1,491						1,708						3,768
Net investment income			589						3,058						3,036						6,281
Net realized gains (losses) on investments			1						(862)						3						(806)
Net change in unrealized (depreciation) appreciation of investments			(422)						21,752						3,597						(13,049)
Net increase (decrease) in members' capital			$	168					$	23,948					$	6,636					$	(7,574)

(1)Reflects the results of operations for the period from April 1, 2021 through May 4, 2021.

(2)Reflects the results of operations for the period from January 1, 2021 through May 4, 2021.

For the period from April 1, 2021 through May 4, 2021 and January 1, 2021 through May 4, 2021, the Company earned approximately $425 and $2,410, respectively, of dividend income related to SLP II, which is included in dividend income. For the three and six months ended June 30, 2020, the Company earned approximately $2,117 and $4,698, respectively, of dividend income related to SLP II, which is included in dividend income. As of May 4, 2021 and December 31, 2020, approximately $425 and $1,985, respectively, of dividend income related to SLP II was included in interest and dividend receivable.

60

---

Table of Contents

NMFC Senior Loan Program III LLC

NMFC Senior Loan Program III LLC ("SLP III") was formed as a Delaware limited liability company and commenced operations on April 25, 2018. SLP III is structured as a private joint venture investment fund between the Company and SkyKnight Income II, LLC (“SkyKnight II”) and operates under a limited liability company agreement (the "SLP III Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP III, which has equal representation from the Company and SkyKnight II. SLP III has a five year investment period and will continue in existence until April 25, 2025. The investment period may be extended for up to one year pursuant to certain terms of the SLP III Agreement.

    SLP III is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP III to call down on capital commitments requires approval by the board of managers of SLP III. As of June 30, 2021, the Company and SkyKnight II have committed and contributed $140,000 and $35,000, respectively, of equity to SLP III. The Company’s investment in SLP III is disclosed on the Company’s Consolidated Schedule of Investments as of June 30, 2021 and December 31, 2020.

    On May 2, 2018, SLP III entered into its revolving credit facility with Citibank, N.A., which matures on May 2, 2023 and bears interest at a rate of LIBOR plus 1.70% per annum. Effective November 23, 2020, SLP III's revolving credit facility has a maximum borrowing capacity of $525,000. As of June 30, 2021 and December 31, 2020, SLP III had total investments with an aggregate fair value of approximately $680,880 and $609,961, respectively, and debt outstanding under its credit facility of $518,200 and $424,200, respectively. As of June 30, 2021 and December 31, 2020, none of SLP III's investments were on non-accrual. Additionally, as of June 30, 2021 and December 31, 2020, SLP III had unfunded commitments in the form of delayed draws of $11,046 and $7,838, respectively.

Below is a summary of SLP III's portfolio, along with a listing of the individual investments in SLP III's portfolio as of June 30, 2021 and December 31, 2020:

						June 30, 2021						December 31, 2020
First lien investments (1)						$	695,451					$	626,985
Weighted average interest rate on first lien investments (2)						4.58		%				4.72		%
Number of portfolio companies in SLP III						77						69
Largest portfolio company investment (1)						$	23,608					$	23,735
Total of five largest portfolio company investments (1)						$	96,996					$	99,159

(1)Reflects principal amount or par value of investment.

(2)Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.

61

---

Table of Contents

    The following table is a listing of the individual investments in SLP III's portfolio as of June 30, 2021:

Portfolio Company and Type of Investment						Industry						Interest Rate (1)						Maturity Date						Principal Amount or Par Value						Cost						Fair Value (2)
Funded Investments - First lien
Access CIG, LLC						Business Services						3.84% (L + 3.75%)						2/27/2025						$	863					$	863					$	859
ADMI Corp. (aka Aspen Dental)						Healthcare Services						4.25% (L + 3.75%)						12/23/2027						2,431						2,418						2,430
Advisor Group Holdings, Inc.						Consumer Services						4.60% (L + 4.50%)						7/31/2026						9,850						9,812						9,884
AG Parent Holdings, LLC						Healthcare Services						5.10% (L + 5.00%)						7/31/2026						12,313						12,265						12,266
Artera Services, LLC						Distribution & Logistics						4.50% (L + 3.50%)						3/6/2025						6,942						6,890						6,920
Aston FinCo S.a.r.l. / Aston US Finco, LLC						Software						4.34% (L + 4.25%)						10/9/2026						5,925						5,878						5,906
Astra Acquisition Corp.						Software						5.50% (L + 4.75%)						3/1/2027						16,449						16,376						16,470
BCPE Empire Holdings, Inc.						Distribution & Logistics						4.10% (L + 4.00%)						6/11/2026						6,824						6,783						6,807
Bearcat Buyer, Inc.						Healthcare Services						5.25% (L + 4.25%)						7/9/2026						19,554						19,480						19,554
Bearcat Buyer, Inc.						Healthcare Services						5.25% (L + 4.25%)						7/9/2026						4,054						4,036						4,054
Bella Holding Company, LLC						Healthcare Services						4.50% (L + 3.75%)						5/10/2028						4,039						4,000						4,046
Bleriot US Bidco Inc.						Federal Services						4.15% (L + 4.00%)						10/31/2026						2,943						2,923						2,947
Bluefin Holding, LLC						Software						4.10% (L + 4.00%)						9/4/2026						9,850						9,736						9,850
Bracket Intermediate Holding Corp.						Healthcare Services						4.44% (L + 4.25%)						9/5/2025						14,588						14,541						14,594
Brave Parent Holdings, Inc.						Software						4.10% (L + 4.00%)						4/18/2025						11,159						11,135						11,161
Cano Health, LLC						Healthcare Services						5.25% (L + 4.50%)						11/23/2027						6,983						6,952						7,004
Cardinal Parent, Inc.						Software						5.25% (L + 4.50%)						11/12/2027						7,020						6,921						7,036
CentralSquare Technologies, LLC						Software						3.90% (L + 3.75%)						8/29/2025						14,625						14,602						13,726
CHA Holdings, Inc.						Business Services						5.50% (L + 4.50%)						4/10/2025						972						972						924
CommerceHub, Inc.						Software						4.75% (L + 4.00%)						12/29/2027						5,804						5,777						5,826
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC)						Software						5.00% (L + 4.00%)						12/2/2022						3,000						2,975						3,000
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC)						Software						5.00% (L + 4.00%)						12/2/2022						4,478						4,471						4,478
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC)						Software						5.00% (L + 4.00%)						12/2/2022						867						865						867
Confluent Health, LLC						Healthcare Services						5.10% (L + 5.00%)						6/24/2026						4,376						4,332						4,414
CoolSys, Inc.						Industrial Services						7.00% (L + 6.00%)						11/20/2026						5,000						4,975						4,988
Covenant Surgical Partners, Inc.						Healthcare Services						4.08% (L + 4.00%)						7/1/2026						9,826						9,753						9,765
Covenant Surgical Partners, Inc.						Healthcare Services						4.10% (L + 4.00%)						7/1/2026						2,000						1,980						1,988
CRCI Longhorn Holdings, Inc.						Business Services						3.60% (L + 3.50%)						8/8/2025						14,588						14,542						14,526
Dealer Tire, LLC						Distribution & Logistics						4.35% (L + 4.25%)						12/12/2025						9,850						9,831						9,871
DG Investment Intermediate Holdings 2, Inc.						Business Services						4.50% (L + 3.75%)						3/31/2028						6,201						6,171						6,227
DG Investment Intermediate Holdings 2, Inc.						Business Services						4.50% (L + 3.75%)						3/31/2028						987						987						990
Dispatch Acquisition Holdings, LLC						Industrial Services						5.00% (L + 4.25%)						3/27/2028						4,179						4,138						4,178
Drilling Info Holdings, Inc.						Business Services						4.35% (L + 4.25%)						7/30/2025						18,481						18,423						18,066
EAB Global, Inc.						Education						4.00% (L + 3.50%)						6/28/2028						4,250						4,229						4,234
Edgewood Partners Holdings LLC						Business Services						5.25% (L + 4.25%)						9/6/2024						9,812						9,754						9,763
eResearchTechnology, Inc.						Healthcare Services						5.50% (L + 4.50%)						2/4/2027						7,383						7,350						7,426
EyeCare Partners, LLC						Healthcare Services						3.85% (L + 3.75%)						2/18/2027						14,834						14,819						14,726
Frontline Technologies Intermediate Holdings, LLC						Software						6.75% (L + 5.75%)						9/18/2023						6,481						6,481						6,481
Frontline Technologies Intermediate Holdings, LLC						Software						6.75% (L + 5.75%)						9/18/2023						2,023						2,023						2,023
Greenway Health, LLC						Healthcare I.T.						4.75% (L + 3.75%)						2/16/2024						14,445						14,450						13,686
Heartland Dental, LLC						Healthcare Services						3.60% (L + 3.50%)						4/30/2025						18,445						18,390						18,262
Help/Systems Holdings, Inc.						Software						4.75% (L + 4.00%)						11/19/2026						18,347						18,191						18,427
Higginbotham Insurance Agency, Inc.						Financial Services						6.50% (L + 5.75%)						11/25/2026						7,169						7,120						7,313
HighTower Holding, LLC						Business Services						4.75% (L + 4.00%)						4/21/2028						3,862						3,824						3,876
Idera, Inc.						Software						4.50% (L + 3.75%)						3/2/2028						16,044						16,030						16,062
IG Investments Holdings, LLC (aka Insight Global)						Business Services						4.75% (L + 3.75%)						5/23/2025						7,232						7,196						7,255
Kestra Advisor Services Holdings A, Inc.						Business Services						4.36% (L + 4.25%)						6/3/2026						12,120						12,055						12,135
LI Group Holdings, Inc.						Software						4.50% (L + 3.75%)						3/11/2028						4,643						4,632						4,655
LSCS Holdings, Inc.						Healthcare Services						4.42% (L + 4.25%)						3/17/2025						2,614						2,600						2,588
LSCS Holdings, Inc.						Healthcare Services						4.42% (L + 4.25%)						3/17/2025						675						671						668

62

---

Table of Contents

Portfolio Company and Type of Investment						Industry						Interest Rate (1)						Maturity Date						Principal Amount or Par Value						Cost						Fair Value (2)
Maravai Intermediate Holdings, LLC						Specialty Chemicals & Materials						4.75% (L + 3.75%)						10/19/2027						2,956						2,930						2,969
Market Track, LLC						Business Services						6.50% (P + 3.25%)						6/5/2024						$	6,114					$	6,052					$	6,114
Maverick Bidco Inc.						Software						4.50% (L + 3.75%)						5/18/2028						4,000						3,980						4,007
Mavis Tire Express Services Topco Corp.						Retail						4.75% (L + 4.00%)						5/4/2028						4,237						4,217						4,258
MED ParentCo, LP						Healthcare Services						4.35% (L + 4.25%)						8/31/2026						12,783						12,689						12,813
National Intergovernmental Purchasing Alliance Company						Business Services						3.65% (L + 3.50%)						5/23/2025						8,540						8,537						8,500
Navex Topco, Inc.						Software						3.36% (L + 3.25%)						9/5/2025						18,115						17,998						17,982
Newport Group Holdings II, Inc.						Business Services						3.65% (L + 3.50%)						9/12/2025						4,863						4,847						4,840
Outcomes Group Holdings, Inc.						Healthcare Services						3.40% (L + 3.25%)						10/24/2025						3,383						3,377						3,351
Pelican Products, Inc.						Business Products						4.50% (L + 3.50%)						5/1/2025						4,850						4,843						4,820
Peraton Corp.						Federal Services						4.50% (L + 3.75%)						2/1/2028						7,481						7,444						7,517
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC)						Consumer Services						4.25% (L + 3.50%)						2/14/2025						4,495						4,495						4,512
Planview Parent, Inc.						Software						4.75% (L + 4.00%)						12/17/2027						7,959						7,884						7,982
Premise Health Holding Corp.						Healthcare Services						3.65% (L + 3.50%)						7/10/2025						13,515						13,473						13,447
Project Accelerate Parent, LLC						Business Services						5.25% (L + 4.25%)						1/2/2025						9,773						9,740						9,644
Project Boost Purchaser, LLC						Business Services						5.00% (L + 4.25%)						6/1/2026						1,985						1,967						1,988
Project Ruby Ultimate Parent Corp. (Mediware)						Healthcare I.T.						4.00% (L + 3.25%)						3/10/2028						11,471						11,414						11,460
Quest Software US Holdings Inc.						Software						4.44% (L + 4.25%)						5/16/2025						14,625						14,581						14,628
RealPage, Inc.						Business Services						3.75% (L + 3.25%)						4/24/2028						14,000						13,966						13,977
Sierra Enterprises, LLC						Food & Beverage						5.00% (L + 4.00%)						11/11/2024						2,419						2,417						2,382
Sovos Brands Intermediate, Inc.						Food & Beverage						5.00% (L + 4.25%)						6/8/2028						11,375						11,347						11,418
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.)						Education						4.40% (L + 4.25%)						7/30/2025						12,120						12,101						11,711
Storable, Inc.						Software						3.75% (L + 3.25%)						4/17/2028						3,862						3,853						3,852
Symplr Software, Inc.(fka Caliper Software, Inc.)						Healthcare I.T.						5.25% (L + 4.50%)						12/22/2027						15,960						15,819						15,996
Syndigo LLC						Software						5.25% (L + 4.50%)						12/15/2027						14,963						14,857						14,850
Therapy Brands Holdings LLC						Healthcare I.T.						4.75% (L + 4.00%)						5/18/2028						3,408						3,392						3,408
TIBCO Software Inc.						Software						3.86% (L + 3.75%)						6/30/2026						7,615						7,600						7,598
Unified Women's Healthcare, LP						Healthcare Services						5.00% (L + 4.25%)						12/20/2027						9,975						9,902						9,991
Waystar Technologies, Inc.						Healthcare Services						4.10% (L + 4.00%)						10/22/2026						4,087						4,078						4,099
Wirepath LLC						Distribution & Logistics						4.15% (L + 4.00%)						8/5/2024						17,039						17,039						16,698
WP CityMD Bidco LLC						Healthcare Services						4.50% (L + 3.75%)						8/13/2026						16,616						16,495						16,674
VT Topco, Inc.						Business Services						3.35% (L + 3.25%)						8/1/2025						2,780						2,780						2,767
YI, LLC						Healthcare Services						5.00% (L + 4.00%)						11/7/2024						9,641						9,636						9,448
Total Funded Investments																								$	684,405					$	681,368					$	680,903
Unfunded Investments - First lien
DG Investment Intermediate Holdings 2, Inc.						Business Services						—						3/31/2023						312						—						1
Higginbotham Insurance Agency, Inc.						Financial Services						—						11/25/2022						2,023						(15)						40
HighTower Holding, LLC						Business Services						—						4/21/2022						976						—						3
Therapy Brands Holdings LLC						Healthcare I.T.						—						5/18/2023						735						—						—
VetCor Professional Practices LLC						Consumer Services						—						5/20/2023						7,000						(70)						(67)
Total Unfunded Investments																								$	11,046					$	(85)					$	(23)
Total Investments																								$	695,451					$	681,283					$	680,880

(1)All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of June 30, 2021.

(2)Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP III.

63

---

Table of Contents

    The following table is a listing of the individual investments in SLP III's portfolio as of December 31, 2020:

Portfolio Company and Type of Investment						Industry						Interest Rate (1)						Maturity Date						Principal Amount or Par Value						Cost						Fair Value (2)
Funded Investments - First lien
Access CIG, LLC						Business Services						3.98% (L + 3.75%)						2/27/2025						$	868					$	868					$	861
Advisor Group Holdings, Inc.						Consumer Services						5.15% (L + 5.00%)						7/31/2026						4,950						4,909						4,928
Affordable Care Holding Corp.						Healthcare Services						5.75% (L + 4.75%)						10/24/2022						5,901						5,850						5,827
AG Parent Holdings, LLC						Healthcare Services						5.15% (L + 5.00%)						7/31/2026						12,375						12,323						12,251
Ascensus Specialties LLC						Specialty Chemicals & Materials						4.90% (L + 4.75%)						9/24/2026						9,900						9,858						9,931
Aston FinCo S.a.r.l. / Aston US Finco, LLC						Software						4.40% (L + 4.25%)						10/9/2026						5,955						5,904						5,900
Astra Acquisition Corp.						Software						6.50% (L + 5.50%)						3/1/2027						11,490						11,412						11,605
BCPE Empire Holdings, Inc.						Distribution & Logistics						4.15% (L + 4.00%)						6/11/2026						10,869						10,780						10,801
Bearcat Buyer, Inc.						Healthcare Services						5.25% (L + 4.25%)						7/9/2026						19,654						19,573						19,654
Bearcat Buyer, Inc.						Healthcare Services						5.25% (L + 4.25%)						7/9/2026						4,081						4,062						4,081
Bleriot US Bidco Inc.						Federal Services						5.00% (L + 4.75%)						10/31/2026						4,292						4,254						4,292
Bleriot US Bidco Inc.						Federal Services						5.00% (L + 4.75%)						10/31/2026						671						665						671
Bluefin Holding, LLC						Software						4.15% (L + 4.00%)						9/4/2026						9,900						9,775						9,900
Bracket Intermediate Holding Corp.						Healthcare Services						4.48% (L + 4.25%)						9/5/2025						14,663						14,610						14,516
Brave Parent Holdings, Inc.						Software						4.15% (L + 4.00%)						4/18/2025						11,217						11,190						11,147
Cano Health, LLC						Healthcare Services						5.50% (L + 4.75%)						11/23/2027						6,308						6,244						6,244
Cardinal Parent, Inc.						Software						5.25% (L + 4.50%)						11/12/2027						7,038						6,932						6,967
CentralSquare Technologies, LLC						Software						4.00% (L + 3.75%)						8/29/2025						14,700						14,674						13,745
Certara Holdco, Inc.						Healthcare I.T.						3.75% (L + 3.50%)						8/15/2024						1,246						1,248						1,247
CHA Holdings, Inc.						Business Services						5.50% (L + 4.50%)						4/10/2025						977						977						914
CommerceHub, Inc.						Software						4.75% (L + 4.00%)						12/29/2027						5,833						5,804						5,833
Confluent Health, LLC						Healthcare Services						5.15% (L + 5.00%)						6/24/2026						4,398						4,354						4,348
Covenant Surgical Partners, Inc.						Healthcare Services						4.15% (L + 4.00%)						7/1/2026						9,876						9,795						9,678
CRCI Longhorn Holdings, Inc.						Business Services						3.65% (L + 3.50%)						8/8/2025						14,663						14,611						14,498
Dealer Tire, LLC						Distribution & Logistics						4.40% (L + 4.25%)						12/12/2025						9,900						9,879						9,859
Dentalcorp Health Services ULC (fka Dentalcorp Perfect Smile ULC)						Healthcare Services						4.75% (L + 3.75%)						6/6/2025						14,636						14,611						14,421
Drilling Info Holdings, Inc.						Business Services						4.40% (L + 4.25%)						7/30/2025						18,576						18,511						18,035
Edgewood Partners Holdings LLC						Business Services						5.25% (L + 4.25%)						9/6/2024						7,356						7,304						7,301
eResearchTechnology, Inc.						Healthcare Services						5.50% (L + 4.50%)						2/4/2027						3,911						3,876						3,883
EyeCare Partners, LLC						Healthcare Services						3.90% (L + 3.75%)						2/18/2027						12,071						12,057						11,796
EyeCare Partners, LLC						Healthcare Services						3.90% (L + 3.75%)						2/18/2027						2,838						2,834						2,773
Fastlane Parent Company, Inc.						Distribution & Logistics						4.65% (L + 4.50%)						2/4/2026						3,439						3,386						3,419
Frontline Technologies Intermediate Holdings, LLC						Software						6.75% (L + 5.75%)						9/18/2023						6,513						6,513						6,513
Greenway Health, LLC						Software						4.75% (L + 3.75%)						2/16/2024						14,520						14,527						13,322
Heartland Dental, LLC						Healthcare Services						3.65% (L + 3.50%)						4/30/2025						18,540						18,478						18,104
HS Purchaser, LLC / Help/Systems Holdings, Inc.						Software						5.75% (L + 4.75%)						11/19/2026						18,440						18,270						18,440
Higginbotham Insurance Agency, Inc.						Financial Services						6.50% (L + 5.75%)						11/25/2026						7,187						7,134						7,331
Idera, Inc.						Software						5.00% (L + 4.00%)						6/28/2024						9,435						9,406						9,435
Institutional Shareholder Services Inc.						Business Services						4.75% (L + 4.50%)						3/5/2026						983						975						971
Kestra Advisor Services Holdings A, Inc.						Business Services						4.40% (L + 4.25%)						6/3/2026						9,381						9,318						9,241
LSCS Holdings, Inc.						Healthcare Services						4.51% (L + 4.25%)						3/17/2025						2,627						2,612						2,575
LSCS Holdings, Inc.						Healthcare Services						4.51% (L + 4.25%)						3/17/2025						678						674						665
Maravai Intermediate Holdings, LLC						Specialty Chemicals & Materials						5.25% (L + 4.25%)						10/19/2027						4,125						4,085						4,148
Market Track, LLC						Business Services						5.25% (L + 4.25%)						6/5/2024						4,729						4,725						4,645
Mavis Tire Express Services Corp.						Retail						5.00% (L + 4.00%)						3/20/2025						4,828						4,733						4,846
MED ParentCo, LP						Healthcare Services						4.40% (L + 4.25%)						8/31/2026						10,272						10,191						10,148
MED ParentCo, LP						Healthcare Services						4.40% (L + 4.25%)						8/31/2026						2,576						2,554						2,545
Ministry Brands, LLC						Software						5.00% (L + 4.00%)						12/2/2022						4,502						4,492						4,480
Ministry Brands, LLC						Software						5.00% (L + 4.00%)						12/2/2022						871						869						867
National Intergovernmental Purchasing Alliance Company						Business Services						4.00% (L + 3.75%)						5/23/2025						8,701						8,698						8,658
National Mentor Holdings, Inc. (aka Civitas Solutions, Inc.)						Healthcare Services						4.43% (L + 4.25%)						3/9/2026						8,887						8,887						8,897

64

---

Table of Contents

Portfolio Company and Type of Investment						Industry						Interest Rate (1)						Maturity Date						Principal Amount or Par Value						Cost						Fair Value (2)
National Mentor Holdings, Inc. (aka Civitas Solutions, Inc.)						Healthcare Services						4.51% (L + 4.25%)						3/9/2026						$	398					$	398					$	398
Navex Topco, Inc.						Software						3.40% (L + 3.25%)						9/5/2025						18,208						18,079						17,929
Navicure, Inc.						Healthcare Services						4.75% (L + 4.00%)						10/22/2026						4,107						4,097						4,110
Newport Group Holdings II, Inc.						Business Services						3.75% (L + 3.50%)						9/12/2025						4,888						4,870						4,851
Orion Advisor Solutions, Inc.						Business Services						5.00% (L + 4.00%)						9/24/2027						5,237						5,186						5,260
Outcomes Group Holdings, Inc.						Healthcare Services						3.50% (L + 3.25%)						10/24/2025						3,400						3,394						3,349
Pelican Products, Inc.						Business Products						4.50% (L + 3.50%)						5/1/2025						4,875						4,867						4,796
Peraton Corp. (fka MHVC Acquisition Corp.)						Federal Services						6.25% (L + 5.25%)						4/29/2024						15,272						15,225						15,310
Planview Parent, Inc.						Software						4.75% (L + 4.00%)						12/17/2027						6,484						6,419						6,496
Premise Health Holding Corp.						Healthcare Services						3.75% (L + 3.50%)						7/10/2025						13,583						13,538						13,279
Project Accelerate Parent, LLC						Business Services						5.25% (L + 4.25%)						1/2/2025						9,822						9,786						8,939
Project Boost Purchaser, LLC						Business Services						5.00% (L + 4.25%)						6/1/2026						1,995						1,975						2,002
Quest Software US Holdings Inc.						Software						4.46% (L + 4.25%)						5/16/2025						14,700						14,650						14,480
Ryan Specialty Group, LLC						Business Services						4.00% (L + 3.25%)						9/1/2027						3,491						3,441						3,491
Sierra Enterprises, LLC						Food & Beverage						5.00% (L + 4.00%)						11/11/2024						2,431						2,429						2,393
Sovos Brands Intermediate, Inc.						Food & Beverage						4.96% (L + 4.75%)						11/20/2025						3,591						3,582						3,609
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.)						Education						4.50% (L + 4.25%)						7/30/2025						12,183						12,161						11,665
Symplr Software, Inc.(fka Caliper Software, Inc.)						Healthcare I.T.						5.25% (L + 4.50%)						12/22/2027						10,000						9,850						9,913
Syndigo LLC						Software						5.25% (L + 4.50%)						12/15/2027						15,000						14,888						14,888
TIBCO Software Inc.						Software						3.90% (L + 3.75%)						6/30/2026						7,654						7,637						7,572
Unified Women’s Healthcare, LP						Healthcare Services						5.00% (L + 4.25%)						12/20/2027						10,000						9,923						9,975
Wirepath LLC						Distribution & Logistics						4.25% (L + 4.00%)						8/5/2024						17,127						17,127						16,527
WP CityMD Bidco LLC						Healthcare Services						5.50% (L + 4.50%)						8/13/2026						19,868						19,701						19,914
VT Topco, Inc.						Business Services						3.65% (L + 3.50%)						8/1/2025						2,795						2,795						2,763
YI, LLC						Healthcare Services						5.00% (L + 4.00%)						11/7/2024						9,691						9,685						8,915
Total Funded Investments																								$	619,147					$	615,974					$	609,981
Unfunded Investments - First lien
Cano Health, LLC						Healthcare Services						—						11/23/2021						$	2,300					$	(23)					$	(23)
Covenant Surgical Partners, Inc.						Healthcare Services						—						7/1/2021						2,000						(20)						(40)
Higginbotham Insurance Agency, Inc.						Financial Services						—						11/25/2022						2,023						(15)						40
Planview Parent, Inc.						Software						—						3/31/2021						1,515						—						3
Total Unfunded Investments																								$	7,838					$	(58)					$	(20)
Total Investments																								$	626,985					$	615,916					$	609,961

(1)All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2020.

(2)Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP III.

65

---

Table of Contents

    Below is certain summarized financial information for SLP III as of June 30, 2021 and December 31, 2020 and for the three and six months ended June 30, 2021 and June 30, 2020:

Selected Balance Sheet Information:			June 30, 2021						December 31, 2020
Investments at fair value (cost of $681,283 and $615,916)			$	680,880					$	609,961
Cash and other assets			32,018						10,176
Receivable from unsettled securities sold			23,407						—
Total assets			$	736,305					$	620,137
Credit facility			$	518,200					$	424,200
Deferred financing costs			(1,947)						(2,471)
Payable for unsettled securities purchased			37,296						47,192
Distribution payable			5,607						3,800
Other liabilities			2,517						2,501
Total liabilities			561,673						475,222
Members' capital			$	174,632					$	144,915
Total liabilities and members' capital			$	736,305					$	620,137

Selected Statement of Operations Information:			Three Months Ended												Six Months Ended
			June 30, 2021						June 30, 2020						June 30, 2021						June 30, 2020
Interest income			$	7,826					$	6,929					$	15,197					$	14,336
Other income			203						64						306						245
Total investment income			8,029						6,993						15,503						14,581
Interest and other financing expenses			2,691						3,381						5,275						7,077
Other expenses			197						164						368						321
Total expenses			2,888						3,545						5,643						7,398
Net investment income			5,141						3,448						9,860						7,183
Net realized gains on investments			359						6						571						4
Net change in unrealized appreciation (depreciation) of investments			743						38,194						5,552						(25,154)
Net increase (decrease) in members' capital			$	6,243					$	41,648					$	15,983					$	(17,967)

For the three and six months ended June 30, 2021, the Company earned approximately $4,485 and $9,012 respectively, of dividend income related to SLP III, which is included in dividend income. For the three and six months ended June 30, 2020, the Company earned approximately $2,750 and $5,624, respectively, of dividend income related to SLP III, which is included in dividend income. As of June 30, 2021 and December 31, 2020, approximately $4,485 and $3,040, respectively, of dividend income related to SLP III was included in interest and dividend receivable.

    The Company has determined that SLP III is an investment company under ASC 946; however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP III.

66

---

Table of Contents

NMFC Senior Loan Program IV LLC

SLP IV was formed as a Delaware limited liability company on April 6, 2021, and commenced operations on May 5, 2021. SLP IV is structured as a private joint venture investment fund between the Company and SkyKnight Alpha and operates under the First Amended and Restated Limited Liability Company Agreement of NMFC Senior Loan Program IV LLC (the "SLP IV Agreement"). Upon the effectiveness of the SLP IV Agreement dated May 5, 2021, the members contributed their respective membership interests in SLP I and SLP II to SLP IV. Immediately following the contribution of their membership interests, SLP I and SLP II became wholly-owned subsidiaries of SLP IV. The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP IV, which has equal representation from the Company and SkyKnight Alpha. SLP IV has a five year investment period and will continue in existence until May 5, 2026. The investment period may be extended for up to one year pursuant to certain terms of the SLP IV Agreement.

SLP IV is capitalized with equity contributions which were transferred and contributed from its members. As of June 30, 2021, the Company and SkyKnight Alpha have transferred and contributed $112,400 and $30,600, respectively, of their membership interests in SLP I and SLP II to SLP IV. The Company’s investment in SLP IV is disclosed on the Company’s Consolidated Schedule of Investments as of June 30, 2021.

On May 5, 2021, SLP IV entered into a $370,000 revolving credit facility with Wells Fargo Bank, National Association which matures on May 5, 2026 and bears interest at a rate of LIBOR plus 1.60% per annum. As of June 30, 2021, SLP IV had total investments with an aggregate fair value of approximately $477,299 and debt outstanding under its credit facility of $310,137. As of June 30, 2021, none of SLP IV’s investments were on non-accrual. Additionally, as of June 30, 2021, SLP IV had unfunded commitments in the form of delayed draws of $11,470.

Below is a summary of SLP IV's consolidated portfolio, along with a listing of the individual investments in SLP IV's consolidated portfolio as of June 30, 2021:

						June 30, 2021
First lien investments (1)						$	493,512
Weighted average interest rate on first lien investments (2)						4.82		%
Number of portfolio companies in SLP IV						57
Largest portfolio company investment (1)						$	22,331
Total of five largest portfolio company investments (1)						$	105,078

(1)Reflects principal amount or par value of investment.

(2)Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.

67

---

Table of Contents

The following table is a listing of the individual investments in SLP IV's consolidated portfolio as of June 30, 2021:

Portfolio Company and Type of Investment						Industry						Interest Rate (1)						Maturity Date						Principal Amount or Par Value						Cost						Fair Value (2)
Funded Investments - First lien
Access CIG, LLC						Business Services						3.84% (L + 3.75%)						2/27/2025						$	8,249					$	8,260					$	8,209
ADG, LLC						Healthcare Services						6.25% (L + 4.75% + 0.50% PIK)						9/28/2023						16,522						16,463						16,522
ADMI Corp. (aka Aspen Dental)						Healthcare Services						4.25% (L + 3.75%)						12/23/2027						1,875						1,866						1,875
Advisor Group Holdings, Inc.						Consumer Services						4.60% (L + 4.50%)						7/31/2026						11,757						11,666						11,797
AqGen Island Holdings, Inc						Financial Services						4.00% (L + 3.50%)						5/19/2028						6,250						6,219						6,254
Artera Services, LLC						Distribution & Logistics						4.50% (L + 3.50%)						3/6/2025						5,355						5,315						5,339
Bayou Intermediate II, LLC						Healthcare Products						5.25% (L + 4.50%)						5/13/2028						8,693						8,650						8,737
Bearcat Buyer, Inc.						Healthcare Services						5.25% (L + 4.25%)						7/9/2026						1,986						1,978						1,986
Bearcat Buyer, Inc.						Healthcare Services						5.25% (L + 4.25%)						7/9/2026						412						410						412
Bella Holding Company, LLC						Healthcare Services						4.50% (L + 3.75%)						5/10/2028						3,000						2,989						3,005
Bleriot US Bidco Inc.						Federal Services						4.15% (L + 4.00%)						10/30/2026						3,890						3,871						3,896
Bracket Intermediate Holding Corp.						Healthcare Services						4.44% (L + 4.25%)						9/5/2025						4,497						4,482						4,498
Brave Parent Holdings, Inc.						Software						4.10% (L + 4.00%)						4/18/2025						3,633						3,625						3,634
Cano Health, LLC						Healthcare Services						5.25% (L + 4.50%)						11/23/2027						2,820						2,813						2,829
CentralSquare Technologies, LLC						Software						3.90% (L + 3.75%)						8/29/2025						14,625						14,602						13,726
Certara Holdco, Inc.						Healthcare Information Technology						3.60% (L + 3.50%)						8/15/2026						3,959						3,950						3,969
CHA Holdings, Inc.						Business Services						5.50% (L + 4.50%)						4/10/2025						10,984						10,955						10,434
CHA Holdings, Inc.						Business Services						5.50% (L + 4.50%)						4/10/2025						2,016						2,009						1,915
Cvent, Inc.						Software						3.85% (L + 3.75%)						11/29/2024						6,710						6,699						6,635
Dealer Tire, LLC						Distribution & Logistics						4.35% (L + 4.25%)						12/12/2025						10,803						10,782						10,826
Drilling Info Holdings, Inc.						Business Services						4.35% (L + 4.25%)						7/30/2025						20,606						20,548						20,142
EAB Global, Inc.						Education						4.00% (L + 3.50%)						6/28/2028						10,000						9,950						9,963
Edgewood Partners Holdings LLC (EPIC)						Business Services						5.25% (L + 4.25%)						9/6/2024						9,812						9,754						9,763
Emerald 2 Limited						Business Services						3.65% (L + 3.50%)						7/10/2026						446						445						446
eResearchTechnology, Inc.						Healthcare Services						5.50% (L + 4.50%)						2/4/2027						4,452						4,415						4,478
Greenway Health, LLC						Healthcare Information Technology						4.75% (L + 3.75%)						2/16/2024						21,058						21,014						19,953
Heartland Dental, LLC						Healthcare Services						3.60% (L + 3.50%)						4/30/2025						3,591						3,580						3,555
Heartland Dental, LLC						Healthcare Services						4.07% (L + 4.00%)						4/30/2025						6,300						6,269						6,295
Help/Systems Holdings, Inc.						Software						4.75% (L + 4.00%)						11/19/2026						9,969						9,934						10,013
Idera, Inc.						Software						4.50% (L + 3.75%)						3/2/2028						9,365						9,286						9,376
IG Investments Holdings, LLC (aka Insight Global)						Business Services						4.75% (L + 3.75%)						5/23/2025						9,975						9,926						10,007
Keystone Acquisition Corp.						Healthcare Services						6.25% (L + 5.25%)						5/1/2024						5,198						5,173						5,132
LSCS Holdings, Inc.						Healthcare Services						4.42% (L + 4.25%)						3/17/2025						12,476						12,455						12,351
LSCS Holdings, Inc.						Healthcare Services						4.42% (L + 4.25%)						3/17/2025						3,220						3,215						3,188
Market Track, LLC						Business Services						6.50% (P + 3.25%)						6/5/2024						12,297						12,272						12,297
Maverick Bidco Inc.						Software						4.50% (L + 3.75%)						5/18/2028						8,000						7,961						8,014
Mavis Tire Express Services Topco Corp.						Retail						4.75% (L + 4.00%)						5/4/2028						8,475						8,433						8,516
Medical Solutions Holdings, Inc.						Healthcare Services						5.50% (L + 4.50%)						6/14/2024						4,990						4,981						5,011
Ministry Brands, LLC						Software						5.00% (L + 4.00%)						12/2/2022						16,822						16,798						16,822
Ministry Brands, LLC						Software						5.00% (L + 4.00%)						12/2/2022						2,062						2,059						2,062
Ministry Brands, LLC						Software						5.00% (L + 4.00%)						12/2/2022						867						865						867
National Intergovernmental Purchasing Alliance Company						Business Services						3.65% (L + 3.50%)						5/23/2025						1,327						1,329						1,321
Pelican Products, Inc.						Business Products						4.50% (L + 3.50%)						5/1/2025						2,242						2,239						2,228
Premise Health Holding Corp.						Healthcare Services						3.65% (L + 3.50%)						7/10/2025						1,976						1,970						1,966
Project Accelerate Parent, LLC						Business Services						5.25% (L + 4.25%)						1/2/2025						16,507						16,459						16,290
Project Boost Purchaser, LLC						Business Services						4.25% (L + 3.75%)						5/30/2026						2,500						2,494						2,500
PSC Industrial Holdings Corp.						Industrial Services						4.75% (L + 3.75%)						10/11/2024						6,899						6,864						6,850
Quest Software US Holdings Inc.						Software						4.44% (L + 4.25%)						5/16/2025						14,625						14,581						14,628
RealPage, Inc.						Business Services						3.75% (L + 3.25%)						4/24/2028						5,000						4,981						4,992
Salient CRGT Inc.						Federal Services						7.50% (L + 6.50%)						2/28/2022						18,920						18,891						18,778
Sierra Enterprises, LLC						Food & Beverage						5.00% (L + 4.00%)						11/11/2024						4,238						4,223						4,174
Sovos Brands Intermediate, Inc.						Food & Beverage						5.00% (L + 4.25%)						6/8/2028						10,000						9,975						10,037

68

---

Table of Contents

Portfolio Company and Type of Investment						Industry						Interest Rate (1)						Maturity Date						Principal Amount or Par Value						Cost						Fair Value (2)
Storable, Inc.						Software						3.75% (L + 3.25%)						4/17/2028						$	4,000					$	3,975					$	3,990
Syndigo LLC						Software						5.25% (L + 4.50%)						12/15/2027						7,878						7,873						7,819
Therapy Brands Holdings LLC						Healthcare Information Technology						4.75% (L + 4.00%)						5/18/2028						4,621						4,598						4,621
TIBCO Software Inc.						Software						3.86% (L + 3.75%)						6/30/2026						2,993						2,974						2,986
Unified Women's Healthcare, LP						Healthcare Services						5.00% (L + 4.25%)						12/20/2027						4,500						4,478						4,507
USIC Holdings, Inc.						Consumer Services						4.25% (L + 3.50%)						5/12/2028						3,849						3,833						3,848
Wirepath LLC						Distribution & Logistics						4.15% (L + 4.00%)						8/5/2024						21,332						21,332						20,906
WP CityMD Bidco LLC						Healthcare Services						4.50% (L + 3.75%)						8/13/2026						9,673						9,602						9,707
Wrench Group LLC						Consumer Services						4.15% (L + 4.00%)						4/30/2026						8,614						8,549						8,613
YI, LLC						Healthcare Services						5.00% (L + 4.00%)						11/7/2024						22,331						22,318						21,885
Total Funded Investments																								$	482,042					$	480,475					$	477,395
Unfunded Investments - First lien
Therapy Brands Holdings LLC						Healthcare Information Technology						—						5/18/2023						$	1,470					$	—					$	—
VetCor Professional Practices LLC						Consumer Services						—						5/20/2023						10,000						(100)						(96)
Total Unfunded Investments																								$	11,470					$	(100)					$	(96)
Total Investments																								$	493,512					$	480,375					$	477,299

(1)All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of June 30, 2021.

(2)Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP IV.

69

---

Table of Contents

Below is certain summarized consolidated financial information for SLP IV as of June 30, 2021 and for the three and six months ended June 30, 2021:

Selected Consolidated Balance Sheet Information:			June 30, 2021
Investments at fair value (cost of $480,375)			$	477,299
Receivable from unsettled securities sold			24,991
Cash and other assets			19,039
Total assets			$	521,329
Credit facility			$	310,137
Deferred financing costs			(2,912)
Payable for unsettled securities purchased			68,871
Distribution payable			3,933
Other liabilities			1,742
Total liabilities			381,771
Members' capital			$	139,558
Total liabilities and members' capital			$	521,329

Selected Consolidated Statement of Operations Information:			Three Months Ended						Six Months Ended
			June 30, 2021(1)						June 30, 2021(1)
Interest income			$	3,227					$	3,227
Other income			14						14
Total investment income			3,241						3,241
Interest and other financing expenses			874						874
Other expenses			269						269
Total expenses			1,143						1,143
Net investment income			2,098						2,098
Net realized gains on investments			224						224
Net change in unrealized appreciation of investments			2,052						2,052
Net increase in members' capital			$	4,374					$	4,374

(1)Reflects the results of operations for the period from May 5, 2021 through June 30, 2021.

For the period from May 5, 2021 through June 30, 2021, the Company earned approximately $2,428 of dividend income related to SLP IV, which is included in dividend income. As of June 30, 2021, approximately $2,428 of dividend income related to SLP IV was included in interest and dividend receivable.

The Company has determined that SLP IV is an investment company under ASC 946; however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP IV.

70

---

Table of Contents

Unconsolidated Significant Subsidiaries

    In accordance with Regulation S-X Rule 10-01(b)(1), the Company evaluates its unconsolidated controlled portfolio companies as significant subsidiaries under this rule. As of June 30, 2021, the Company did not have any significant unconsolidated subsidiaries under Regulation S-X Rule 10-01(b)(1).

Investment Risk Factors

    First and second lien debt that the Company invests in is almost entirely rated below investment grade or may be unrated. Debt investments rated below investment grade are often referred to as “leveraged loans”, “high yield” or “junk” debt investments, and may be considered “high risk” compared to debt investments that are rated investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal, and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the Company’s debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.

Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and/or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.

The Company may directly invest in the equity of private companies or, in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not fluctuate in value, resulting in recognized realized gains or losses upon disposition.

The Company’s operating results and portfolio companies may be negatively impacted by the COVID-19 pandemic. While several countries, as well as certain states, counties and cities in the United States, have relaxed initial public health restrictions with the view to partially or fully reopening their economies, many cities have since experienced a surge in the reported number of cases, hospitalizations and deaths related to the COVID-19 pandemic. These surges have led to the re-introduction of such restrictions and business shutdowns in certain states in the United States and globally and could continue to lead to the re-introduction of such restrictions elsewhere. Health advisors warn that recurring COVID-19 outbreaks will continue if reopening is pursued too soon or in the wrong manner, which may lead to the re-introduction or continuation of certain public health restrictions (such as instituting quarantines, prohibitions on travel and the closure of offices, businesses, schools, retail stores and other public venues). Additionally, travelers from the United States are restricted from visiting many countries including countries in Europe, Asia, Africa and South America. These continued travel restrictions may prolong the global economic downturn. In addition, although the Federal Food and Drug Administration authorized vaccines beginning in December 2020 and a significant portion of the U.S. population have been vaccinated, and it remains unclear how quickly the vaccines will continue to be distributed nationwide and globally, or when “herd immunity” will be achieved and the restrictions that were imposed to slow the spread of the virus will be lifted entirely. Any delay in distributing the vaccines could lead people to continue to self-isolate and not participate in the economy at pre-pandemic levels for a prolonged period of time. Even after the COVID-19 pandemic subsides, the U.S. economy and most other major global economies may continue to experience a recession, and we anticipate our business and operations could be materially adversely affected by a prolonged recession in the United States and other major markets.

This outbreak is having, and any future outbreaks could have, an adverse impact on the markets and the economy in general, which could have a material adverse impact on, among other things, the ability of lenders to originate loans, the volume and type of loans originated, and the volume and type of amendments and waivers granted to borrowers and remedial actions taken in the event of a borrower default, each of which could negatively impact the amount and quality of loans available for investment by the Company and returns to the Company, among other things. As of the date of this quarterly report on Form 10-Q, it is impossible to determine the scope of this outbreak, or any future outbreaks, how long any such outbreak, market disruption or uncertainties may last, the effect any governmental actions will have or the full potential impact on the Company and our portfolio companies. Any potential impact to our results of operations will depend to a large extent on future developments and new information that could emerge regarding the duration and severity of COVID-19 and the actions taken by authorities and other entities to contain COVID-19 or treat its impact, all of which are beyond our control. These potential impacts, while uncertain, could adversely affect our and our portfolio companies’ operating results.

71

---

Table of Contents

Note 4. Fair Value

Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:

Level I—Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.

Level II—Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:

•Quoted prices for similar assets or liabilities in active markets;

•Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);

•Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and

•Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.

Level III—Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.

The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.

The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period.

The following table summarizes the levels in the fair value hierarchy that the Company’s portfolio investments fall into as of June 30, 2021:

			Total						Level I						Level II						Level III
First lien			$	1,606,232					$	—					$	162,336					$	1,443,896
Second lien			656,434						—						343,663						312,771
Subordinated			37,982						—						—						37,982
Equity and other			788,240						—						—						788,240
Total investments			$	3,088,888					$	—					$	505,999					$	2,582,889

The following table summarizes the levels in the fair value hierarchy that the Company’s portfolio investments fall into as of December 31, 2020:

			Total						Level I						Level II						Level III
First lien			$	1,576,217					$	—					$	92,850					$	1,483,367
Second lien			692,828						—						122,795						570,033
Subordinated			36,939						—						—						36,939
Equity and other			647,518						—						—						647,518
Total investments			$	2,953,502					$	—					$	215,645					$	2,737,857

72

---

Table of Contents

The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended June 30, 2021, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at June 30, 2021:

			Total						First Lien						Second Lien						Subordinated						Equity and other
Fair value, March 31, 2021			$	2,640,571					$	1,499,850					$	394,918					$	37,295					$	708,508
Total gains or losses included in earnings:
Net realized gains on investments			79						79						—						—						—
Net change in unrealized appreciation (depreciation)			50,787						(5,916)						(1,160)						219						57,644
Purchases, including capitalized PIK and revolver fundings			88,862						64,896						1,410						468						22,088
Proceeds from sales and paydowns of investments			(40,734)						(33,353)						(7,381)						—						—
Transfers into Level III(1)			52,570						32,120						20,450						—						—
Transfers out of Level III(1)			(209,246)						(113,780)						(95,466)						—						—
Fair Value, June 30, 2021			$	2,582,889					$	1,443,896					$	312,771					$	37,982					$	788,240
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period:			$	50,898					$	(5,878)					$	(1,087)					$	219					$	57,644

(1)As of June 30, 2021, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.

The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended June 30, 2020, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at June 30, 2020:

			Total						First Lien						Second Lien						Subordinated						Equity and other
Fair value, March 31, 2020			$	2,868,149					$	1,739,055					$	629,198					$	42,052					$	457,844
Total gains or losses included in earnings:
Net realized losses on investments			(2,834)						(2,834)						—						—						—
Net change in unrealized appreciation			45,023						26,916						16,974						538						595
Purchases, including capitalized PIK and revolver fundings			61,880						50,154						8,975						(1,228)						3,979
Proceeds from sales and paydowns of investments			(226,830)						(226,830)						—						—						—
Transfers into Level III(1)			32,373						—						32,373						—						—
Transfers out of Level III(1)			(75,069)						(53,443)						(21,626)						—						—
Fair Value, June 30, 2020			$	2,702,692					$	1,533,018					$	665,894					$	41,362					$	462,418
Unrealized appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period:			$	41,902					$	23,795					$	16,974					$	538					$	595

(1)As of June 30, 2020, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.

73

---

Table of Contents

The following table summarizes the changes in fair value of Level III portfolio investments for the six months ended June 30, 2021, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at June 30, 2021:

			Total						First Lien						Second Lien						Subordinated						Equity and other
Fair value, December 31, 2020			$	2,737,857					$	1,483,367					$	570,033					$	36,939					$	647,518
Total gains or losses included in earnings:
Net realized (losses) gains on investments			(11,991)						221						2						(5,150)						(7,064)
Net change in unrealized appreciation			84,009						1,728						909						5,280						76,092
Purchases, including capitalized PIK and revolver fundings			265,432						190,066						2,759						913						71,694
Proceeds from sales and paydowns of investments			(218,872)						(144,632)						(74,240)						—						—
Transfers into Level III(1)			20,203						—						20,203						—						—
Transfers out of Level III(1)			(293,749)						(86,854)						(206,895)						—						—
Fair Value, June 30, 2021			$	2,582,889					$	1,443,896					$	312,771					$	37,982					$	788,240
Unrealized appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period:			$	71,178					$	1,312					$	707					$	130					$	69,029

(1)As of June 30, 2021, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.

        The following table summarizes the changes in fair value of Level III portfolio investments for the six months ended June 30, 2020, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at June 30, 2020:

			Total						First Lien						Second Lien						Subordinated						Equity and other
Fair value, December 31, 2019			$	2,506,741					$	1,538,423					$	419,391					$	45,904					$	503,023
Total gains or losses included in earnings:
Net realized (losses) gains on investments			(2,936)						(3,019)						—						—						83
Net change in unrealized depreciation			(134,620)						(56,462)						(15,852)						(4,350)						(57,956)
Purchases, including capitalized PIK and revolver fundings			282,356						245,807						19,473						(192)						17,268
Proceeds from sales and paydowns of investments			(324,246)						(284,155)						(40,091)						—						—
Transfers into Level III(1)			375,397						92,424						282,973						—						—
Fair Value, June 30, 2020			$	2,702,692					$	1,533,018					$	665,894					$	41,362					$	462,418
Unrealized depreciation for the period relating to those Level III assets that were still held by the Company at the end of the period:			$	(134,892)					$	(56,464)					$	(16,122)					$	(4,350)					$	(57,956)

(1)As of June 30, 2020, portfolio investments were transferred into Level III from Level II at fair value as of the beginning of the period in which the reclassification occurred.

Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the three and six months ended June 30, 2021 and June 30, 2020. Transfers into Level III occur as quotations obtained through pricing services are deemed not representative of fair value as of the balance sheet date and such assets are internally valued. As quotations obtained through pricing services are substantiated through additional market sources, investments are transferred out of Level III. In addition, transfers out of Level III and transfers into Level III occur based on the increase or decrease in the availability of certain observable inputs.

The Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.

The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company typically determines the fair value of its performing

74

---

Table of Contents

debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company’s performance and associated financial risks. The following outlines additional details on the approaches considered:

Company Performance, Financial Review, and Analysis:  Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the portfolio company. Post investment, the Company analyzes each portfolio company’s current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization (“EBITDA”) growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.

    For debt investments, the Company may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of the Company’s debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, the Company may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value. After enterprise value coverage is demonstrated for the Company’s debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.

Market Based Approach:  The Company may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies and comparable transactions. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA multiples to the portfolio company’s latest twelve month (“LTM”) EBITDA or projected EBITDA to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of June 30, 2021 and December 31, 2020, the Company used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of its portfolio companies. The Company believes these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.

Income Based Approach: The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security’s contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment’s expected maturity date. These cash flows are discounted at a rate established utilizing a combination of a yield calibration approach and a comparable investment approach. The yield calibration approach incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. The comparable investment approach utilizes an average yield-to maturity of a selected set of high-quality, liquid investments to determine a comparable investment discount rate. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of June 30, 2021 and December 31, 2020, the Company used the discount ranges set forth in the table below to value investments in its portfolio companies.

75

---

Table of Contents

The unobservable inputs used in the fair value measurement of the Company's Level III investments as of June 30, 2021 were as follows:

Range

Type

Fair Value as of June 30, 2021

Approach

Unobservable Input

Low

High

Weighted Average

First lien

$

1,271,431

Market & income approach

EBITDA multiple

4.5x

32.0x

14.8x

Revenue multiple

4.0x

19.5x

7.3x

Discount rate

4.6

%

17.6

%

7.6

%

78,815

Market quote

Broker quote

N/A

N/A

N/A

93,650

Other

N/A(1)

N/A

N/A

N/A

Second lien

272,233

Market & income approach

EBITDA multiple

7.5x

32.0x

14.7x

Discount rate

6.3

%

26.8

%

10.6

%

40,538

Market quote

Broker quote

N/A

N/A

N/A

Subordinated

37,982

Market & income approach

EBITDA multiple

8.0x

16.5x

12.0x

Discount rate

11.0

%

18.0

%

15.1

%

Equity and other

788,082

Market & income approach

EBITDA multiple

5.0x

26.5x

13.8x

Revenue multiple

5.0x

19.5x

16.5x

Discount rate

4.4

%

33.8

%

11.3

%

158

Other

N/A(1)

N/A

N/A

N/A

$

2,582,889

 

(1)Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.

76

---

Table of Contents

The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, 2020 were as follows:

Range

Type

Fair Value as of December 31, 2020

Approach

Unobservable Input

Low

High

Weighted Average

First lien

$

1,401,169

Market & income approach

EBITDA multiple

5.0x

35.0x

14.5x

Revenue multiple

4.0x

11.0x

6.2x

Discount rate

4.4

%

18.6

%

7.6

%

82,198

Market quote

Broker quote

N/A

N/A

N/A

Second lien

474,956

Market & income approach

EBITDA multiple

6.5x

32.0x

14.9x

Discount rate

6.9

%

22.6

%

9.5

%

52,374

Market quote

Broker quote

N/A

N/A

N/A

42,703

Other

N/A(1)

N/A

N/A

N/A

Subordinated

36,939

Market & income approach

EBITDA multiple

8.0x

13.5x

10.0x

Discount rate

11.7

%

13.6

%

12.5

%

Equity and other

647,360

Market & income approach(2)

EBITDA multiple

5.0x

19.5x

11.9x

Discount rate

5.8

%

40.9

%

11.6

%

158

Other

N/A(1)

N/A

N/A

N/A

$

2,737,857

(1)Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.

(2)Since December 31, 2019, there were changes in valuation techniques within Level III that did not have a material impact on the valuation of these investments. Certain investments that were previously valued using Black Scholes analysis are now valued based on Market & income approach as these methods are better indicators of the fair value measurement.

Based on a comparison to similar BDC credit facilities, the terms and conditions of the Holdings Credit Facility, the NMFC Credit Facility and the DB Credit Facility are representative of market. The carrying values of the Holdings Credit Facility, NMFC Credit Facility and DB Credit Facility approximate fair value as of June 30, 2021, as the facilities are continually monitored and examined by both the borrower and the lender and are considered Level III. See Note 7. Borrowings, for details. The carrying value of the SBA-guaranteed debentures, the 2017A Unsecured Notes, the 2018A Unsecured Notes, the 2018B Unsecured Notes, the 2019A Unsecured Notes and the 2021A Unsecured Notes approximate fair value as of June 30, 2021 based on a comparison of market interest rates for the Company’s borrowings and similar entities and are considered Level III. The fair value of the Convertible Notes as of June 30, 2021 was $215,348 which was based on quoted prices and considered Level II. See Note 7. Borrowings, for details. The carrying value of the collateralized agreement approximates fair value as of June 30, 2021 and is considered Level III. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.

Fair value risk factors—The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the Company’s portfolio companies conduct their operations, as well as general economic, political and public health conditions (including the COVID-19 pandemic), may have a significant negative impact on the operations and profitability of the Company’s investments and/or on the fair value of the Company’s investments. The Company’s investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.

Note 5. Agreements

The Company entered into an investment advisory and management agreement (the “Investment Management Agreement”) with the Investment Adviser which was most recently re-approved by the Company's board of directors on February 17, 2021 at a virtual meeting. Our board of directors held such meeting by virtual means in reliance on relief provided by the U.S. Securities and Exchange Commission (the "SEC") in response to the COVID-19 pandemic. Under the Investment

77

---

Table of Contents

Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of two components—a base management fee and an incentive fee.

Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of the Company’s gross assets, which equals the Company’s total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the New Mountain Finance SPV Funding, L.L.C. Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility") and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the Company’s gross assets, which equals the Company’s total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. The Company has not invested, and currently is not invested, in derivatives. To the extent the Company invests in derivatives in the future, the Company will use the actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.

Since the IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to the Company’s existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the NMF Holdings Loan and Security Agreement, as amended and restated, dated May 19, 2011, and formed the Holdings Credit Facility on December 18, 2014, as amended and restated on October 25, 2017. See Note 7. Borrowings for details. The amendment merged the credit facilities and combined the amount of borrowings previously available. Post credit facility merger and to be consistent with the methodology since the IPO, the Investment Adviser continued to waive management fees on the leverage associated with those assets held under revolving credit facilities that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility. Effective as of and for the quarter ended March 31, 2021 through the quarter ending December 31, 2022, the Investment Adviser has entered into a fee waiver agreement (the "Fee Waiver Agreement") pursuant to which the Investment Adviser will waive base management fees in order to reach a target base management fee of 1.25% on gross assets (the “Reduced Base Management Fee”) as opposed to the Company’s current base management fee of 1.75% on gross assets less the borrowings under the SLF Credit Facility and less cash and cash equivalents (the “Base Management Fee”). If, for any quarterly period during the term of the fee waiver agreement, the Reduced Base Management Fee would be greater than the Base Management Fee calculated under the terms of the Investment Management Agreement, the Investment Adviser shall only be entitled to the lesser of those two amounts. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. For the three and six months ended June 30, 2021, management fees waived were approximately $3,804 and $7,441, respectively. For the three and six months ended June 30, 2020, management fees waived were approximately $3,183 and $6,726, respectively.

The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Company’s “Pre-Incentive Fee Net Investment Income” for the immediately preceding quarter, subject to a “preferred return”, or “hurdle”, and a “catch-up” feature. “Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, upfront, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the “Administration Agreement”), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there are none as of June 30, 2021), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, will be compared to a “hurdle rate” of 2.0% per quarter (8.0% annualized), subject to a “catch-up” provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Company’s incentive fee with respect to the Pre-Incentive Fee Net Investment Income for each quarter is as follows:

•No incentive fee is payable to the Investment Adviser in any calendar quarter in which the Company’s Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate of 2.0% (the “preferred return” or “hurdle”).

•100.0% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than or equal to 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser. This portion of the Company’s Pre-

78

---

Table of Contents

Incentive Fee Net Investment Income (which exceeds the hurdle rate but is less than or equal to 2.5%) is referred to as the “catch-up”. The catch-up provision is intended to provide the Investment Adviser with an incentive fee of 20.0% on all of the Company’s Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply when the Company’s Pre-Incentive Fee Net Investment Income exceeds 2.5% in any calendar quarter.

•20.0% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser once the hurdle is reached and the catch-up is achieved.

The second part of the incentive fee will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the Company’s realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.

In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net realized capital gains and realized capital losses and the cumulative net unrealized capital appreciation and unrealized capital depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual realized capital gains computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.

The following table summarizes the management fees and incentive fees incurred by the Company for the three and six months ended June 30, 2021 and June 30, 2020:

			Three Months Ended												Six Months Ended
			June 30, 2021						June 30, 2020						June 30, 2021						June 30, 2020
Management fee			$	13,725					$	13,134					$	27,145					$	26,992
Less: management fee waiver			(3,804)						(3,183)						(7,441)						(6,726)
Total management fee			9,921						9,951						19,704						20,266
Incentive fee, excluding accrued capital gains incentive fees			$	7,298					$	6,896					$	14,546					$	14,722
Accrued capital gains incentive fees(1)			$	—					$	—					$	—					$	—

(1)As of June 30, 2021 and June 30, 2020, no actual capital gains incentive fee was owed under the Investment Management Agreement by the Company, as cumulative net realized capital gains did not exceed cumulative unrealized capital depreciation.

The Company has entered into the Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administrator maintains, or oversees the maintenance of, the Company’s consolidated financial records, prepares reports filed with the SEC, generally monitors the payment of the Company’s expenses and oversees the performance of administrative and professional services rendered by others. The Company will reimburse the Administrator for the Company’s allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three and six months ended June 30, 2021, approximately $667 and $1,421, respectively, of indirect administrative expenses were included in administrative expenses of which $0 and $0, respectively, were waived by the Administrator. For the three and six months ended June 30, 2020, approximately $737 and $1,392, respectively, of indirect administrative expenses were included in administrative expenses of which $335 and $335, respectively, were waived by the Administrator. As of June 30, 2021 and December 31, 2020, approximately $667 and $738, respectively, of indirect administrative expenses were included in payable to affiliates. For the three and six months ended June 30, 2021, the reimbursement to the Administrator represented approximately 0.02% and 0.04%, respectively, of the

79

---

Table of Contents

Company's gross assets. For the three and six months ended June 30, 2020, the reimbursement to the Administrator represented approximately 0.01% and 0.04%, respectively, of the Company's gross assets.

The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the “New Mountain” and the “New Mountain Finance” names. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the “New Mountain” and “New Mountain Finance” names, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the “New Mountain” or the “New Mountain Finance” names.

Note 6. Related Parties

The Company has entered into a number of business relationships with affiliated or related parties.

    The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.

The Company has entered into the Fee Waiver Agreement with the Investment Adviser, pursuant to which the Investment Adviser agreed to voluntarily reduce the base management fees payable to the Investment Adviser by the Company under the Investment Management Agreement beginning with the quarter ended March 31, 2021 through the quarter ending December 31, 2022. See Note 5. Agreements, for details.

The Company has entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Company’s chief financial officer and chief compliance officer and their respective staffs.

The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name “New Mountain” and “New Mountain Finance”.

The Company has adopted a formal code of ethics that governs the conduct of its officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act and the Delaware General Corporation Law.

The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to the Company’s investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser’s allocation procedures. On October 8, 2019, the SEC issued an exemptive order (the “Exemptive Order”), which superseded a prior order issued on December 18, 2017, which permits the Company to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, the Company is permitted to co-invest with its affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Company's independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching in respect of the Company or its stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of the Company's stockholders and is consistent with its then-current investment objective and strategies.

On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.63 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11,315. Immediately thereafter, NMNLC redeemed

80

---

Table of Contents

105,030 shares of its common stock held by the Company in exchange for a promissory note with a principal amount of $11,315 and a 7.0% interest rate, which was repaid by NMNLC to the Company on March 31, 2020.

On March 30, 2020, the Company entered into an unsecured revolving credit facility with NMF Investments III, L.L.C., an affiliate of the Investment Adviser, with a $30,000 maximum amount of revolver borrowings available and a maturity date of December 31, 2022. On May 4, 2020, the Company entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $30,000 to $50,000. Refer to Note 7. Borrowings for discussion of the Unsecured Management Company Revolver (defined below).

Note 7. Borrowings

On June 8, 2018 the Company's shareholders approved the application of the modified asset coverage requirements set forth in Section 61(a) of the 1940 Act, which resulted in the reduction from 200.0% to 150.0% of the minimum asset coverage ratio applicable to the Company as of June 9, 2018 (which means the Company can borrow $2 for every $1 of its equity). As a result of the Company's exemptive relief received on November 5, 2014, the Company is permitted to exclude its SBA-guaranteed debentures from the 150.0% asset coverage ratio that the Company is required to maintain under the 1940 Act. The agreements governing the NMFC Credit Facility, the Convertible Notes and the Unsecured Notes contain certain covenants and terms, including a requirement that the Company not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that the Company not exceed a secured debt ratio of 0.70 to 1.00 at any time. As of June 30, 2021, the Company’s asset coverage ratio was 183.9%.

Holdings Credit Facility—On October 24, 2017, the Company entered into the Third Amended and Restated Loan and Security Agreement among the Company, as the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian (as amended from time to time, the "Holdings Credit Facility"). As of the most recent amendment on April 20, 2021, the maturity date of the Holdings Credit Facility is April 20, 2026, and the maximum facility amount is the lesser of $800,000 and the actual commitments of the lenders to make advances as of such date.

As of June 30, 2021, the maximum amount of revolving borrowings available under the Holdings Credit Facility is $730,000. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0%, 67.5% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination, amending or upsizing of the Holdings Credit Facility are capitalized on the Company’s Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ratio of 150.0%. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.

    As of the most recent amendment on April 20, 2021, the Holdings Credit Facility bears interest at a rate of LIBOR plus 1.60% per annum for Broadly Syndicated Loans (as defined in the Fifth Amendment Loan and Security Agreement) and LIBOR plus 2.10% per annum for all other investments. From September 30, 2020 to April 19, 2021 the Holdings Credit Facility bore interest at a rate of LIBOR plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Fourth Amendment Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Prior to September 30, 2020 the Holdings Credit Facility bore interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Second Amendment to the Loan and Security Agreement) and LIBOR plus 2.25% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Third Amended and Restated Loan and Security Agreement).

81

---

Table of Contents

The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three and six months ended June 30, 2021 and June 30, 2020:

			Three Months Ended												Six Months Ended
			June 30, 2021						June 30, 2020						June 30, 2021						June 30, 2020
Interest expense			$	2,446					$	3,208					$	5,160					$	8,629
Non-usage fee			$	330					$	330					$	693					$	542
Amortization of financing costs			$	737					$	329					$	1,240					$	658
Weighted average interest rate			2.1		%				2.4		%				2.3		%				3.0		%
Effective interest rate			3.0		%				2.9		%				3.1		%				3.4		%
Average debt outstanding			$	469,053					$	535,503					$	459,660					$	582,523

As of June 30, 2021 and December 31, 2020, the outstanding balance on the Holdings Credit Facility was $505,163 and $450,163, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.

NMFC Credit Facility—The Amended and Restated Senior Secured Revolving Credit Agreement, (as amended from time to time, and together with the related guarantee and security agreement, the "NMFC Credit Facility"), dated June 4, 2021, among the Company, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A., as Lenders, is structured as a senior secured revolving credit facility. The NMFC Credit Facility is guaranteed by certain of the Company's domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. As of the most recent amendment on June 4, 2021, the maturity date of the NMFC Credit Facility is June 4, 2026.

As of June 30, 2021, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $188,500. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination and amending of the NMFC Credit Facility are capitalized on the Company’s Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.

As of the most recent amendment on June 4, 2021, the NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.10% per annum or the prime rate plus 1.10% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Amended and Restated Senior Secured Revolving Credit Agreement). Prior to June 4, 2021 the NMFC Credit Facility bore interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charged a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Senior Secured Revolving Credit Agreement).

    The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and six months ended June 30, 2021 and June 30, 2020:

			Three Months Ended												Six Months Ended
			June 30, 2021						June 30, 2020						June 30, 2021						June 30, 2020
Interest expense			$	922					$	1,121					$	1,607					$	3,061
Non-usage fee			$	40					$	41					$	119					$	41
Amortization of financing costs			$	42					$	34					$	76					$	68
Weighted average interest rate			2.5		%				3.1		%				2.6		%				3.7		%
Effective interest rate			2.8		%				3.3		%				2.9		%				3.8		%
Average debt outstanding			$	145,868					$	144,874					$	125,276					$	166,687

As of June 30, 2021 and December 31, 2020, the outstanding balance on the NMFC Credit Facility was $98,000 and $165,500, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.

Unsecured Management Company Revolver—The Uncommitted Revolving Loan Agreement, (the "Unsecured Management Company Revolver"), dated March 30, 2020, by and between the Company, as the Borrower, and NMF Investments III, L.L.C., as Lender, an affiliate of the Investment Adviser, is structured as a discretionary unsecured revolving

82

---

Table of Contents

credit facility. The proceeds from the Unsecured Management Company Revolver may be used for general corporate purposes, including the funding of portfolio investments. The maturity date of the Unsecured Management Company Revolver is December 31, 2022. The Unsecured Management Company Revolver generally bears interest at a rate of 7.00% per annum (as defined in the Uncommitted Revolving Loan Agreement). On May 4, 2020, the Company entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $30,000 to $50,000. As of June 30, 2021, the maximum amount of revolving borrowings available under the Unsecured Management Company Revolver was $50,000 and no borrowings were outstanding. For the three and six months ended June 30, 2021, amortization of financing costs were $3 and $6, respectively. For the three and six months ended June 30, 2020, amortization of financing costs were $3 and $3, respectively.

    DB Credit Facility—The Loan Financing and Servicing Agreement (the "DB Credit Facility") dated December 14, 2018 and as amended from time to time, among NMFDB as the borrower, Deutsche Bank AG, New York Branch ("Deutsche Bank") as the facility agent, Lender and other agent from time to time party thereto and U.S. Bank National Association, as collateral agent and collateral custodian, is structured as a secured revolving credit facility and the maturity date is March 25, 2026.

    As of June 30, 2021, the maximum amount of revolving borrowings available under the DB Credit Facility was $280,000. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the Loan Financing and Servicing Agreement. The DB Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMFDB on an investment by investment basis. All fees associated with the origination and amending of the DB Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the DB Credit Facility. The DB Credit Facility contains certain customary affirmative and negative covenants and events of default. The covenants are generally not tied to mark to market fluctuations in the prices of NMFDB investments, but rather to the performance of the underlying portfolio companies.

    The advances under the DB Credit Facility accrue interest at a per annum rate equal to the Applicable Margin plus the lender's Cost of Funds Rate. Prior to March 25, 2021, the Applicable Margin was equal to 2.60% during the Revolving Period and then increases by 0.20% during an Event of Default. Effective March 25, 2021, the Applicable Margin is equal to 2.35% during the Revolving Period and then increases by 0.20% during an Event of Default. The "Cost of Funds Rate" for a conduit lender is the lower of its commercial paper rate and the Base Rate plus 0.50%, and for any other lender is the Base Rate. The "Base Rate" is the three-months LIBOR Rate but may become an alternative base rate based on Deutsche Bank's base lending rate if certain LIBOR disruption events occur. The Company is also charged a non-usage fee, based on the unused facility amount multiplied by the Undrawn Fee Rate (as defined in the Loan Financing and Servicing Agreement) and a facility agent fee of 0.25% per annum on the total facility amount.

The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the DB Credit Facility for the three and six months ended June 30, 2021 and June 30, 2020:

			Three Months Ended												Six Months Ended
			June 30, 2021						June 30, 2020						June 30, 2021						June 30, 2020
Interest expense(1)			$	1,474					$	2,296					$	3,133					$	4,937
Non-usage fee(1)			$	87					$	40					$	164					$	97
Amortization of financing costs			$	270					$	160					$	436					$	319
Weighted average interest rate			2.8		%				3.7		%				2.9		%				4.1		%
Effective interest rate			3.5		%				4.0		%				3.5		%				4.5		%
Average debt outstanding			$	210,973					$	248,571					$	214,743					$	241,813

(1)Interest expense includes the portion of the facility agent fee applicable to the drawn portion of the DB Credit Facility and non-usage fee includes the portion of the facility agent fee applicable to the undrawn portion of the DB Credit Facility.

    As of June 30, 2021 and December 31, 2020, the outstanding balance on the DB Credit Facility was $223,500 and $244,000, respectively, and NMFDB was in compliance with the applicable covenants in the DB Credit Facility on such dates.

    NMNLC Credit Facilities—The Revolving Credit Agreement (together with the related guarantee and security agreement, the “NMNLC Credit Facility”), dated September 21, 2018, by and between NMNLC, as the Borrower, and KeyBank National Association, as the Administrative Agent and Lender, was structured as a senior secured revolving credit

83

---

Table of Contents

facility and matured on September 23, 2020. The NMNLC Credit Facility was guaranteed by the Company and proceeds from the NMNLC Credit Facility were able to be used for funding of additional acquisition properties.

The NMNLC Credit Facility bore interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charged a commitment fee, based on the unused facility amount multiplied by 0.15% per annum (as defined in the Revolving Credit Agreement). For the three and six months ended June 30, 2020, interest expense, non-usage fees and amortization of financing costs were $0 and $0, $12 and $23, and $28 and $56, respectively.

The Credit Agreement (together with the related guarantee and security agreement, "the NMNLC Credit Facility II"), dated February 26, 2021, by and between NMNLC, as the Borrower, and City National Bank, as the Lender, is structured as a senior secured revolving credit facility and matures on February 25, 2022. The NMNLC Credit Facility II is guaranteed by the Company and proceeds from the NMNLC Credit Facility II are able to be used for funding of additional acquisition properties. As of June 30, 2021, the maximum amount of revolving borrowings available under the NMNLC Credit Facility II is $10,000.

The NMNLC Credit Facility II bears interest at a rate of LIBOR plus 2.75% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.05% per annum (as defined in the Credit Agreement). For the three and six months ended June 30, 2021, interest expense, non-usage fees and amortization of financing costs were $0 and $0, $2 and $2, and $23 and $31, respectively. As of June 30, 2021, the outstanding balance on the NMNLC Credit Facility II was $0 and NMNLC was in compliance with the applicable covenants in the NMNLC Credit Facility II on such date.

Convertible Notes—On August 20, 2018, the Company closed a registered public offering of $100,000 aggregate principal amount of unsecured convertible notes (the “Convertible Notes”), pursuant to an indenture, dated August 20, 2018, as supplemented by a first supplemental indenture thereto, dated August 20, 2018 (together the “2018A Indenture”). On August 30, 2018, in connection with the registered public offering, the Company issued an additional $15,000 aggregate principal amount of the Convertible Notes pursuant to the exercise of an overallotment option by the underwriter of the Convertible Notes. On June 7, 2019, the Company closed a registered public offering of an additional $86,250 aggregate principal amount of the Convertible Notes. These additional Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115,000 aggregate principal amount of Convertible Notes that the Company issued in August 2018.

    The Convertible Notes bear interest at an annual rate of 5.75%, payable semi-annually in arrears on February 15 and August 15 of each year, which commenced on February 15, 2019. The Convertible Notes will mature on August 15, 2023 unless earlier converted, repurchased or redeemed pursuant to the terms of the 2018A Indenture. The Company may not redeem the Convertible Notes prior to May 15, 2023. On or after May 15, 2023, the Company may redeem the Convertible Notes for cash, in whole or from time to time in part, at its option at a redemption price, subject to an exception for redemption dates occurring after a record date but on or prior to the interest payment date, equal to the sum of (i) 100% of the principal amount of the Convertible Notes to be redeemed, (ii) accrued and unpaid interest thereon to, but excluding, the redemption date and (iii) a make-whole premium.

No sinking fund is provided for the Convertible Notes. Holders of Convertible Notes may, at their option, convert their Convertible Notes into shares of the Company’s common stock at any time on or prior to the close of business on the business day immediately preceding the maturity date of the Convertible Notes. In addition, if certain corporate events occur, holders of the Convertible Notes may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.

The 2018A Indenture contains certain covenants, including covenants requiring the Company to provide certain financial information to the holders of the Convertible Notes and the trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. The 2018A Indenture also includes additional financial covenants related to asset coverage. These covenants are subject to limitations and exceptions that are described in the 2018A Indenture.

84

---

Table of Contents

The following table summarizes certain key terms related to the convertible features of the Company’s Convertible Notes as of June 30, 2021:

									Convertible Notes
Initial conversion premium									10.0		%
Initial conversion rate(1)									65.8762
Initial conversion price									$	15.18
Conversion premium at June 30, 2021									10.0		%
Conversion rate at June 30, 2021(1)(2)									65.8762
Conversion price at June 30, 2021(2)(3)									$	15.18
Last conversion price calculation date									August 20, 2020

(1)Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted.

(2)Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.

(3)The conversion price in effect at June 30, 2021 was calculated on the last anniversary of the issuance and will be calculated again on the next anniversary, unless the exercise price shall have changed by more than 1.0% before the anniversary.

The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $13.80 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 72.4637 per $1 principal amount. The Company has determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.

The Convertible Notes are unsecured obligations and rank senior in right of payment to the Company’s existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to the Company’s existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries and financing vehicles. As reflected in Note 11. Earnings Per Share, the issuance is considered part of the if-converted method for calculation of diluted earnings per share.

The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the Convertible Notes for the three and six months ended June 30, 2021 and June 30, 2020:

			Three Months Ended												Six Months Ended
			June 30, 2021						June 30, 2020						June 30, 2021						June 30, 2020
Interest expense			$	2,893					$	2,893					$	5,786					$	5,786
Amortization of financing costs			$	99					$	98					$	196					$	197
Amortization of premium			$	(25)					$	(25)					$	(51)					$	(51)
Weighted average interest rate			5.8		%				5.8		%				5.8		%				5.8		%
Effective interest rate			5.9		%				5.9		%				5.9		%				5.9		%
Average debt outstanding			$	201,250					$	201,250					$	201,250					$	201,250

As of June 30, 2021 and December 31, 2020, the outstanding balance on the Convertible Notes was $201,250 and $201,250, respectively, and NMFC was in compliance with the terms of the 2018A Indenture on such date.

Unsecured Notes—On May 6, 2016, the Company issued $50,000 in aggregate principal amount of five-year unsecured notes (the “2016 Unsecured Notes”), pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, the Company entered into an amended and restated note purchase agreement (the "NPA") and issued an additional $40,000 in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On February 16, 2021, the Company repaid all $90,000 in aggregate principal amount of the issued and outstanding 2016 Unsecured Notes. On June 30, 2017, the Company issued $55,000 in aggregate principal amount of five-year unsecured notes that mature on July 15, 2022 (the "2017A Unsecured Notes"), pursuant to the NPA and a supplement to the NPA. On January 30, 2018, the Company issued $90,000 in aggregate principal amount of five

85

---

Table of Contents

year unsecured notes that mature on January 30, 2023 (the "2018A Unsecured Notes") pursuant to the NPA and a second supplement to the NPA. On July 5, 2018, the Company issued $50,000 in aggregate principal amount of five year unsecured notes that mature on June 28, 2023 (the "2018B Unsecured Notes") pursuant to the NPA and a third supplement to the NPA (the "Third Supplement"). On April 30, 2019, the Company issued $116,500 in aggregate principal amount of five year unsecured notes that mature on April 30, 2024 (the "2019A Unsecured Notes") pursuant to the NPA and a fourth supplement to the NPA. On January 29, 2021, the Company issued $200,000 in aggregate principal amount of five year unsecured notes that mature on January 29, 2026 (the "2021A Unsecured Notes") pursuant to the NPA and a fifth supplement to the NPA. The NPA provides for future issuances of unsecured notes in separate series or tranches.

The 2016 Unsecured Notes bore interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, which commenced on November 15, 2016. The 2017A Unsecured Notes bear interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year, which commenced on January 15, 2018. The 2018A Unsecured Notes bear interest at an annual rate of 4.870%, payable semi-annually on February 15 and August 15 of each year, which commenced on August 15, 2018. The 2018B Unsecured Notes bear interest at an annual rate of 5.360%, payable semi-annually on January 15 and July 15 of each year, which commenced on January 15, 2019. The 2019A Unsecured Notes bear interest at an annual rate of 5.494%, payable semi-annually on April 15 and October 15 of each year, which commenced on October 15, 2019. The 2021A Unsecured Notes bear interest at an annual rate of 3.875%, payable semi-annually in arrears on January 29 and July 29 of each year, commencing on July 29, 2021. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the underlying unsecured notes or the Company ceases to have an investment grade rating or (ii) the aggregate amount of the Company’s unsecured debt falls below $150,000.  In each such event, the Company has the option to offer to prepay the underlying unsecured notes at par, in which case holders of the underlying unsecured notes who accept the offer would not receive the increased interest rate. In addition, the Company is obligated to offer to prepay the underlying unsecured notes at par if the Investment Adviser, or an affiliate thereof, ceases to be the Company’s investment adviser or if certain change in control events occur with respect to the Investment Adviser. 

The NPA contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the unsecured notes under its governance at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of the Company’s status as a BDC under the 1940 Act and a RIC under the Code, minimum stockholders’ equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at the Company or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of coven