Commission File Number | Exact name of registrant as specified in its charter, address of principal executive offices, telephone numbers and states or other jurisdictions of incorporation or organization | I.R.S. Employer Identification Number | ||
814-00832 | New Mountain Finance Corporation | 27-2978010 | ||
787 Seventh Avenue, 48th Floor New York, New York 10019 Telephone: (212) 720-0300 State of Incorporation: Delaware |
Large accelerated filer ý | Accelerated filer o | |||
Non-accelerated filer o | Smaller reporting company o | |||
Emerging growth company o |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common stock, par value $0.01 per share | NMFC | New York Stock Exchange | ||
5.75% Notes due 2023 | NMFX | New York Stock Exchange |
Description | Shares as of May 6, 2019 | |
Common stock, par value $0.01 per share | 80,519,430 |
PAGE | ||
Item 1. | Financial Statements |
March 31, 2019 | December 31, 2018 | ||||||
Assets | |||||||
Investments at fair value | |||||||
Non-controlled/non-affiliated investments (cost of $2,020,776 and $1,868,785, respectively) | $ | 2,023,077 | $ | 1,861,323 | |||
Non-controlled/affiliated investments (cost of $79,423 and $78,438, respectively) | 77,587 | 77,493 | |||||
Controlled investments (cost of $393,565 and $382,503, respectively) | 421,641 | 403,137 | |||||
Total investments at fair value (cost of $2,493,764 and $2,329,726, respectively) | 2,522,305 | 2,341,953 | |||||
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively) | 23,508 | 23,508 | |||||
Cash and cash equivalents | 65,571 | 49,664 | |||||
Interest and dividend receivable | 34,370 | 30,081 | |||||
Receivable from affiliates | 575 | 288 | |||||
Other assets | 3,787 | 3,172 | |||||
Total assets | $ | 2,650,116 | $ | 2,448,666 | |||
Liabilities | |||||||
Borrowings | |||||||
Holdings Credit Facility | $ | 567,063 | $ | 512,563 | |||
Unsecured Notes | 336,750 | 336,750 | |||||
Convertible Notes | 270,273 | 270,301 | |||||
SBA-guaranteed debentures | 165,000 | 165,000 | |||||
NMFC Credit Facility | 135,000 | 60,000 | |||||
DB Credit Facility | 50,000 | 57,000 | |||||
Deferred financing costs (net of accumulated amortization of $23,885 and $22,234, respectively) | (16,186 | ) | (17,515 | ) | |||
Net borrowings | 1,507,900 | 1,384,099 | |||||
Payable for unsettled securities purchased | 20,442 | 20,147 | |||||
Interest payable | 10,513 | 12,397 | |||||
Management fee payable | 8,442 | 8,392 | |||||
Incentive fee payable | 6,863 | 6,864 | |||||
Deferred tax liability | 896 | 1,006 | |||||
Payable to affiliates | 798 | 1,021 | |||||
Other liabilities | 10,983 | 8,471 | |||||
Total liabilities | 1,566,837 | 1,442,397 | |||||
Commitments and contingencies (See Note 9) | |||||||
Net assets | |||||||
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued | — | — | |||||
Common stock, par value $0.01 per share, 100,000,000 shares authorized, 80,519,430 and 76,106,372 shares issued and outstanding, respectively | 805 | 761 | |||||
Paid in capital in excess of par | 1,096,017 | 1,035,629 | |||||
Accumulated overdistributed earnings | (13,543 | ) | (30,121 | ) | |||
Total net assets | $ | 1,083,279 | $ | 1,006,269 | |||
Total liabilities and net assets | $ | 2,650,116 | $ | 2,448,666 | |||
Number of shares outstanding | 80,519,430 | 76,106,372 | |||||
Net asset value per share | $ | 13.45 | $ | 13.22 |
Three Months Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
Investment income | |||||||
From non-controlled/non-affiliated investments: | |||||||
Interest income | $ | 44,457 | $ | 35,436 | |||
Dividend income | — | 486 | |||||
Non-cash dividend income | 1,974 | 1,324 | |||||
Other income | 2,254 | 2,868 | |||||
From non-controlled/affiliated investments: | |||||||
Interest income | 1,004 | 102 | |||||
Dividend income | 726 | 845 | |||||
Non-cash dividend income | 291 | 4,009 | |||||
Other income | 291 | 302 | |||||
From controlled investments: | |||||||
Interest income | 2,463 | 1,201 | |||||
Dividend income | 8,457 | 4,239 | |||||
Non-cash dividend income | 2,045 | 1,454 | |||||
Other income | 229 | 623 | |||||
Total investment income | 64,191 | 52,889 | |||||
Expenses | |||||||
Incentive fee | 6,863 | 6,434 | |||||
Management fee | 10,975 | 8,692 | |||||
Interest and other financing expenses | 19,146 | 11,290 | |||||
Professional fees | 766 | 694 | |||||
Administrative expenses | 1,095 | 939 | |||||
Other general and administrative expenses | 412 | 410 | |||||
Total expenses | 39,257 | 28,459 | |||||
Less: management fees waived (See Note 5) | (2,533 | ) | (1,322 | ) | |||
Net expenses | 36,724 | 27,137 | |||||
Net investment income before income taxes | 27,467 | 25,752 | |||||
Income tax expense | 17 | 16 | |||||
Net investment income | 27,450 | 25,736 | |||||
Net realized gains (losses): | |||||||
Non-controlled/non-affiliated investments | 43 | 206 | |||||
Controlled investments | 3 | — | |||||
Net change in unrealized appreciation (depreciation): | |||||||
Non-controlled/non-affiliated investments | 9,763 | (3,521 | ) | ||||
Non-controlled/affiliated investments | (891 | ) | 1,809 | ||||
Controlled investments | 7,442 | (456 | ) | ||||
Securities purchased under collateralized agreements to resell | — | (12 | ) | ||||
Benefit for taxes | 110 | 82 | |||||
Net realized and unrealized gains (losses) | 16,470 | (1,892 | ) | ||||
Net increase in net assets resulting from operations | $ | 43,920 | $ | 23,844 | |||
Basic earnings per share | $ | 0.56 | $ | 0.31 | |||
Weighted average shares of common stock outstanding - basic (See Note 11) | 78,457,641 | 75,935,093 | |||||
Diluted earnings per share | $ | 0.49 | $ | 0.30 | |||
Weighted average shares of common stock outstanding - diluted (See Note 11) | 95,857,530 | 85,759,220 | |||||
Distributions declared and paid per share | $ | 0.34 | $ | 0.34 |
Three Months Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
Increase (decrease) in net assets resulting from operations: | |||||||
Net investment income | $ | 27,450 | $ | 25,736 | |||
Net realized gains on investments | 46 | 206 | |||||
Net change in unrealized appreciation (depreciation) of investments | 16,314 | (2,168 | ) | ||||
Net change in unrealized depreciation of securities purchased under collateralized agreements to resell | — | (12 | ) | ||||
Benefit for taxes | 110 | 82 | |||||
Net increase in net assets resulting from operations | 43,920 | 23,844 | |||||
Capital transactions | |||||||
Net proceeds from shares sold | 59,297 | — | |||||
Deferred offering costs | (229 | ) | — | ||||
Distributions declared to stockholders from net investment income | (27,342 | ) | (25,818 | ) | |||
Reinvestment of distributions | 1,364 | — | |||||
Total net increase (decrease) in net assets resulting from capital transactions | 33,090 | (25,818 | ) | ||||
Net increase (decrease) in net assets | 77,010 | (1,974 | ) | ||||
Net assets at the beginning of the period | 1,006,269 | 1,034,975 | |||||
Net assets at the end of the period | $ | 1,083,279 | $ | 1,033,001 | |||
Capital share activity | |||||||
Shares sold | 4,312,500 | — | |||||
Shares issued from the reinvestment of distributions | 100,558 | — | |||||
Net increase in shares outstanding | 4,413,058 | — |
Three Months Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
Cash flows from operating activities | |||||||
Net increase in net assets resulting from operations | $ | 43,920 | $ | 23,844 | |||
Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash provided by (used in) operating activities: | |||||||
Net realized gains on investments | (46 | ) | (206 | ) | |||
Net change in unrealized (appreciation) depreciation of investments | (16,314 | ) | 2,168 | ||||
Net change in unrealized depreciation of securities purchased under collateralized agreements to resell | — | 12 | |||||
Amortization of purchase discount | (835 | ) | (926 | ) | |||
Amortization of deferred financing costs | 1,651 | 1,307 | |||||
Amortization of premium on Convertible Notes | (27 | ) | (27 | ) | |||
Non-cash investment income | (6,842 | ) | (4,292 | ) | |||
(Increase) decrease in operating assets: | |||||||
Purchase of investments and delayed draw facilities | (158,036 | ) | (237,846 | ) | |||
Proceeds from sales and paydowns of investments | 5,857 | 87,141 | |||||
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities | 46 | 29 | |||||
Cash paid for purchase of drawn portion of revolving credit facilities | (338 | ) | — | ||||
Cash paid on drawn revolvers | (9,026 | ) | (5,423 | ) | |||
Cash repayments on drawn revolvers | 5,182 | 7,092 | |||||
Interest and dividend receivable | (4,289 | ) | (4,923 | ) | |||
Receivable from affiliates | (287 | ) | (308 | ) | |||
Other assets | (758 | ) | 1,781 | ||||
Increase (decrease) in operating liabilities: | |||||||
Payable for unsettled securities purchased | 295 | 29,841 | |||||
Interest payable | (1,884 | ) | 2,094 | ||||
Management fee payable | 50 | 7,370 | |||||
Incentive fee payable | (1 | ) | 6,434 | ||||
Deferred tax liability | (110 | ) | (82 | ) | |||
Payable to affiliates | (223 | ) | 1,213 | ||||
Other liabilities | 2,758 | (101 | ) | ||||
Net cash flows used in operating activities | (139,257 | ) | (83,808 | ) | |||
Cash flows from financing activities | |||||||
Net proceeds from shares sold | 59,297 | — | |||||
Distributions paid | (25,978 | ) | (25,818 | ) | |||
Offering costs paid | (265 | ) | — | ||||
Proceeds from Holdings Credit Facility | 69,500 | 94,500 | |||||
Repayment of Holdings Credit Facility | (15,000 | ) | (51,200 | ) | |||
Proceeds from Unsecured Notes | — | 90,000 | |||||
Proceeds from NMFC Credit Facility | 110,000 | 65,000 | |||||
Repayment of NMFC Credit Facility | (35,000 | ) | (92,500 | ) | |||
Proceeds from DB Credit Facility | 25,000 | — | |||||
Repayment of DB Credit Facility | (32,000 | ) | — | ||||
Deferred financing costs paid | (390 | ) | (1,474 | ) | |||
Net cash flows provided by financing activities | 155,164 | 78,508 | |||||
Net increase (decrease) in cash and cash equivalents | 15,907 | (5,300 | ) | ||||
Cash and cash equivalents at the beginning of the period | 49,664 | 34,936 | |||||
Cash and cash equivalents at the end of the period | $ | 65,571 | $ | 29,636 | |||
Supplemental disclosure of cash flow information | |||||||
Cash interest paid | $ | 19,085 | $ | 7,577 | |||
Income taxes paid | 3 | 3 | |||||
Non-cash financing activities: | |||||||
Value of shares issued in connection with the distribution reinvestment plan | $ | 1,364 | $ | — | |||
Accrual for offering costs | 92 | 944 | |||||
Accrual for deferred financing costs | 119 | 171 |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Non-Controlled/Non-Affiliated Investments | |||||||||||||||||||||||
Funded Debt Investments - Canada | |||||||||||||||||||||||
Dentalcorp Health Services ULC (fka Dentalcorp Perfect Smile ULC)** | |||||||||||||||||||||||
Healthcare Services | Second lien (3) | 10.00% (L + 7.50%/M) | 6/1/2018 | 6/8/2026 | $ | 12,130 | $ | 12,034 | $ | 11,948 | |||||||||||||
Second lien (3) | 10.00% (L + 7.50%/M) | 3/8/2019 | 6/8/2026 | 11,575 | 11,474 | 11,401 | |||||||||||||||||
Second lien (8) | 10.00% (L + 7.50%/M) | 6/1/2018 | 6/8/2026 | 7,500 | 7,440 | 7,388 | |||||||||||||||||
Second lien (3)(10) - Drawn | 10.00% (L + 7.50%/M) | 6/1/2018 | 6/8/2026 | 3,641 | 3,608 | 3,587 | |||||||||||||||||
34,846 | 34,556 | 34,324 | 3.17 | % | |||||||||||||||||||
Total Funded Debt Investments - Canada | $ | 34,846 | $ | 34,556 | $ | 34,324 | 3.17 | % | |||||||||||||||
Funded Debt Investments - United Kingdom | |||||||||||||||||||||||
Shine Acquisition Co. S.à.r.l / Boing US Holdco Inc.** | |||||||||||||||||||||||
Consumer Services | Second lien (2) | 10.24% (L + 7.50%/Q) | 9/25/2017 | 10/3/2025 | $ | 37,853 | $ | 37,654 | $ | 36,717 | |||||||||||||
Second lien (8) | 10.24% (L + 7.50%/Q) | 9/25/2017 | 10/3/2025 | 6,000 | 5,968 | 5,820 | |||||||||||||||||
43,853 | 43,622 | 42,537 | 3.93 | % | |||||||||||||||||||
Air Newco LLC** | |||||||||||||||||||||||
Software | First lien (2) | 7.24% (L + 4.75%/M) | 5/25/2018 | 5/31/2024 | 20,075 | 20,030 | 20,087 | 1.85 | % | ||||||||||||||
Total Funded Debt Investments - United Kingdom | $ | 63,928 | $ | 63,652 | $ | 62,624 | 5.78 | % | |||||||||||||||
Funded Debt Investments - United States | |||||||||||||||||||||||
Benevis Holding Corp. | |||||||||||||||||||||||
Healthcare Services | First lien (2)(9) | 9.06% (L + 6.32%/Q) | 3/15/2018 | 3/15/2024 | $ | 63,210 | $ | 63,210 | $ | 63,210 | |||||||||||||
First lien (8)(9) | 9.06% (L + 6.32%/Q) | 3/15/2018 | 3/15/2024 | 8,557 | 8,557 | 8,557 | |||||||||||||||||
First lien (3)(9) | 9.06% (L + 6.32%/Q) | 3/15/2018 | 3/15/2024 | 6,952 | 6,952 | 6,952 | |||||||||||||||||
78,719 | 78,719 | 78,719 | 7.27 | % | |||||||||||||||||||
Integro Parent Inc. | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 8.37% (L + 5.75%/Q) | 10/9/2015 | 10/31/2022 | 51,113 | 50,837 | 51,113 | ||||||||||||||||
Second lien (8)(9) | 11.87% (L + 9.25%/Q) | 10/9/2015 | 10/30/2023 | 10,000 | 9,933 | 10,000 | |||||||||||||||||
61,113 | 60,770 | 61,113 | 5.64 | % | |||||||||||||||||||
Kronos Incorporated | |||||||||||||||||||||||
Software | Second lien (2) | 10.99% (L + 8.25%/Q) | 10/26/2012 | 11/1/2024 | 36,000 | 35,574 | 36,624 | ||||||||||||||||
Second lien (3) | 10.99% (L + 8.25%/Q) | 10/26/2012 | 11/1/2024 | 21,147 | 21,145 | 21,513 | |||||||||||||||||
57,147 | 56,719 | 58,137 | 5.38 | % | |||||||||||||||||||
Nomad Buyer, Inc. | |||||||||||||||||||||||
Healthcare Services | First lien (2) | 7.48% (L + 5.00%/M) | 8/3/2018 | 8/1/2025 | 58,878 | 57,062 | 57,333 | 5.29 | % | ||||||||||||||
CentralSquare Technologies, LLC | |||||||||||||||||||||||
Software | Second lien (3) | 10.00% (L + 7.50%/M) | 8/15/2018 | 8/31/2026 | 47,839 | 47,254 | 47,359 | ||||||||||||||||
Second lien (8) | 10.00% (L + 7.50%/M) | 8/15/2018 | 8/31/2026 | 7,500 | 7,408 | 7,425 | |||||||||||||||||
55,339 | 54,662 | 54,784 | 5.07 | % | |||||||||||||||||||
Dealer Tire, LLC | |||||||||||||||||||||||
Distribution & Logistics | First lien (2) | 8.00% (L + 5.50%/M) | 12/4/2018 | 12/12/2025 | 53,784 | 52,480 | 53,885 | 4.97 | % | ||||||||||||||
PhyNet Dermatology LLC | |||||||||||||||||||||||
Healthcare Services | First lien (2)(9) | 8.00% (L + 5.50%/M) | 9/17/2018 | 8/16/2024 | 50,752 | 50,281 | 50,244 | ||||||||||||||||
First lien (3)(9)(10) - Drawn | 7.99% (L + 5.50%/M) | 9/17/2018 | 8/16/2024 | 3,485 | 3,468 | 3,468 | |||||||||||||||||
54,237 | 53,749 | 53,712 | 4.96 | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
NM GRC Holdco, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 8.60% (L + 6.00%/Q) | 2/9/2018 | 2/9/2024 | $ | 38,638 | $ | 38,475 | $ | 38,638 | |||||||||||||
First lien (2)(9)(10) - Drawn | 8.60% (L + 6.00%/Q) | 2/9/2018 | 2/9/2024 | 10,739 | 10,690 | 10,738 | |||||||||||||||||
49,377 | 49,165 | 49,376 | 4.56 | % | |||||||||||||||||||
Associations, Inc. | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 9.80% (L + 4.00% + 3.00% PIK/Q)* | 7/30/2018 | 7/30/2024 | 36,168 | 35,963 | 35,942 | ||||||||||||||||
First lien (8)(9) | 9.80% (L + 4.00% + 3.00% PIK/Q)* | 7/30/2018 | 7/30/2024 | 5,000 | 4,972 | 4,969 | |||||||||||||||||
First lien (3)(9)(10) - Drawn | 9.75% (L + 4.00% + 3.00% PIK/Q)* | 7/30/2018 | 7/30/2024 | 4,964 | 4,935 | 4,933 | |||||||||||||||||
46,132 | 45,870 | 45,844 | 4.24 | % | |||||||||||||||||||
Brave Parent Holdings, Inc. | |||||||||||||||||||||||
Software | Second lien (5) | 10.00% (L + 7.50%/M) | 4/17/2018 | 4/17/2026 | 22,500 | 22,396 | 22,416 | ||||||||||||||||
Second lien (2) | 10.00% (L + 7.50%/M) | 7/18/2018 | 4/17/2026 | 16,624 | 16,467 | 16,562 | |||||||||||||||||
Second lien (8) | 10.00% (L + 7.50%/M) | 7/18/2018 | 4/17/2026 | 6,000 | 5,943 | 5,977 | |||||||||||||||||
45,124 | 44,806 | 44,955 | 4.15 | % | |||||||||||||||||||
Quest Software US Holdings Inc. | |||||||||||||||||||||||
Software | Second lien (2) | 10.99% (L + 8.25%/Q) | 5/17/2018 | 5/18/2026 | 43,697 | 43,290 | 43,260 | 3.99 | % | ||||||||||||||
Frontline Technologies Group Holdings, LLC | |||||||||||||||||||||||
Education | First lien (4)(9) | 9.10% (L + 6.50%/Q) | 9/18/2017 | 9/18/2023 | 22,330 | 22,198 | 22,329 | ||||||||||||||||
First lien (2)(9) | 9.10% (L + 6.50%/Q) | 9/18/2017 | 9/18/2023 | 16,540 | 16,442 | 16,540 | |||||||||||||||||
First lien (3)(9)(10) - Drawn | 9.10% (L + 6.50%/Q) | 9/18/2017 | 9/18/2023 | 1,722 | 1,709 | 1,722 | |||||||||||||||||
40,592 | 40,349 | 40,591 | 3.75 | % | |||||||||||||||||||
Symplr Software Intermediate Holdings, Inc. (23) | |||||||||||||||||||||||
Symplr Software, Inc. (fka Caliper Software, Inc.) | |||||||||||||||||||||||
Healthcare Information Technology | First lien (2)(9) | 8.00% (L + 5.50%/M) | 11/30/2018 | 11/28/2025 | 25,754 | 25,563 | 25,561 | ||||||||||||||||
First lien (4)(9) | 8.00% (L + 5.50%/M) | 11/30/2018 | 11/28/2025 | 14,963 | 14,854 | 14,850 | |||||||||||||||||
40,717 | 40,417 | 40,411 | 3.73 | % | |||||||||||||||||||
Salient CRGT Inc. | |||||||||||||||||||||||
Federal Services | First lien (2) | 8.25% (L + 5.75%/M) | 1/6/2015 | 2/28/2022 | 40,154 | 39,801 | 39,652 | 3.66 | % | ||||||||||||||
Tenawa Resource Holdings LLC (13) | |||||||||||||||||||||||
Tenawa Resource Management LLC | |||||||||||||||||||||||
Energy | First lien (3)(9) | 10.91% (Base + 8.50%/M) | 5/12/2014 | 10/30/2024 | 39,400 | 39,344 | 39,400 | 3.64 | % | ||||||||||||||
Trader Interactive, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 9.00% (L + 6.50%/M) | 6/15/2017 | 6/17/2024 | 32,177 | 31,998 | 32,177 | ||||||||||||||||
First lien (8)(9) | 9.00% (L + 6.50%/M) | 6/15/2017 | 6/17/2024 | 4,987 | 4,960 | 4,987 | |||||||||||||||||
37,164 | 36,958 | 37,164 | 3.43 | % | |||||||||||||||||||
Peraton Holding Corp. (fka MHVC Acquisition Corp.) | |||||||||||||||||||||||
Federal Services | First lien (2) | 7.75% (L + 5.25%/M) | 4/25/2017 | 4/29/2024 | 37,191 | 37,046 | 35,889 | 3.31 | % | ||||||||||||||
TDG Group Holding Company | |||||||||||||||||||||||
Consumer Services | First lien (2)(9) | 8.10% (L + 5.50%/Q) | 5/22/2018 | 5/31/2024 | 25,049 | 24,938 | 24,924 | ||||||||||||||||
First lien (8)(9) | 8.10% (L + 5.50%/Q) | 5/22/2018 | 5/31/2024 | 4,987 | 4,965 | 4,963 | |||||||||||||||||
First lien (2)(9) | 8.10% (L + 5.50%/Q) | 5/22/2018 | 5/31/2024 | 3,346 | 3,331 | 3,329 | |||||||||||||||||
First lien (3)(9)(10) - Drawn | 8.03% (L + 5.50%/Q) | 5/22/2018 | 5/31/2024 | 1,261 | 1,255 | 1,255 | |||||||||||||||||
34,643 | 34,489 | 34,471 | 3.19 | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Geo Parent Corporation | |||||||||||||||||||||||
Business Services | First lien (2) | 8.06% (L + 5.50%/Q) | 12/13/2018 | 12/19/2025 | $ | 33,578 | $ | 33,414 | $ | 33,494 | 3.09 | % | |||||||||||
Finalsite Holdings, Inc. | |||||||||||||||||||||||
Software | First lien (4)(9) | 8.25% (L + 5.50%/Q) | 9/28/2018 | 9/25/2024 | 22,388 | 22,231 | 22,220 | ||||||||||||||||
First lien (2)(9) | 8.25% (L + 5.50%/Q) | 9/28/2018 | 9/25/2024 | 11,058 | 10,980 | 10,974 | |||||||||||||||||
33,446 | 33,211 | 33,194 | 3.06 | % | |||||||||||||||||||
Navicure, Inc. | |||||||||||||||||||||||
Healthcare Services | Second lien (2) | 10.00% (L + 7.50%/M) | 10/23/2017 | 10/31/2025 | 25,970 | 25,908 | 25,580 | ||||||||||||||||
Second lien (8) | 10.00% (L + 7.50%/M) | 10/23/2017 | 10/31/2025 | 6,000 | 5,986 | 5,910 | |||||||||||||||||
31,970 | 31,894 | 31,490 | 2.91 | % | |||||||||||||||||||
iCIMS, Inc. | |||||||||||||||||||||||
Software | First lien (8)(9) | 8.99% (L + 6.50%/M) | 9/12/2018 | 9/12/2024 | 31,636 | 31,342 | 31,320 | 2.89 | % | ||||||||||||||
Ansira Holdings, Inc. | |||||||||||||||||||||||
Business Services | First lien (8) | 8.25% (L + 5.75%/M) | 12/19/2016 | 12/20/2022 | 28,672 | 28,578 | 28,600 | ||||||||||||||||
First lien (3)(10) - Drawn | 8.25% (L + 5.75%/M) | 12/19/2016 | 12/20/2022 | 1,789 | 1,782 | 1,784 | |||||||||||||||||
30,461 | 30,360 | 30,384 | 2.80 | % | |||||||||||||||||||
Keystone Acquisition Corp. | |||||||||||||||||||||||
Healthcare Services | First lien (2) | 7.85% (L + 5.25%/Q) | 5/10/2017 | 5/1/2024 | 24,670 | 24,540 | 24,176 | ||||||||||||||||
Second lien (2) | 11.85% (L + 9.25%/Q) | 5/10/2017 | 5/1/2025 | 4,500 | 4,462 | 4,410 | |||||||||||||||||
29,170 | 29,002 | 28,586 | 2.64 | % | |||||||||||||||||||
Sovos Brands Intermediate, Inc. | |||||||||||||||||||||||
Food & Beverage | First lien (2) | 7.50% (L + 5.00%/M) | 11/16/2018 | 11/20/2025 | 28,169 | 28,033 | 27,887 | 2.57 | % | ||||||||||||||
Conservice, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 7.75% (L + 5.25%/M) | 1/3/2019 | 11/29/2024 | 25,502 | 25,378 | 25,375 | 2.34 | % | ||||||||||||||
EN Engineering, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 7.00% (L + 4.50%/M) | 7/30/2015 | 6/30/2021 | 23,286 | 23,177 | 23,286 | ||||||||||||||||
First lien (2)(9) | 7.00% (L + 4.50%/M) | 7/30/2015 | 6/30/2021 | 1,347 | 1,340 | 1,347 | |||||||||||||||||
24,633 | 24,517 | 24,633 | 2.27 | % | |||||||||||||||||||
DCA Investment Holding, LLC | |||||||||||||||||||||||
Healthcare Services | First lien (2)(9) | 7.85% (L + 5.25%/Q) | 7/2/2015 | 7/2/2021 | 17,229 | 17,157 | 17,229 | ||||||||||||||||
First lien (3)(9) | 7.85% (L + 5.25%/Q) | 12/20/2017 | 7/2/2021 | 4,216 | 4,184 | 4,216 | |||||||||||||||||
First lien (3)(9)(10) - Drawn | 7.85% (L + 5.25%/Q) | 12/20/2017 | 7/2/2021 | 2,886 | 2,865 | 2,886 | |||||||||||||||||
First lien (3)(9)(10) - Drawn | 9.75% (P + 4.25%/Q) | 7/2/2015 | 7/2/2021 | 41 | 41 | 41 | |||||||||||||||||
24,372 | 24,247 | 24,372 | 2.25 | % | |||||||||||||||||||
SW Holdings, LLC | |||||||||||||||||||||||
Business Services | Second lien (4)(9) | 11.35% (L + 8.75%/Q) | 6/30/2015 | 12/30/2021 | 18,161 | 18,060 | 18,161 | ||||||||||||||||
Second lien (3)(9) | 11.35% (L + 8.75%/Q) | 4/16/2018 | 12/30/2021 | 6,181 | 6,133 | 6,181 | |||||||||||||||||
24,342 | 24,193 | 24,342 | 2.25 | % | |||||||||||||||||||
Apptio, Inc. | |||||||||||||||||||||||
Software | First lien (8)(9) | 9.74% (L + 7.25%/M) | 1/10/2019 | 1/10/2025 | 24,796 | 24,314 | 24,300 | 2.24 | % | ||||||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) | |||||||||||||||||||||||
Software | First lien (4)(9) | 7.25% (L + 4.75%/M) | 8/4/2015 | 8/4/2022 | 17,370 | 17,275 | 17,370 | ||||||||||||||||
First lien (4)(9) | 7.25% (L + 4.75%/M) | 6/16/2017 | 8/4/2022 | 4,520 | 4,504 | 4,520 | |||||||||||||||||
First lien (2)(9) | 7.25% (L + 4.75%/M) | 9/25/2017 | 8/4/2022 | 1,146 | 1,142 | 1,146 | |||||||||||||||||
First lien (4)(9) | 7.25% (L + 4.75%/M) | 9/25/2017 | 8/4/2022 | 504 | 503 | 504 | |||||||||||||||||
23,540 | 23,424 | 23,540 | 2.17 | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.) | |||||||||||||||||||||||
Education | Second lien (2) | 10.75% (L + 8.25%/M) | 7/26/2018 | 7/30/2026 | $ | 22,533 | $ | 22,456 | $ | 22,589 | 2.09 | % | |||||||||||
CRCI Longhorn Holdings, Inc. | |||||||||||||||||||||||
Business Services | Second lien (3) | 9.75% (L + 7.25%/M) | 8/2/2018 | 8/10/2026 | 14,349 | 14,297 | 14,205 | ||||||||||||||||
Second lien (8) | 9.75% (L + 7.25%/M) | 8/2/2018 | 8/10/2026 | 7,500 | 7,473 | 7,425 | |||||||||||||||||
21,849 | 21,770 | 21,630 | 2.00 | % | |||||||||||||||||||
AAC Holding Corp. | |||||||||||||||||||||||
Education | First lien (2)(9) | 10.74% (L + 8.25%/M) | 9/30/2015 | 9/30/2020 | 22,214 | 22,099 | 21,412 | 1.98 | % | ||||||||||||||
Avatar Topco, Inc. (22) | |||||||||||||||||||||||
EAB Global, Inc. | |||||||||||||||||||||||
Education | Second lien (3) | 10.16% (L + 7.50%/S) | 11/17/2017 | 11/17/2025 | 13,950 | 13,766 | 13,811 | ||||||||||||||||
Second lien (8) | 10.16% (L + 7.50%/S) | 11/17/2017 | 11/17/2025 | 7,500 | 7,401 | 7,425 | |||||||||||||||||
21,450 | 21,167 | 21,236 | 1.96 | % | |||||||||||||||||||
National Mentor Holdings, Inc. (aka Civitas Solutions, Inc.) | |||||||||||||||||||||||
Healthcare Services | Second lien (2) | 11.00% (L + 8.50%/M) | 2/5/2019 | 3/8/2027 | 21,051 | 20,579 | 20,735 | 1.91 | % | ||||||||||||||
Help/Systems Holdings, Inc. | |||||||||||||||||||||||
Software | Second lien (5) | 10.25% (L + 7.75%/M) | 3/23/2018 | 3/27/2026 | 20,231 | 20,139 | 20,130 | 1.86 | % | ||||||||||||||
Institutional Shareholder Services, Inc. | |||||||||||||||||||||||
Business Services | Second lien (3) | 11.12% (L + 8.50%/Q) | 3/5/2019 | 3/5/2027 | 20,372 | 20,068 | 20,067 | 1.85 | % | ||||||||||||||
DiversiTech Holdings, Inc. | |||||||||||||||||||||||
Distribution & Logistics | Second lien (3) | 10.10% (L + 7.50%/Q) | 5/18/2017 | 6/2/2025 | 12,000 | 11,900 | 11,640 | ||||||||||||||||
Second lien (8) | 10.10% (L + 7.50%/Q) | 5/18/2017 | 6/2/2025 | 7,500 | 7,438 | 7,275 | |||||||||||||||||
19,500 | 19,338 | 18,915 | 1.75 | % | |||||||||||||||||||
Integral Ad Science, Inc. | |||||||||||||||||||||||
Software | First lien (8)(9) | 9.75% (L + 6.00% + 1.25% PIK/M)* | 7/19/2018 | 7/19/2024 | 18,735 | 18,566 | 18,548 | 1.71 | % | ||||||||||||||
FR Arsenal Holdings II Corp. | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 9.88% (L + 7.25%/Q) | 9/29/2016 | 9/8/2022 | 18,497 | 18,365 | 18,497 | 1.71 | % | ||||||||||||||
The Kleinfelder Group, Inc. | |||||||||||||||||||||||
Business Services | First lien (4)(9) | 7.16% (L + 4.75%/W) | 12/18/2018 | 11/29/2024 | 17,456 | 17,372 | 17,369 | 1.60 | % | ||||||||||||||
Navex Topco, Inc. | |||||||||||||||||||||||
Software | Second lien (2) | 9.50% (L + 7.00%/M) | 8/9/2018 | 9/4/2026 | 16,807 | 16,726 | 16,541 | 1.53 | % | ||||||||||||||
TIBCO Software Inc. | |||||||||||||||||||||||
Software | Subordinated (3) | 11.38%/S | 11/24/2014 | 12/1/2021 | 15,000 | 14,792 | 15,977 | 1.47 | % | ||||||||||||||
Hill International, Inc.** | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 8.35% (L + 5.75%/Q) | 6/21/2017 | 6/21/2023 | 15,524 | 15,465 | 15,524 | 1.43 | % | ||||||||||||||
QC McKissock Investment, LLC (14) | |||||||||||||||||||||||
McKissock, LLC | |||||||||||||||||||||||
Education | First lien (2)(9) | 8.25% (L + 5.75%/Q) | 8/6/2014 | 8/5/2021 | 6,335 | 6,316 | 6,335 | ||||||||||||||||
First lien (2)(9) | 8.25% (L + 5.75%/Q) | 8/24/2018 | 8/5/2021 | 3,640 | 3,610 | 3,640 | |||||||||||||||||
First lien (2)(9) | 8.25% (L + 5.75%/Q) | 8/6/2014 | 8/5/2021 | 3,020 | 3,012 | 3,020 | |||||||||||||||||
First lien (2)(9) | 8.25% (L + 5.75%/Q) | 8/6/2014 | 8/5/2021 | 975 | 972 | 975 | |||||||||||||||||
First lien (2)(9) | 8.25% (L + 5.75%/Q) | 8/3/2018 | 8/5/2021 | 840 | 833 | 840 | |||||||||||||||||
First lien (2)(9) | 8.25% (L + 5.75%/Q) | 5/23/2018 | 8/5/2021 | 571 | 563 | 571 | |||||||||||||||||
15,381 | 15,306 | 15,381 | 1.42 | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
OEConnection LLC | |||||||||||||||||||||||
Business Services | Second lien (3) | 10.50% (L + 8.00%/M) | 11/22/2017 | 11/22/2025 | $ | 7,660 | $ | 7,567 | $ | 7,602 | |||||||||||||
Second lien (8) | 10.50% (L + 8.00%/M) | 11/22/2017 | 11/22/2025 | 7,500 | 7,409 | 7,444 | |||||||||||||||||
15,160 | 14,976 | 15,046 | 1.39 | % | |||||||||||||||||||
Netsmart Inc. / Netsmart Technologies, Inc. | |||||||||||||||||||||||
Healthcare Information Technology | Second lien (2) | 10.00% (L + 7.50%/M) | 4/18/2016 | 10/19/2023 | 15,000 | 14,739 | 15,000 | 1.38 | % | ||||||||||||||
Xactly Corporation | |||||||||||||||||||||||
Software | First lien (4)(9) | 9.75% (L + 7.25%/M) | 7/31/2017 | 7/29/2022 | 14,690 | 14,583 | 14,690 | 1.36 | % | ||||||||||||||
Transcendia Holdings, Inc. | |||||||||||||||||||||||
Packaging | Second lien (8) | 10.50% (L + 8.00%/M) | 6/28/2017 | 5/30/2025 | 7,500 | 7,413 | 7,228 | ||||||||||||||||
Second lien (3) | 10.50% (L + 8.00%/M) | 6/28/2017 | 5/30/2025 | 7,000 | 6,919 | 6,746 | |||||||||||||||||
14,500 | 14,332 | 13,974 | 1.29 | % | |||||||||||||||||||
Project Accelerate Parent, LLC | |||||||||||||||||||||||
Business Services | Second lien (8)(9) | 10.99% (L + 8.50%/M) | 1/2/2018 | 1/2/2026 | 7,500 | 7,416 | 7,500 | ||||||||||||||||
Second lien (3)(9) | 10.99% (L + 8.50%/M) | 1/2/2018 | 1/2/2026 | 5,973 | 5,906 | 5,973 | |||||||||||||||||
13,473 | 13,322 | 13,473 | 1.24 | % | |||||||||||||||||||
Alegeus Technologies Holding Corp. | |||||||||||||||||||||||
Healthcare Services | First lien (8)(9) | 9.05% (L + 6.25%/Q) | 9/5/2018 | 9/5/2024 | 13,444 | 13,381 | 13,376 | 1.23 | % | ||||||||||||||
Castle Management Borrower LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 8.94% (L + 6.25%/Q) | 5/31/2018 | 2/15/2024 | 13,315 | 13,256 | 13,248 | 1.22 | % | ||||||||||||||
BackOffice Associates Holdings, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 13.00% (L + 7.50% + 3.00% PIK/M)* | 8/25/2017 | 8/25/2023 | 13,302 | 13,213 | 12,668 | ||||||||||||||||
First lien (3)(9)(10) - Drawn | 13.00% (L + 7.50% + 3.00% PIK/M)* | 8/25/2017 | 8/25/2023 | 363 | 360 | 345 | |||||||||||||||||
13,665 | 13,573 | 13,013 | 1.20 | % | |||||||||||||||||||
Ministry Brands, LLC | |||||||||||||||||||||||
Software | First lien (2) | 6.50% (L + 4.00%/M) | 12/7/2016 | 12/2/2022 | 2,955 | 2,945 | 2,955 | ||||||||||||||||
Second lien (8)(9) | 11.88% (L + 9.25%/Q) | 12/7/2016 | 6/2/2023 | 7,840 | 7,798 | 7,840 | |||||||||||||||||
Second lien (3)(9) | 11.88% (L + 9.25%/Q) | 12/7/2016 | 6/2/2023 | 2,160 | 2,148 | 2,160 | |||||||||||||||||
12,955 | 12,891 | 12,955 | 1.20 | % | |||||||||||||||||||
Zywave, Inc. | |||||||||||||||||||||||
Software | Second lien (4)(9) | 11.49% (L + 9.00%/M) | 11/22/2016 | 11/17/2023 | 11,000 | 10,939 | 11,000 | ||||||||||||||||
First lien (3)(9)(10) - Drawn | 7.50% (L + 5.00%/M) | 11/22/2016 | 11/17/2022 | 1,200 | 1,191 | 1,200 | |||||||||||||||||
12,200 | 12,130 | 12,200 | 1.13 | % | |||||||||||||||||||
CHA Holdings, Inc. | |||||||||||||||||||||||
Business Services | Second lien (4) | 11.35% (L + 8.75%/Q) | 4/3/2018 | 4/10/2026 | 7,012 | 6,947 | 7,117 | ||||||||||||||||
Second lien (3) | 11.35% (L + 8.75%/Q) | 4/3/2018 | 4/10/2026 | 4,453 | 4,412 | 4,519 | |||||||||||||||||
11,465 | 11,359 | 11,636 | 1.07 | % | |||||||||||||||||||
PPVA Black Elk (Equity) LLC | |||||||||||||||||||||||
Business Services | Subordinated (3)(9) | — | 5/3/2013 | — | 14,500 | 14,500 | 11,362 | 1.05 | % | ||||||||||||||
NorthStar Financial Services Group, LLC | |||||||||||||||||||||||
Software | Second lien (5) | 10.08% (L + 7.50%/M) | 5/23/2018 | 5/25/2026 | 10,607 | 10,583 | 10,501 | 0.97 | % | ||||||||||||||
Vectra Co. | |||||||||||||||||||||||
Business Products | Second lien (8) | 9.75% (L + 7.25%/M) | 2/23/2018 | 3/8/2026 | 10,788 | 10,751 | 10,397 | 0.96 | % | ||||||||||||||
Masergy Holdings, Inc. | |||||||||||||||||||||||
Business Services | Second lien (2) | 10.10% (L + 7.50%/Q) | 12/14/2016 | 12/16/2024 | 10,500 | 10,454 | 10,303 | 0.95 | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Amerijet Holdings, Inc. | |||||||||||||||||||||||
Distribution & Logistics | First lien (4)(9) | 10.50% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | $ | 8,812 | $ | 8,778 | $ | 8,812 | |||||||||||||
First lien (4)(9) | 10.50% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 1,469 | 1,463 | 1,469 | |||||||||||||||||
10,281 | 10,241 | 10,281 | 0.95 | % | |||||||||||||||||||
VT Topco, Inc. | |||||||||||||||||||||||
Business Services | Second lien (4) | 9.60% (L + 7.00%/Q) | 8/14/2018 | 7/31/2026 | 10,000 | 9,976 | 9,975 | 0.92 | % | ||||||||||||||
Affordable Care Holding Corp. | |||||||||||||||||||||||
Healthcare Services | First lien (2) | 7.31% (L + 4.75%/Q) | 3/18/2019 | 10/24/2022 | 9,974 | 9,776 | 9,775 | 0.90 | % | ||||||||||||||
Affinity Dental Management, Inc. | |||||||||||||||||||||||
Healthcare Services | First lien (3)(9) | 8.72% (L + 6.00%/S) | 9/15/2017 | 9/15/2023 | 5,263 | 5,229 | 5,263 | ||||||||||||||||
First lien (2)(9) | 8.68% (L + 6.00%/S) | 9/15/2017 | 9/15/2023 | 4,333 | 4,299 | 4,333 | |||||||||||||||||
9,596 | 9,528 | 9,596 | 0.89 | % | |||||||||||||||||||
AgKnowledge Holdings Company, Inc. | |||||||||||||||||||||||
Business Services | First Lien (4) | 7.25% (L + 4.75%/M) | 11/30/2018 | 7/23/2023 | 9,426 | 9,382 | 9,403 | 0.87 | % | ||||||||||||||
WD Wolverine Holdings, LLC | |||||||||||||||||||||||
Healthcare Services | First lien (2) | 8.00% (L + 5.50%/M) | 2/22/2017 | 8/16/2022 | 9,400 | 9,197 | 9,353 | 0.86 | % | ||||||||||||||
JAMF Holdings, Inc. | |||||||||||||||||||||||
Software | First lien (8)(9) | 10.69% (L + 8.00%/Q) | 11/13/2017 | 11/11/2022 | 8,757 | 8,690 | 8,757 | ||||||||||||||||
First lien (3)(9)(10) - Drawn | 10.50% (L + 8.00%/M) | 11/13/2017 | 11/11/2022 | 500 | 495 | 500 | |||||||||||||||||
9,257 | 9,185 | 9,257 | 0.85 | % | |||||||||||||||||||
Wrike, Inc. | |||||||||||||||||||||||
Software | First lien (8)(9) | 9.25% (L + 6.75%/M) | 12/31/2018 | 12/31/2024 | 9,067 | 8,979 | 8,976 | 0.83 | % | ||||||||||||||
Idera, Inc. | |||||||||||||||||||||||
Software | Second lien (4) | 11.50% (L + 9.00%/M) | 6/27/2017 | 6/27/2025 | 8,000 | 7,898 | 8,040 | 0.74 | % | ||||||||||||||
J.D. Power (fka J.D. Power and Associates) | |||||||||||||||||||||||
Business Services | Second lien (3) | 11.00% (L + 8.50%/M) | 6/9/2016 | 9/7/2024 | 7,583 | 7,511 | 7,508 | 0.69 | % | ||||||||||||||
MH Sub I, LLC (Micro Holding Corp.) | |||||||||||||||||||||||
Software | Second lien (2) | 9.99% (L + 7.50%/M) | 8/16/2017 | 9/15/2025 | 7,000 | 6,940 | 6,913 | 0.64 | % | ||||||||||||||
Restaurant Technologies, Inc. | |||||||||||||||||||||||
Business Services | Second lien (4) | 9.00% (L + 6.50%/M) | 9/24/2018 | 10/1/2026 | 6,722 | 6,706 | 6,739 | 0.62 | % | ||||||||||||||
CP VI Bella Midco, LLC | |||||||||||||||||||||||
Healthcare Services | Second lien (3) | 9.25% (L + 6.75%/M) | 1/25/2018 | 12/29/2025 | 6,732 | 6,702 | 6,623 | 0.61 | % | ||||||||||||||
DealerSocket, Inc. | |||||||||||||||||||||||
Software | First lien (2) | 7.25% (L + 4.75%/M) | 4/16/2018 | 4/26/2023 | 6,661 | 6,619 | 6,594 | 0.61 | % | ||||||||||||||
DG Investment Intermediate Holdings 2, Inc. (aka Convergint Technologies Holdings, LLC) | |||||||||||||||||||||||
Business Services | Second lien (3) | 9.25% (L + 6.75%/M) | 1/29/2018 | 2/2/2026 | 6,732 | 6,702 | 6,581 | 0.61 | % | ||||||||||||||
First American Payment Systems, L.P. | |||||||||||||||||||||||
Business Services | First lien (2) | 7.39% (L + 4.75%/Q) | 1/3/2017 | 1/5/2024 | 6,344 | 6,297 | 6,344 | 0.59 | % | ||||||||||||||
Solera LLC / Solera Finance, Inc. | |||||||||||||||||||||||
Software | Subordinated (3) | 10.50%/S | 2/29/2016 | 3/1/2024 | 5,000 | 4,823 | 5,445 | 0.50 | % | ||||||||||||||
ADG, LLC | |||||||||||||||||||||||
Healthcare Services | Second lien (3)(9) | 11.88% (L + 9.00%/S) | 10/3/2016 | 3/28/2024 | 5,000 | 4,944 | 4,568 | 0.42 | % | ||||||||||||||
York Risk Services Holding Corp. | |||||||||||||||||||||||
Business Services | Subordinated (3) | 8.50%/S | 9/17/2014 | 10/1/2022 | 3,000 | 3,000 | 2,460 | 0.23 | % | ||||||||||||||
Ensemble S Merger Sub, Inc. | |||||||||||||||||||||||
Software | Subordinated (3) | 9.00%/S | 9/21/2015 | 9/30/2023 | 2,000 | 1,955 | 2,085 | 0.19 | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Diligent Corporation | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Drawn | 8.35% (L + 5.50%/S) | 12/19/2018 | 4/14/2022 | $ | 2,082 | $ | 2,070 | $ | 2,069 | 0.19 | % | |||||||||||
Education Management Corporation (12) | |||||||||||||||||||||||
Education Management II LLC | |||||||||||||||||||||||
Education | First Lien (2) | 11.00% (P + 5.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 211 | 205 | 7 | ||||||||||||||||
First Lien (3) | 11.00% (P + 5.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 119 | 116 | 4 | |||||||||||||||||
First Lien (2) | 14.00% (P + 8.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 475 | 437 | 1 | |||||||||||||||||
First Lien (3) | 14.00% (P + 8.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 268 | 246 | 1 | |||||||||||||||||
1,073 | 1,004 | 13 | 0.00 | % | |||||||||||||||||||
PPVA Fund, L.P. | |||||||||||||||||||||||
Business Services | Collateralized Financing (25) | — | 11/7/2014 | — | — | — | — | — | % | ||||||||||||||
Total Funded Debt Investments - United States | $ | 1,872,815 | $ | 1,857,498 | $ | 1,855,936 | 171.33 | % | |||||||||||||||
Total Funded Debt Investments | $ | 1,971,589 | $ | 1,955,706 | $ | 1,952,884 | 180.28 | % | |||||||||||||||
Equity - Hong Kong | |||||||||||||||||||||||
Bach Special Limited (Bach Preference Limited)** | |||||||||||||||||||||||
Education | Preferred shares (3)(9)(21) | — | 9/1/2017 | — | 68,611 | $ | 6,781 | $ | 6,861 | 0.63 | % | ||||||||||||
Total Shares - Hong Kong | $ | 6,781 | $ | 6,861 | 0.63 | % | |||||||||||||||||
Equity - United States | |||||||||||||||||||||||
Avatar Topco, Inc. | |||||||||||||||||||||||
Education | Preferred shares (3)(9)(22) | — | 11/17/2017 | — | 35,750 | $ | 41,673 | $ | 41,642 | 3.84 | % | ||||||||||||
Tenawa Resource Holdings LLC (13) | |||||||||||||||||||||||
QID NGL LLC | Preferred shares (6)(9) | — | 10/30/2017 | — | 1,623,385 | 1,624 | 2,717 | ||||||||||||||||
Energy | Ordinary shares (6)(9) | — | 5/12/2014 | — | 5,290,997 | 5,291 | 8,412 | ||||||||||||||||
6,915 | 11,129 | 1.03 | % | ||||||||||||||||||||
Symplr Software Intermediate Holdings, Inc. | |||||||||||||||||||||||
Healthcare Information Technology | Preferred Shares (4)(9)(23) | — | 11/30/2018 | — | 7,500 | 7,722 | 7,717 | ||||||||||||||||
Preferred Shares (3)(9)(23) | — | 11/30/2018 | — | 2,586 | 2,662 | 2,661 | |||||||||||||||||
10,384 | 10,378 | 0.96 | % | ||||||||||||||||||||
Education Management Corporation(12) | |||||||||||||||||||||||
Education | Preferred shares (2) | — | 1/5/2015 | — | 3,331 | 200 | — | ||||||||||||||||
Preferred shares (3) | — | 1/5/2015 | — | 1,879 | 113 | — | |||||||||||||||||
Ordinary shares (2) | — | 1/5/2015 | — | 2,994,065 | 100 | 1 | |||||||||||||||||
Ordinary shares (3) | — | 1/5/2015 | — | 1,688,976 | 56 | — | |||||||||||||||||
469 | 1 | 0.00 | % | ||||||||||||||||||||
Total Shares - United States | $ | 59,441 | $ | 63,150 | 5.83 | % | |||||||||||||||||
Total Shares | $ | 66,222 | $ | 70,011 | 6.46 | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Warrants - United States | |||||||||||||||||||||||
ASP LCG Holdings, Inc. | |||||||||||||||||||||||
Education | Warrants (3)(9) | — | 5/5/2014 | 5/5/2026 | 622 | $ | 37 | $ | 812 | 0.07 | % | ||||||||||||
Total Warrants - United States | $ | 37 | $ | 812 | 0.07 | % | |||||||||||||||||
Total Funded Investments | $ | 2,021,965 | $ | 2,023,707 | 186.81 | % | |||||||||||||||||
Unfunded Debt Investments - Canada | |||||||||||||||||||||||
Dentalcorp Health Services ULC (fka Dentalcorp Perfect Smile ULC)** | |||||||||||||||||||||||
Healthcare Services | Second lien (3)(10) - Undrawn | — | 6/1/2018 | 6/6/2020 | $ | 1,266 | $ | 2 | $ | (19 | ) | (0.00 | )% | ||||||||||
Total Unfunded Debt Investments - Canada | $ | 1,266 | $ | 2 | $ | (19 | ) | (0.00 | )% | ||||||||||||||
Unfunded Debt Investments - United States | ` | ||||||||||||||||||||||
DCA Investment Holding, LLC | |||||||||||||||||||||||
Healthcare Services | First lien (3)(9)(10) - Undrawn | — | 12/20/2017 | 12/20/2019 | $ | 6,338 | $ | (55 | ) | $ | — | ||||||||||||
First lien (3)(9)(10) - Undrawn | — | 7/2/2015 | 7/2/2021 | 2,059 | (21 | ) | — | ||||||||||||||||
8,397 | (76 | ) | — | — | % | ||||||||||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 8/4/2015 | 8/4/2021 | 1,000 | (10 | ) | — | — | % | |||||||||||||
Ministry Brands, LLC | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 12/7/2016 | 12/2/2022 | 1,000 | (5 | ) | — | — | % | |||||||||||||
Zywave, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 11/22/2016 | 11/17/2022 | 800 | (6 | ) | — | — | % | |||||||||||||
Benevis Holding Corp. | |||||||||||||||||||||||
Healthcare Services | First lien (3)(9)(10) - Undrawn | — | 3/29/2019 | 4/17/2020 | 7,821 | — | — | — | % | ||||||||||||||
Trader Interactive, LLC | |||||||||||||||||||||||
Business Services | First lien (3)(9)(10) - Undrawn | — | 6/15/2017 | 6/15/2023 | 1,673 | (13 | ) | — | — | % | |||||||||||||
Xactly Corporation | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 7/31/2017 | 7/29/2022 | 992 | (10 | ) | — | — | % | |||||||||||||
Integro Parent Inc. | |||||||||||||||||||||||
Business Services | First lien (3)(9)(10) - Undrawn | — | 6/8/2018 | 10/30/2021 | 6,743 | (34 | ) | — | — | % | |||||||||||||
Affinity Dental Management, Inc. | |||||||||||||||||||||||
Healthcare Services | First lien (3)(9)(10) - Undrawn | — | 9/15/2017 | 3/15/2023 | 1,738 | (17 | ) | — | — | % | |||||||||||||
Frontline Technologies Group Holdings, LLC | |||||||||||||||||||||||
Education | First lien (3)(9)(10) - Undrawn | — | 9/18/2017 | 9/18/2019 | 6,016 | (45 | ) | — | — | % | |||||||||||||
JAMF Holdings, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 11/13/2017 | 11/11/2022 | 250 | (2 | ) | — | — | % | |||||||||||||
NM GRC Holdco, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9)(10) - Undrawn | — | 2/9/2018 | 2/9/2020 | 771 | (2 | ) | — | — | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
AgKnowledge Holdings Company, Inc. | |||||||||||||||||||||||
Business Services | First lien (3)(10) - Undrawn | — | 11/30/2018 | 7/23/2023 | $ | 526 | $ | (3 | ) | $ | (1 | ) | (0.00 | )% | |||||||||
DealerSocket, Inc. | |||||||||||||||||||||||
Software | First lien (3)(10) - Undrawn | — | 4/16/2018 | 4/26/2023 | 560 | (4 | ) | (6 | ) | (0.00 | )% | ||||||||||||
Wrike, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 12/31/2018 | 12/31/2024 | 933 | (9 | ) | (9 | ) | (0.00 | )% | ||||||||||||
Ansira Holdings, Inc. | |||||||||||||||||||||||
Business Services | First lien (3)(10) - Undrawn | — | 12/19/2016 | 4/16/2020 | 5,433 | (14 | ) | (14 | ) | (0.00 | )% | ||||||||||||
Integral Ad Science, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 7/19/2018 | 7/19/2023 | 1,429 | (14 | ) | (14 | ) | (0.00 | )% | ||||||||||||
Finalsite Holdings, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 9/25/2018 | 9/25/2024 | 2,521 | (19 | ) | (19 | ) | (0.00 | )% | ||||||||||||
TDG Group Holding Company | |||||||||||||||||||||||
Consumer Services | First lien (3)(9)(10) - Undrawn | — | 5/22/2018 | 5/31/2024 | 3,783 | (19 | ) | (19 | ) | (0.00 | )% | ||||||||||||
iCIMS, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 9/12/2018 | 9/12/2024 | 1,977 | (20 | ) | (20 | ) | (0.00 | )% | ||||||||||||
BackOffice Associates Holdings, LLC | |||||||||||||||||||||||
Business Services | First lien (3)(9)(10) - Undrawn | — | 8/25/2017 | 8/25/2023 | 517 | (5 | ) | (25 | ) | (0.00 | )% | ||||||||||||
Conservice, LLC | |||||||||||||||||||||||
Business Services | First lien (3)(9)(10) - Undrawn | — | 1/3/2019 | 11/29/2024 | 1,360 | (7 | ) | (7 | ) | ||||||||||||||
First lien (3)(9)(10) - Undrawn | — | 1/3/2019 | 6/30/2020 | 6,716 | — | (33 | ) | ||||||||||||||||
8,076 | (7 | ) | (40 | ) | (0.00 | )% | |||||||||||||||||
Apptio, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 1/10/2019 | 1/10/2025 | 2,066 | (41 | ) | (41 | ) | (0.01 | )% | ||||||||||||
Associations, Inc. | |||||||||||||||||||||||
Business Services | First lien (3)(9)(10) - Undrawn | — | 7/30/2018 | 7/30/2021 | 5,245 | (33 | ) | (33 | ) | ||||||||||||||
First lien (3)(9)(10) - Undrawn | — | 7/30/2018 | 7/30/2024 | 2,033 | (13 | ) | (13 | ) | |||||||||||||||
7,278 | (46 | ) | (46 | ) | (0.01 | )% | |||||||||||||||||
Diligent Corporation | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 12/19/2018 | 12/19/2020 | 11,349 | (71 | ) | (71 | ) | (0.01 | )% | ||||||||||||
Salient CRGT Inc. | |||||||||||||||||||||||
Federal Services | First lien (3)(10) - Undrawn | — | 6/26/2018 | 11/29/2021 | 6,125 | (490 | ) | (77 | ) | (0.01 | )% | ||||||||||||
PhyNet Dermatology LLC | |||||||||||||||||||||||
Healthcare Services | First lien (3)(9)(10) - Undrawn | — | 9/17/2018 | 8/16/2020 | 41,820 | (209 | ) | (209 | ) | (0.02 | )% | ||||||||||||
Total Unfunded Debt Investments - United States | $ | 131,594 | $ | (1,191 | ) | $ | (611 | ) | (0.06 | )% | |||||||||||||
Total Unfunded Debt Investments | $ | 132,860 | $ | (1,189 | ) | $ | (630 | ) | (0.06 | )% | |||||||||||||
Total Non-Controlled/Non-Affiliated Investments | $ | 2,020,776 | $ | 2,023,077 | 186.75 | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Non-Controlled/Affiliated Investments (26) | |||||||||||||||||||||||
Funded Debt Investments - United States | |||||||||||||||||||||||
Permian Holdco 1, Inc. | |||||||||||||||||||||||
Permian Holdco 2, Inc. | |||||||||||||||||||||||
Permian Holdco 3, Inc. | |||||||||||||||||||||||
Energy | First lien (3)(9) | 14.99% (L + 7.50% + 5.00% PIK/M)* | 6/14/2018 | 6/30/2022 | $ | 10,207 | $ | 10,207 | $ | 10,207 | |||||||||||||
First lien (3)(9)(10) - Drawn | 8.98% (L + 6.50%/M) | 6/14/2018 | 6/30/2022 | 17,750 | 17,750 | 17,750 | |||||||||||||||||
Subordinated (3)(9) | 18.00% PIK/Q* | 12/26/2018 | 6/30/2022 | 2,520 | 2,520 | 2,520 | |||||||||||||||||
Subordinated (3)(9) | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 2,383 | 2,383 | 2,029 | |||||||||||||||||
Subordinated (3)(9) | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 1,228 | 1,228 | 1,045 | |||||||||||||||||
34,088 | 34,088 | 33,551 | 3.10 | % | |||||||||||||||||||
Total Funded Debt Investments - United States | $ | 34,088 | $ | 34,088 | $ | 33,551 | 3.10 | % | |||||||||||||||
Equity - United States | |||||||||||||||||||||||
NMFC Senior Loan Program I LLC** | |||||||||||||||||||||||
Investment Fund | Membership interest (3)(9) | — | 6/13/2014 | — | — | $ | 23,000 | $ | 23,000 | 2.12 | % | ||||||||||||
Sierra Hamilton Holdings Corporation | |||||||||||||||||||||||
Energy | Ordinary shares (2)(9) | — | 7/31/2017 | — | 25,000,000 | 11,501 | 11,247 | ||||||||||||||||
Ordinary shares (3)(9) | — | 7/31/2017 | — | 2,786,000 | 1,281 | 1,253 | |||||||||||||||||
12,782 | 12,500 | 1.16 | % | ||||||||||||||||||||
Permian Holdco 1, Inc. | |||||||||||||||||||||||
Energy | Preferred shares (3)(9)(16) | — | 10/31/2016 | — | 1,819,162 | 8,203 | 8,205 | ||||||||||||||||
Ordinary shares (3)(9) | — | 10/31/2016 | — | 1,366,452 | 1,350 | 331 | |||||||||||||||||
9,553 | 8,536 | 0.79 | % | ||||||||||||||||||||
Total Shares - United States | $ | 45,335 | $ | 44,036 | 4.07 | % | |||||||||||||||||
Total Funded Investments | $ | 79,423 | $ | 77,587 | 7.17 | % | |||||||||||||||||
Unfunded Debt Investments - United States | |||||||||||||||||||||||
Permian Holdco 3, Inc. | |||||||||||||||||||||||
Energy | First lien (3)(9)(10) - Undrawn | — | 6/14/2018 | 6/30/2022 | $ | 2,250 | $ | — | $ | — | — | % | |||||||||||
Total Unfunded Debt Investments - United States | $ | 2,250 | $ | — | $ | — | — | % | |||||||||||||||
Total Non-Controlled/Affiliated Investments | $ | 79,423 | $ | 77,587 | 7.17 | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Controlled Investments (27) | |||||||||||||||||||||||
Funded Debt Investments - United States | |||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC (15) | |||||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) | |||||||||||||||||||||||
Education | First lien (2) | 11.24% (L + 4.50% + 4.00% PIK/Q)* | 8/6/2018 | 6/9/2021 | $ | 8,560 | $ | 7,424 | $ | 7,062 | |||||||||||||
Second lien (3)(9) | 7.00% PIK/Q* | 2/23/2018 | 12/9/2021 | 11,384 | 10,815 | 11,384 | |||||||||||||||||
Second lien (3)(9)(10) - Drawn | 5.00% PIK/Q* | 6/9/2015 | 12/9/2021 | 7,184 | 7,184 | 7,184 | |||||||||||||||||
Subordinated (3)(9) | 8.50% PIK/Q* | 6/9/2015 | 12/9/2021 | 4,997 | 4,994 | 4,997 | |||||||||||||||||
Subordinated (2)(9) | 10.00% PIK/Q* | 6/9/2015 | 12/9/2021 | 18,998 | 18,998 | 15,199 | |||||||||||||||||
Subordinated (3)(9) | 10.00% PIK/Q* | 6/9/2015 | 12/9/2021 | 4,674 | 4,674 | 3,739 | |||||||||||||||||
55,797 | 54,089 | 49,565 | 4.58 | % | |||||||||||||||||||
NHME Holdings Corp. (20) | |||||||||||||||||||||||
National HME, Inc. | |||||||||||||||||||||||
Healthcare Services | Second lien (3)(9) | 12.00% PIK/Q* | 11/27/2018 | 5/27/2024 | 15,104 | 11,263 | 10,951 | ||||||||||||||||
Second lien (3)(9) | 12.00% PIK/Q* | 11/27/2018 | 5/27/2024 | 8,347 | 7,389 | 7,303 | |||||||||||||||||
23,451 | 18,652 | 18,254 | 1.68 | % | |||||||||||||||||||
UniTek Global Services, Inc. | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 8.10% (L + 5.50%/Q) | 6/29/2018 | 8/20/2024 | 12,510 | 12,510 | 12,510 | ||||||||||||||||
First lien (2)(9) | 8.10% (L + 5.50%/Q) | 6/29/2018 | 8/20/2024 | 2,502 | 2,502 | 2,502 | |||||||||||||||||
15,012 | 15,012 | 15,012 | 1.39 | % | |||||||||||||||||||
Total Funded Debt Investments - United States | $ | 94,260 | $ | 87,753 | $ | 82,831 | 7.65 | % | |||||||||||||||
Equity - Canada | |||||||||||||||||||||||
NM APP Canada Corp.** | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 9/13/2016 | — | — | $ | 7,345 | $ | 9,620 | 0.89 | % | ||||||||||||
Total Shares - Canada | $ | 7,345 | $ | 9,620 | 0.89 | % | |||||||||||||||||
Equity - United States | |||||||||||||||||||||||
NMFC Senior Loan Program III LLC** | |||||||||||||||||||||||
Investment Fund | Membership interest (3)(9) | — | 5/4/2018 | — | — | $ | 80,000 | $ | 80,000 | 7.38 | % | ||||||||||||
NMFC Senior Loan Program II LLC** | |||||||||||||||||||||||
Investment Fund | Membership interest (3)(9) | — | 5/3/2016 | — | — | 79,400 | 79,400 | 7.33 | % | ||||||||||||||
UniTek Global Services, Inc. | |||||||||||||||||||||||
Business Services | Preferred shares (2)(9)(17) | — | 1/13/2015 | — | 25,680,224 | 23,300 | 22,755 | ||||||||||||||||
Preferred shares (3)(9)(17) | — | 1/13/2015 | — | 7,096,792 | 6,439 | 6,289 | |||||||||||||||||
Preferred shares (3)(9)(18) | — | 6/30/2017 | — | 13,700,715 | 13,701 | 13,655 | |||||||||||||||||
Preferred shares (3)(9)(19) | — | 8/17/2018 | — | 7,424,072 | 7,424 | 7,424 | |||||||||||||||||
Ordinary shares (2)(9) | — | 1/13/2015 | — | 2,096,477 | 1,925 | 10,013 | |||||||||||||||||
Ordinary shares (3)(9) | — | 1/13/2015 | — | 1,993,749 | 532 | 9,523 | |||||||||||||||||
53,321 | 69,659 | 6.43 | % |
Portfolio Company, Location and Industry (1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity / Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
NM NL Holdings, L.P.** | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 6/20/2018 | — | — | $ | 32,578 | $ | 33,778 | 3.12 | % | ||||||||||||
NM GLCR LLC | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 2/1/2018 | — | — | 14,750 | 20,628 | 1.90 | % | ||||||||||||||
NM CLFX LP | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 10/6/2017 | — | — | 12,538 | 12,731 | 1.18 | % | ||||||||||||||
NM APP US LLC | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 9/13/2016 | — | — | 5,080 | 6,006 | 0.55 | % | ||||||||||||||
NM DRVT LLC | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 11/18/2016 | — | — | 5,152 | 5,661 | 0.52 | % | ||||||||||||||
NM KRLN LLC | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 11/15/2016 | — | — | 7,510 | 4,294 | 0.40 | % | ||||||||||||||
NHME Holdings Corp.(20) | |||||||||||||||||||||||
Healthcare Services | Ordinary Shares (3)(9) | — | 11/27/2018 | — | 640,000 | 4,000 | 4,000 | 0.37 | % | ||||||||||||||
NM JRA LLC | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 8/12/2016 | — | — | 2,043 | 2,557 | 0.24 | % | ||||||||||||||
Edmentum Ultimate Holdings, LLC(15) | |||||||||||||||||||||||
Education | Ordinary shares (3)(9) | — | 6/9/2015 | — | 123,968 | 11 | 827 | ||||||||||||||||
Ordinary shares (2)(9) | — | 6/9/2015 | — | 107,143 | 9 | 715 | |||||||||||||||||
20 | 1,542 | 0.14 | % | ||||||||||||||||||||
NM GP Holdco, LLC** | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 6/20/2018 | — | — | 306 | 314 | 0.03 | % | ||||||||||||||
Total Shares - United States | $ | 296,698 | $ | 320,570 | 29.59 | % | |||||||||||||||||
Total Shares | $ | 304,043 | $ | 330,190 | 30.48 | % | |||||||||||||||||
Warrants - United States | |||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC(15) | |||||||||||||||||||||||
Education | Warrants (3)(9) | — | 2/23/2018 | 5/5/2026 | 1,141,846 | $ | 769 | $ | 7,620 | 0.70 | % | ||||||||||||
NHME Holdings Corp.(20) | |||||||||||||||||||||||
Healthcare Services | Warrants (3)(9) | — | 11/27/2018 | — | 160,000 | 1,000 | 1,000 | 0.09 | % | ||||||||||||||
Total Warrants - United States | $ | 1,769 | $ | 8,620 | 0.79 | % | |||||||||||||||||
Total Funded Investments | $ | 393,565 | $ | 421,641 | 38.92 | % | |||||||||||||||||
Unfunded Debt Investments - United States | |||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC (15) | |||||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) | |||||||||||||||||||||||
Education | Second lien (3)(9)(10) - Undrawn | — | 6/9/2015 | 12/9/2021 | $ | 447 | $ | — | $ | — | — | % | |||||||||||
Total Unfunded Debt Investments - United States | $ | 447 | $ | — | $ | — | — | % | |||||||||||||||
Total Controlled Investments | $ | 393,565 | $ | 421,641 | 38.92 | % | |||||||||||||||||
Total Investments | $ | 2,493,764 | $ | 2,522,305 | 232.84 | % |
(1) | New Mountain Finance Corporation (the “Company”) generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act. |
(2) | Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company as Collateral Manager, New Mountain Finance Holdings, L.L.C. (“NMF Holdings”) as the Borrower, Wells Fargo Bank, National Association as the Administrative Agent, and Collateral Custodian. See Note 7. Borrowings, for details. |
(3) | Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders. See Note 7. Borrowings, for details. |
(4) | Investment is held in New Mountain Finance SBIC, L.P. |
(5) | Investment is held in New Mountain Finance SBIC II, L.P. |
(6) | Investment is held in NMF QID NGL Holdings, Inc. |
(7) | Investment is held in New Mountain Net Lease Corporation. |
(8) | Investment is pledged as collateral for the DB Credit Facility, a revolving credit facility among New Mountain Finance DB, L.L.C as the Borrower and Deutsche Bank AG, New York Branch as the Facility Agent. See Note 7. Borrowings, for details. |
(9) | The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4. Fair Value, for details. |
(10) | Par Value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws. |
(11) | All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P) and the alternative base rate (Base) and which resets daily (D), weekly (W), monthly (M), quarterly (Q), semi-annually (S) or annually (A). For each investment the current interest rate provided reflects the rate in effect as of March 31, 2019. |
(12) | The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds a tranche A first lien term loan and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation. |
(13) | The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 4.77% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC), class A preferred units in QID NGL LLC and a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC. |
(14) | The Company holds investments in QC McKissock Investment, LLC and one related entity of QC McKissock Investment, LLC. The Company holds a first lien term loan in QC McKissock Investment, LLC (which at closing represented 71.1% of the ownership in the Series A common units of McKissock Investment Holdings, LLC) and holds first lien term loans and a delayed draw term loan in McKissock, LLC, a wholly-owned subsidiary of McKissock Investment Holdings, LLC. |
(15) | The Company holds investments in Edmentum Ultimate Holdings, LLC and its related entities. The Company holds subordinated notes, ordinary equity, and warrants in Edmentum Ultimate Holdings, LLC and holds a first lien term loan, second lien revolver and a second lien term loan in Edmentum, Inc. and Archipelago Learning, Inc., which are wholly-owned subsidiaries of Edmentum Ultimate Holdings, LLC. |
(16) | The Company holds preferred equity in Permian Holdco 1, Inc. that is entitled to receive cumulative preferential dividends at a rate of 12.0% per annum payable in additional shares. |
(17) | The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares. |
(18) | The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 19.0% per annum payable in additional shares. |
(19) | The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to received cumulative preferential dividends at a rate of 20.0% per annum payable in additional shares. |
(20) | The Company holds ordinary shares and warrants in NHME Holdings Corp., as well as second lien term loans in National HME, Inc., a wholly-owned subsidiary of NHME Holdings Corp. |
(21) | The Company holds preferred equity in Bach Special Limited (Bach Preference Limited) that is entitled to receive cumulative preferential dividends at a rate of 12.25% per annum payable in additional shares. |
(22) | The Company holds preferred equity in Avatar Topco, Inc., and holds a second lien term loan investment in EAB Global, Inc., a wholly-owned subsidiary of Avatar Topco, Inc. The preferred equity is entitled to receive cumulative preferential dividends at a rate of L + 11.00% per annum. |
(23) | The Company holds preferred equity in Symplr Intermediate Holdings, Inc. and holds a first lien term loan investment in Symplr Software Inc, Inc. (fka Caliper Software, Inc.), a wholly-owned subsidiary of Symplr Software Intermediate Holdings, Inc. The preferred equity is entitled to receive preferential dividends at a rate of L + 10.50% per annum. |
(24) | Investment or a portion of the investment is on non-accrual status. See Note 3. Investments, for details. |
(25) | The Company holds one security purchased under a collateralized agreement to resell on its Consolidated Statement of Assets and Liabilities with a cost basis of $30,000 and a fair value of $23,508 as of March 31, 2019. See Note 2. Summary of Significant Accounting Policies, for details. |
(26) | Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of March 31, 2019 and December 31, 2018, along with transactions during the three months ended March 31, 2019 in which the issuer was a non-controlled/affiliated investment, is as follows: |
Portfolio Company | Fair Value at December 31, 2018 | Gross Additions (A) | Gross Redemptions (B) | Net Realized Gains (Losses) | Net Change In Unrealized Appreciation (Depreciation) | Fair Value at March 31, 2019 | Interest Income | Dividend Income | Other Income | |||||||||||||||||||||||||||
NMFC Senior Loan Program I LLC | $ | 23,000 | $ | — | $ | — | $ | — | $ | — | $ | 23,000 | $ | — | $ | 726 | $ | 283 | ||||||||||||||||||
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. / Permian Holdco 3, Inc. | 41,966 | 1,010 | (25 | ) | — | (864 | ) | 42,087 | 1,004 | 291 | 8 | |||||||||||||||||||||||||
Sierra Hamilton Holdings Corporation | 12,527 | — | — | — | (27 | ) | 12,500 | — | — | — | ||||||||||||||||||||||||||
Total Non-Controlled/Affiliated Investments | $ | 77,493 | $ | 1,010 | $ | (25 | ) | $ | — | $ | (891 | ) | $ | 77,587 | $ | 1,004 | $ | 1,017 | $ | 291 |
(A) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind ("PIK") interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category. |
(B) | Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category. |
(27) | Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote 25.0% or more of the outstanding voting securities of the investment. Fair value as of March 31, 2019 and December 31, 2018, along with transactions during the three months ended March 31, 2019 in which the issuer was a controlled investment, is as follows: |
Portfolio Company | Fair Value at December 31, 2018 | Gross Additions (A) | Gross Redemptions (B) | Net Realized Gains (Losses) | Net Change In Unrealized Appreciation (Depreciation) | Fair Value at March 31, 2019 | Interest Income | Dividend Income | Other Income | |||||||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC/Edmentum Inc. | $ | 45,011 | $ | 6,667 | $ | (32 | ) | $ | 3 | $ | 7,081 | $ | 58,727 | $ | 1,339 | $ | — | $ | 4 | |||||||||||||||||
National HME, Inc./NHME Holdings Corp. | 22,722 | 820 | — | — | (288 | ) | 23,254 | 820 | — | — | ||||||||||||||||||||||||||
NM APP CANADA CORP | 9,727 | — | — | — | (107 | ) | 9,620 | — | 229 | — | ||||||||||||||||||||||||||
NM APP US LLC | 5,912 | — | — | — | 94 | 6,006 | — | 134 | — | |||||||||||||||||||||||||||
NM CLFX LP | 12,770 | — | — | — | (39 | ) | 12,731 | — | 396 | — | ||||||||||||||||||||||||||
NM DRVT LLC | 5,619 | — | — | — | 42 | 5,661 | — | 148 | — | |||||||||||||||||||||||||||
NM JRA LLC | 2,537 | — | — | — | 20 | 2,557 | — | 66 | — | |||||||||||||||||||||||||||
NM GLCR LLC | 20,343 | — | — | — | 285 | 20,628 | — | 438 | — | |||||||||||||||||||||||||||
NM KRLN LLC | 4,205 | — | — | — | 89 | 4,294 | — | 213 | — | |||||||||||||||||||||||||||
NM NL Holdings, L.P. | 33,392 | — | — | — | 386 | 33,778 | — | 928 | — | |||||||||||||||||||||||||||
NM GP Holdco, LLC | 311 | — | — | — | 3 | 314 | — | 9 | — | |||||||||||||||||||||||||||
NMFC Senior Loan Program II LLC | 79,400 | — | — | — | — | 79,400 | — | 3,176 | — | |||||||||||||||||||||||||||
NMFC Senior Loan Program III LLC | 78,400 | 1,600 | — | — | — | 80,000 | — | 2,720 | — | |||||||||||||||||||||||||||
UniTek Global Services, Inc. | 82,788 | 2,045 | (38 | ) | — | (124 | ) | 84,671 | 304 | 2,045 | 225 | |||||||||||||||||||||||||
Total Controlled Investments | $ | 403,137 | $ | 11,132 | $ | (70 | ) | $ | 3 | $ | 7,442 | $ | 421,641 | $ | 2,463 | $ | 10,502 | $ | 229 |
(A) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category. |
(B) | Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category. |
* | All or a portion of interest contains PIK interest. |
** | Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of March 31, 2019, 13.03% of the Company’s investments were non-qualifying assets. |
March 31, 2019 | |||
Investment Type | Percent of Total Investments at Fair Value | ||
First lien | 50.61 | % | |
Second lien | 28.75 | % | |
Subordinated | 2.65 | % | |
Equity and other | 17.99 | % | |
Total investments | 100.00 | % |
March 31, 2019 | |||
Industry Type | Percent of Total Investments at Fair Value | ||
Business Services | 25.63 | % | |
Software | 19.99 | % | |
Healthcare Services | 16.08 | % | |
Education | 9.09 | % | |
Investment Fund (includes investments in joint ventures) | 7.23 | % | |
Energy | 4.17 | % | |
Net Lease | 3.79 | % | |
Distribution & Logistics | 3.29 | % | |
Consumer Services | 3.05 | % | |
Federal Services | 2.99 | % | |
Healthcare Information Technology | 2.61 | % | |
Food & Beverage | 1.12 | % | |
Packaging | 0.55 | % | |
Business Products | 0.41 | % | |
Total investments | 100.00 | % |
March 31, 2019 | |||
Interest Rate Type | Percent of Total Investments at Fair Value | ||
Floating rates | 93.31 | % | |
Fixed rates | 6.69 | % | |
Total investments | 100.00 | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Non-Controlled/Non-Affiliated Investments | |||||||||||||||||||||||
Funded Debt Investments - Canada | |||||||||||||||||||||||
Dentalcorp Perfect Smile ULC** | |||||||||||||||||||||||
Healthcare Services | Second lien (3) | 10.02% (L + 7.50%/M) | 6/1/2018 | 6/8/2026 | $ | 12,130 | $ | 12,032 | $ | 11,948 | |||||||||||||
Second lien (8) | 10.02% (L + 7.50%/M) | 6/1/2018 | 6/8/2026 | 7,500 | 7,439 | 7,388 | |||||||||||||||||
Second lien (3)(10) - Drawn | 10.02% (L + 7.50%/M) | 6/1/2018 | 6/8/2026 | 2,797 | 2,772 | 2,754 | |||||||||||||||||
22,427 | 22,243 | 22,090 | 2.20 | % | |||||||||||||||||||
Total Funded Debt Investments - Canada | $ | 22,427 | $ | 22,243 | $ | 22,090 | 2.20 | % | |||||||||||||||
Funded Debt Investments - United Kingdom | |||||||||||||||||||||||
Shine Acquisition Co. S.à.r.l / Boing US Holdco Inc.** | |||||||||||||||||||||||
Consumer Services | Second lien (2) | 10.09% (L + 7.50%/Q) | 9/25/2017 | 10/3/2025 | $ | 37,853 | $ | 37,648 | $ | 36,150 | |||||||||||||
Second lien (8) | 10.09% (L + 7.50%/Q) | 9/25/2017 | 10/3/2025 | 6,000 | 5,968 | 5,730 | |||||||||||||||||
43,853 | 43,616 | 41,880 | 4.16 | % | |||||||||||||||||||
Air Newco LLC** | |||||||||||||||||||||||
Software | First lien (2) | 7.14% (L + 4.75%/M) | 5/25/2018 | 5/31/2024 | 20,125 | 20,079 | 19,987 | 1.99 | % | ||||||||||||||
Total Funded Debt Investments - United Kingdom | $ | 63,978 | $ | 63,695 | $ | 61,867 | 6.15 | % | |||||||||||||||
Funded Debt Investments - United States | |||||||||||||||||||||||
Benevis Holding Corp. | |||||||||||||||||||||||
Healthcare Services | First lien (2)(9) | 8.86% (L + 6.32%/Q) | 3/15/2018 | 3/15/2024 | $ | 63,370 | $ | 63,370 | $ | 62,261 | |||||||||||||
First lien (8)(9) | 8.86% (L + 6.32%/Q) | 3/15/2018 | 3/15/2024 | 8,578 | 8,578 | 8,428 | |||||||||||||||||
First lien (3)(9) | 8.86% (L + 6.32%/Q) | 3/15/2018 | 3/15/2024 | 6,970 | 6,970 | 6,848 | |||||||||||||||||
78,918 | 78,918 | 77,537 | 7.71 | % | |||||||||||||||||||
Integro Parent Inc. | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 8.48% (L + 5.75%/Q) | 10/9/2015 | 10/31/2022 | 51,245 | 50,952 | 51,245 | ||||||||||||||||
Second lien (8)(9) | 11.97% (L + 9.25%/Q) | 10/9/2015 | 10/30/2023 | 10,000 | 9,930 | 10,000 | |||||||||||||||||
First lien (3)(9)(10) - Drawn | 7.23% (L + 4.50%/Q) | 6/8/2018 | 10/30/2021 | 2,057 | 2,046 | 2,057 | |||||||||||||||||
63,302 | 62,928 | 63,302 | 6.29 | % | |||||||||||||||||||
Kronos Incorporated | |||||||||||||||||||||||
Software | Second lien (2) | 10.79% (L + 8.25%/Q) | 10/26/2012 | 11/1/2024 | 36,000 | 35,560 | 35,657 | ||||||||||||||||
Second lien (3) | 10.79% (L + 8.25%/Q) | 10/26/2012 | 11/1/2024 | 21,147 | 21,145 | 20,945 | |||||||||||||||||
57,147 | 56,705 | 56,602 | 5.62 | % | |||||||||||||||||||
CentralSquare Technologies, LLC | |||||||||||||||||||||||
Software | Second lien (3) | 10.02% (L + 7.50%/M) | 8/15/2018 | 8/31/2026 | 47,838 | 47,241 | 47,838 | ||||||||||||||||
Second lien (8) | 10.02% (L + 7.50%/M) | 8/15/2018 | 8/31/2026 | 7,500 | 7,406 | 7,500 | |||||||||||||||||
55,338 | 54,647 | 55,338 | 5.50 | % | |||||||||||||||||||
Dealer Tire, LLC | |||||||||||||||||||||||
Distribution & Logistics | First lien (2) | 8.02% (L + 5.50%/M) | 12/4/2018 | 12/12/2025 | 53,784 | 52,444 | 51,296 | 5.10 | % | ||||||||||||||
PhyNet Dermatology LLC | |||||||||||||||||||||||
Healthcare Services | First lien (2)(9) | 8.02% (L + 5.50%/M) | 9/17/2018 | 8/16/2024 | 50,879 | 50,391 | 50,371 | 5.01 | % | ||||||||||||||
NM GRC Holdco, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 8.80% (L + 6.00%/Q) | 2/9/2018 | 2/9/2024 | 38,735 | 38,565 | 38,542 | ||||||||||||||||
First lien (2)(9)(10) - Drawn | 8.80% (L + 6.00%/Q) | 2/9/2018 | 2/9/2024 | 10,766 | 10,715 | 10,739 | |||||||||||||||||
49,501 | 49,280 | 49,281 | 4.90 | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Nomad Buyer, Inc. | |||||||||||||||||||||||
Healthcare Services | First lien (2) | 7.38% (L + 5.00%/M) | 8/3/2018 | 8/1/2025 | $ | 48,953 | $ | 47,538 | $ | 46,383 | 4.61 | % | |||||||||||
Brave Parent Holdings, Inc. | |||||||||||||||||||||||
Software | Second lien (5) | 10.02% (L + 7.50%/M) | 4/17/2018 | 4/17/2026 | 22,500 | 22,394 | 22,416 | ||||||||||||||||
Second lien (2) | 10.02% (L + 7.50%/M) | 7/18/2018 | 4/17/2026 | 16,624 | 16,464 | 16,562 | |||||||||||||||||
Second lien (8) | 10.02% (L + 7.50%/M) | 7/18/2018 | 4/17/2026 | 6,000 | 5,942 | 5,978 | |||||||||||||||||
45,124 | 44,800 | 44,956 | 4.47 | % | |||||||||||||||||||
Associations, Inc. | |||||||||||||||||||||||
Consumer Services | First lien (2)(9) | 9.40% (L + 4.00% + 3.00% PIK/Q)* | 7/30/2018 | 7/30/2024 | 40,855 | 40,613 | 40,599 | ||||||||||||||||
First lien (3)(9)(10) - Drawn | 9.40% (L + 4.00% + 3.00% PIK/Q)* | 7/30/2018 | 7/30/2024 | 3,625 | 3,603 | 3,602 | |||||||||||||||||
44,480 | 44,216 | 44,201 | 4.39 | % | |||||||||||||||||||
Quest Software US Holdings Inc. | |||||||||||||||||||||||
Software | Second lien (2) | 10.78% (L + 8.25%/Q) | 5/17/2018 | 5/18/2026 | 43,697 | 43,281 | 43,224 | 4.30 | % | ||||||||||||||
Tenawa Resource Holdings LLC (13) | |||||||||||||||||||||||
Tenawa Resource Management LLC | |||||||||||||||||||||||
Energy | First lien (3)(9) | 10.90% (Base + 8.50%/Q) | 5/12/2014 | 10/30/2024 | 39,500 | 39,442 | 39,500 | 3.93 | % | ||||||||||||||
Frontline Technologies Group Holdings, LLC | |||||||||||||||||||||||
Education | First lien (4)(9) | 9.02% (L + 6.50%/M) | 9/18/2017 | 9/18/2023 | 22,387 | 22,248 | 22,387 | ||||||||||||||||
First lien (2)(9) | 9.02% (L + 6.50%/M) | 9/18/2017 | 9/18/2023 | 16,582 | 16,480 | 16,582 | |||||||||||||||||
38,969 | 38,728 | 38,969 | 3.87 | % | |||||||||||||||||||
Salient CRGT Inc. | |||||||||||||||||||||||
Federal Services | First lien (2) | 8.27% (L + 5.75%/M) | 1/6/2015 | 2/28/2022 | 38,275 | 37,928 | 37,701 | 3.75 | % | ||||||||||||||
Trader Interactive, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 9.02% (L + 6.50%/M) | 6/15/2017 | 6/17/2024 | 37,259 | 37,044 | 37,259 | 3.70 | % | ||||||||||||||
Peraton Holding Corp. (fka MHVC Acquisition Corp.) | |||||||||||||||||||||||
Federal Services | First lien (2) | 8.06% (L + 5.25%/Q) | 4/25/2017 | 4/29/2024 | 37,285 | 37,134 | 36,353 | 3.61 | % | ||||||||||||||
TDG Group Holding Company | |||||||||||||||||||||||
Consumer Services | First lien (2)(9) | 8.30% (L + 5.50%/Q) | 5/22/2018 | 5/31/2024 | 30,112 | 29,974 | 29,962 | ||||||||||||||||
First lien (2)(9) | 8.30% (L + 5.50%/Q) | 5/22/2018 | 5/31/2024 | 3,354 | 3,338 | 3,337 | |||||||||||||||||
First lien (3)(9)(10) - Drawn | 8.02% (L + 5.50%/M) | 5/22/2018 | 5/31/2024 | 1,261 | 1,255 | 1,255 | |||||||||||||||||
34,727 | 34,567 | 34,554 | 3.43 | % | |||||||||||||||||||
Geo Parent Corporation | |||||||||||||||||||||||
Business Services | First lien (2) | 8.09% (L + 5.50%/M) | 12/13/2018 | 12/19/2025 | 33,578 | 33,410 | 33,410 | 3.32 | % | ||||||||||||||
Finalsite Holdings, Inc. | |||||||||||||||||||||||
Software | First lien (4)(9) | 8.03% (L + 5.50%/Q) | 9/28/2018 | 9/25/2024 | 22,444 | 22,281 | 22,275 | ||||||||||||||||
First lien (2)(9) | 8.03% (L + 5.50%/Q) | 9/28/2018 | 9/25/2024 | 11,085 | 11,005 | 11,002 | |||||||||||||||||
33,529 | 33,286 | 33,277 | 3.31 | % | |||||||||||||||||||
Navicure, Inc. | |||||||||||||||||||||||
Healthcare Services | Second lien (2) | 10.02% (L + 7.50%/M) | 10/23/2017 | 10/31/2025 | 25,970 | 25,907 | 25,580 | ||||||||||||||||
Second lien (8) | 10.02% (L + 7.50%/M) | 10/23/2017 | 10/31/2025 | 6,000 | 5,985 | 5,910 | |||||||||||||||||
31,970 | 31,892 | 31,490 | 3.13 | % | |||||||||||||||||||
iCIMS, Inc. | |||||||||||||||||||||||
Software | First lien (8)(9) | 8.94% (L + 6.50%/M) | 9/12/2018 | 9/12/2024 | 31,636 | 31,332 | 31,320 | 3.11 | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Ansira Holdings, Inc. | |||||||||||||||||||||||
Business Services | First lien (2) | 8.27% (L + 5.75%/M) | 12/19/2016 | 12/20/2022 | $ | 28,744 | $ | 28,645 | $ | 28,615 | |||||||||||||
First lien (3)(10) - Drawn | 8.27% (L + 5.75%/M) | 12/19/2016 | 12/20/2022 | 1,791 | 1,784 | 1,782 | |||||||||||||||||
30,535 | 30,429 | 30,397 | 3.02 | % | |||||||||||||||||||
Keystone Acquisition Corp. | |||||||||||||||||||||||
Healthcare Services | First lien (2) | 8.05% (L + 5.25%/Q) | 5/10/2017 | 5/1/2024 | 24,732 | 24,597 | 24,238 | ||||||||||||||||
Second lien (2) | 12.05% (L + 9.25%/Q) | 5/10/2017 | 5/1/2025 | 4,500 | 4,461 | 4,444 | |||||||||||||||||
29,232 | 29,058 | 28,682 | 2.85 | % | |||||||||||||||||||
Sovos Brands Intermediate, Inc. | |||||||||||||||||||||||
Food & Beverage | First lien (2) | 7.64% (L + 5.00%/M) | 11/16/2018 | 11/20/2025 | 28,240 | 28,099 | 27,957 | 2.78 | % | ||||||||||||||
EN Engineering, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 7.02% (L + 4.50%/M) | 7/30/2015 | 6/30/2021 | 23,347 | 23,226 | 23,347 | ||||||||||||||||
First lien (2)(9) | 7.02% (L + 4.50%/M) | 7/30/2015 | 6/30/2021 | 1,350 | 1,343 | 1,350 | |||||||||||||||||
24,697 | 24,569 | 24,697 | 2.45 | % | |||||||||||||||||||
SW Holdings, LLC | |||||||||||||||||||||||
Business Services | Second lien (4)(9) | 11.55% (L + 8.75%/Q) | 6/30/2015 | 12/30/2021 | 18,161 | 18,052 | 18,161 | ||||||||||||||||
Second lien (3)(9) | 11.55% (L + 8.75%/Q) | 4/16/2018 | 12/30/2021 | 6,181 | 6,130 | 6,181 | |||||||||||||||||
24,342 | 24,182 | 24,342 | 2.42 | % | |||||||||||||||||||
DCA Investment Holding, LLC | |||||||||||||||||||||||
Healthcare Services | First lien (2)(9) | 8.05% (L + 5.25%/Q) | 7/2/2015 | 7/2/2021 | 17,274 | 17,194 | 17,274 | ||||||||||||||||
First lien (3)(9)(10) - Drawn | 7.98% (L + 5.25%/Q) | 12/20/2017 | 7/2/2021 | 6,702 | 6,647 | 6,702 | |||||||||||||||||
First lien (3)(9)(10) - Drawn | 9.75% (P + 4.25%/Q) | 7/2/2015 | 7/2/2021 | 144 | 142 | 144 | |||||||||||||||||
24,120 | 23,983 | 24,120 | 2.40 | % | |||||||||||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) | |||||||||||||||||||||||
Software | First lien (4)(9) | 7.28% (L + 4.75%/M) | 8/4/2015 | 8/4/2022 | 17,415 | 17,314 | 17,415 | ||||||||||||||||
First lien (4)(9) | 7.28% (L + 4.75%/M) | 6/16/2017 | 8/4/2022 | 4,531 | 4,514 | 4,531 | |||||||||||||||||
First lien (2)(9) | 7.28% (L + 4.75%/M) | 9/25/2017 | 8/4/2022 | 1,149 | 1,145 | 1,149 | |||||||||||||||||
First lien (4)(9) | 7.28% (L + 4.75%/M) | 9/25/2017 | 8/4/2022 | 506 | 504 | 506 | |||||||||||||||||
23,601 | 23,477 | 23,601 | 2.35 | % | |||||||||||||||||||
CRCI Longhorn Holdings, Inc. | |||||||||||||||||||||||
Business Services | Second lien (3) | 9.64% (L + 7.25%/M) | 8/2/2018 | 8/10/2026 | 14,349 | 14,296 | 14,295 | ||||||||||||||||
Second lien (8) | 9.64% (L + 7.25%/M) | 8/2/2018 | 8/10/2026 | 7,500 | 7,473 | 7,472 | |||||||||||||||||
21,849 | 21,769 | 21,767 | 2.16 | % | |||||||||||||||||||
AAC Holding Corp. | |||||||||||||||||||||||
Education | First lien (2)(9) | 10.60% (L + 8.25%/M) | 9/30/2015 | 9/30/2020 | 22,403 | 22,269 | 21,578 | 2.14 | % | ||||||||||||||
Avatar Topco, Inc. (22) | |||||||||||||||||||||||
EAB Global, Inc. | |||||||||||||||||||||||
Education | Second lien (3) | 10.16% (L + 7.50%/Q) | 11/17/2017 | 11/17/2025 | 13,950 | 13,762 | 13,811 | ||||||||||||||||
Second lien (8) | 10.16% (L + 7.50%/Q) | 11/17/2017 | 11/17/2025 | 7,500 | 7,399 | 7,425 | |||||||||||||||||
21,450 | 21,161 | 21,236 | 2.11 | % | |||||||||||||||||||
Help/Systems Holdings, Inc. | |||||||||||||||||||||||
Software | Second lien (5) | 10.27% (L + 7.75%/M) | 3/23/2018 | 3/27/2026 | 20,231 | 20,136 | 20,029 | 1.99 | % | ||||||||||||||
Symplr Software Intermediate Holdings, Inc. (23) | |||||||||||||||||||||||
Caliper Software, Inc. | |||||||||||||||||||||||
Healthcare Information Technology | First lien (4)(9) | 8.02% (L + 5.50%/M) | 11/30/2018 | 11/28/2025 | 15,000 | 14,888 | 14,888 | ||||||||||||||||
First lien (2)(9) | 8.02% (L + 5.50%/M) | 11/30/2018 | 11/28/2025 | 5,171 | 5,133 | 5,132 | |||||||||||||||||
20,171 | 20,021 | 20,020 | 1.99 | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
SSH Group Holdings, Inc. | |||||||||||||||||||||||
Education | Second lien (2) | 10.77% (L + 8.25%/Q) | 7/26/2018 | 7/30/2026 | $ | 20,116 | $ | 20,019 | $ | 19,960 | 1.98 | % | |||||||||||
DiversiTech Holdings, Inc. | |||||||||||||||||||||||
Distribution & Logistics | Second lien (3) | 10.30% (L + 7.50%/Q) | 5/18/2017 | 6/2/2025 | 12,000 | 11,897 | 11,580 | ||||||||||||||||
Second lien (8) | 10.30% (L + 7.50%/Q) | 5/18/2017 | 6/2/2025 | 7,500 | 7,436 | 7,238 | |||||||||||||||||
19,500 | 19,333 | 18,818 | 1.87 | % | |||||||||||||||||||
FR Arsenal Holdings II Corp. | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 10.06% (L + 7.25%/Q) | 9/29/2016 | 9/8/2022 | 18,545 | 18,404 | 18,545 | 1.84 | % | ||||||||||||||
Integral Ad Science, Inc. | |||||||||||||||||||||||
Software | First lien (8)(9) | 9.78% (L + 6.00% + 1.25% PIK/M)* | 7/19/2018 | 7/19/2024 | 18,678 | 18,503 | 18,491 | 1.84 | % | ||||||||||||||
The Kleinfelder Group, Inc. | |||||||||||||||||||||||
Business Services | First lien (4) | 7.17% (L + 4.75%/M) | 12/18/2018 | 11/29/2024 | 17,500 | 17,413 | 17,413 | 1.73 | % | ||||||||||||||
Navex Topco, Inc. | |||||||||||||||||||||||
Software | Second lien (2) | 9.53% (L + 7.00%/M) | 8/9/2018 | 9/4/2026 | 16,807 | 16,725 | 16,218 | 1.61 | % | ||||||||||||||
TIBCO Software Inc. | |||||||||||||||||||||||
Software | Subordinated (3) | 11.38%/S | 11/24/2014 | 12/1/2021 | 15,000 | 14,776 | 15,750 | 1.57 | % | ||||||||||||||
Hill International, Inc.** | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 8.55% (L + 5.75%/Q) | 6/21/2017 | 6/21/2023 | 15,563 | 15,502 | 15,563 | 1.55 | % | ||||||||||||||
QC McKissock Investment, LLC (14) | |||||||||||||||||||||||
McKissock, LLC | |||||||||||||||||||||||
Education | First lien (2)(9) | 8.55% (L + 5.75%/Q) | 8/6/2014 | 8/5/2021 | 6,351 | 6,330 | 6,351 | ||||||||||||||||
First lien (2)(9) | 8.55% (L + 5.75%/Q) | 8/24/2018 | 8/5/2021 | 3,649 | 3,616 | 3,649 | |||||||||||||||||
First lien (2)(9) | 8.55% (L + 5.75%/Q) | 8/6/2014 | 8/5/2021 | 3,028 | 3,019 | 3,028 | |||||||||||||||||
First lien (2)(9) | 8.55% (L + 5.75%/Q) | 8/6/2014 | 8/5/2021 | 977 | 974 | 977 | |||||||||||||||||
First lien (2)(9) | 8.55% (L + 5.75%/Q) | 8/3/2018 | 8/5/2021 | 842 | 835 | 842 | |||||||||||||||||
First lien (2)(9) | 8.55% (L + 5.75%/Q) | 5/23/2018 | 8/5/2021 | 572 | 564 | 572 | |||||||||||||||||
15,419 | 15,338 | 15,419 | 1.53 | % | |||||||||||||||||||
OEConnection LLC | |||||||||||||||||||||||
Business Services | Second lien (3) | 10.53% (L + 8.00%/M) | 11/22/2017 | 11/22/2025 | 7,660 | 7,564 | 7,602 | ||||||||||||||||
Second lien (8) | 10.53% (L + 8.00%/M) | 11/22/2017 | 11/22/2025 | 7,500 | 7,407 | 7,443 | |||||||||||||||||
15,160 | 14,971 | 15,045 | 1.49 | % | |||||||||||||||||||
Netsmart Inc. / Netsmart Technologies, Inc. | |||||||||||||||||||||||
Healthcare Information Technology | Second lien (2) | 10.03% (L + 7.50%/Q) | 4/18/2016 | 10/19/2023 | 15,000 | 14,727 | 14,925 | 1.48 | % | ||||||||||||||
Xactly Corporation | |||||||||||||||||||||||
Software | First lien (4)(9) | 9.78% (L + 7.25%/M) | 7/31/2017 | 7/29/2022 | 14,690 | 14,577 | 14,690 | 1.46 | % | ||||||||||||||
Transcendia Holdings, Inc. | |||||||||||||||||||||||
Packaging | Second lien (8) | 10.52% (L + 8.00%/M) | 6/28/2017 | 5/30/2025 | 7,500 | 7,411 | 7,385 | ||||||||||||||||
Second lien (3) | 10.52% (L + 8.00%/M) | 6/28/2017 | 5/30/2025 | 7,000 | 6,917 | 6,893 | |||||||||||||||||
14,500 | 14,328 | 14,278 | 1.42 | % | |||||||||||||||||||
Alegeus Technologies Holdings Corp. | |||||||||||||||||||||||
Healthcare Services | First lien (2)(9) | 8.66% (L + 6.25%/Q) | 9/5/2018 | 9/5/2024 | 13,444 | 13,378 | 13,376 | 1.33 | % | ||||||||||||||
NorthStar Financial Services Group, LLC | |||||||||||||||||||||||
Software | Second lien (5) | 10.10% (L + 7.50%/M) | 5/23/2018 | 5/25/2026 | 13,450 | 13,418 | 13,316 | 1.32 | % | ||||||||||||||
Project Accelerate Parent, LLC | |||||||||||||||||||||||
Business Services | Second lien (8)(9) | 10.89% (L + 8.50%/M) | 1/2/2018 | 1/2/2026 | 7,500 | 7,414 | 7,406 | ||||||||||||||||
Second lien (3)(9) | 10.89% (L + 8.50%/M) | 1/2/2018 | 1/2/2026 | 5,973 | 5,905 | 5,898 | |||||||||||||||||
13,473 | 13,319 | 13,304 | 1.32 | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Castle Management Borrower LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 8.87% (L + 6.25%/Q) | 5/31/2018 | 2/15/2024 | $ | 13,347 | $ | 13,286 | $ | 13,281 | 1.32 | % | |||||||||||
Ministry Brands, LLC | |||||||||||||||||||||||
Software | First lien (2) | 6.52% (L + 4.00%/M) | 12/7/2016 | 12/2/2022 | 2,962 | 2,952 | 2,962 | ||||||||||||||||
Second lien (8)(9) | 11.77% (L + 9.25%/M) | 12/7/2016 | 6/2/2023 | 7,840 | 7,796 | 7,840 | |||||||||||||||||
Second lien (3)(9) | 11.77% (L + 9.25%/M) | 12/7/2016 | 6/2/2023 | 2,160 | 2,148 | 2,160 | |||||||||||||||||
12,962 | 12,896 | 12,962 | 1.29 | % | |||||||||||||||||||
BackOffice Associates Holdings, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 13.03% (L + 10.50%/M) | 8/25/2017 | 8/25/2023 | 13,262 | 13,169 | 12,477 | ||||||||||||||||
First lien (3)(9)(10) - Drawn | 13.03% (L + 7.50% + 3.00% PIK/M)* | 8/25/2017 | 8/25/2023 | 17 | 17 | 16 | |||||||||||||||||
13,279 | 13,186 | 12,493 | 1.24 | % | |||||||||||||||||||
Zywave, Inc. | |||||||||||||||||||||||
Software | Second lien (4)(9) | 11.65% (L + 9.00%/Q) | 11/22/2016 | 11/17/2023 | 11,000 | 10,936 | 11,000 | ||||||||||||||||
First lien (3)(9)(10) - Drawn | 7.52% (L + 5.00%/M) | 11/22/2016 | 11/17/2022 | 1,200 | 1,191 | 1,200 | |||||||||||||||||
12,200 | 12,127 | 12,200 | 1.21 | % | |||||||||||||||||||
CHA Holdings, Inc. | |||||||||||||||||||||||
Business Services | Second lien (4) | 11.55% (L + 8.75%/Q) | 4/3/2018 | 4/10/2026 | 7,012 | 6,946 | 7,103 | ||||||||||||||||
Second lien (3) | 11.55% (L + 8.75%/Q) | 4/3/2018 | 4/10/2026 | 4,453 | 4,411 | 4,511 | |||||||||||||||||
11,465 | 11,357 | 11,614 | 1.15 | % | |||||||||||||||||||
PPVA Black Elk (Equity) LLC | |||||||||||||||||||||||
Business Services | Subordinated (3)(9) | — | 5/3/2013 | — | 14,500 | 14,500 | 11,362 | 1.13 | % | ||||||||||||||
Amerijet Holdings, Inc. | |||||||||||||||||||||||
Distribution & Logistics | First lien (4)(9) | 10.52% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 8,972 | 8,935 | 8,972 | ||||||||||||||||
First lien (4)(9) | 10.52% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 1,495 | 1,489 | 1,495 | |||||||||||||||||
10,467 | 10,424 | 10,467 | 1.04 | % | |||||||||||||||||||
Vectra Co. | |||||||||||||||||||||||
Business Products | Second lien (8) | 9.77% (L + 7.25%/M) | 2/23/2018 | 3/8/2026 | 10,788 | 10,751 | 10,465 | 1.04 | % | ||||||||||||||
Masergy Holdings, Inc. | |||||||||||||||||||||||
Business Services | Second lien (2) | 10.31% (L + 7.50%/Q) | 12/14/2016 | 12/16/2024 | 10,500 | 10,452 | 10,290 | 1.02 | % | ||||||||||||||
VT Topco, Inc. | |||||||||||||||||||||||
Business Services | Second lien (4) | 9.80% (L + 7.00%/Q) | 8/14/2018 | 7/31/2026 | 10,000 | 9,976 | 9,987 | 0.99 | % | ||||||||||||||
Affinity Dental Management, Inc. | |||||||||||||||||||||||
Healthcare Services | First lien (2)(9) | 8.57% (L + 6.00%/S) | 9/15/2017 | 9/15/2023 | 4,344 | 4,308 | 4,344 | ||||||||||||||||
First lien (3)(9)(10) - Drawn | 8.61% (L + 6.00%/S) | 9/15/2017 | 9/15/2023 | 5,277 | 5,240 | 5,277 | |||||||||||||||||
9,621 | 9,548 | 9,621 | 0.96 | % | |||||||||||||||||||
AgKnowledge Holdings Company, Inc. | |||||||||||||||||||||||
Business Services | First Lien (4) | 7.27% (L + 4.75%/Q) | 11/30/2018 | 7/23/2023 | 9,450 | 9,403 | 9,426 | 0.94 | % | ||||||||||||||
WD Wolverine Holdings, LLC | |||||||||||||||||||||||
Healthcare Services | First lien (2) | 8.02% (L + 5.50%/M) | 2/22/2017 | 8/16/2022 | 9,488 | 9,269 | 9,179 | 0.91 | % | ||||||||||||||
Wrike, Inc. | |||||||||||||||||||||||
Software | First lien (8) | 9.28% (L + 6.75%/M) | 12/31/2018 | 12/31/2024 | 9,067 | 8,976 | 8,976 | 0.89 | % | ||||||||||||||
JAMF Holdings, Inc. | |||||||||||||||||||||||
Software | First lien (8)(9) | 10.61% (L + 8.00%/Q) | 11/13/2017 | 11/11/2022 | 8,757 | 8,686 | 8,757 | 0.87 | % | ||||||||||||||
Idera, Inc. | |||||||||||||||||||||||
Software | Second lien (4) | 11.53% (L + 9.00%/M) | 6/27/2017 | 6/27/2025 | 8,000 | 7,895 | 8,020 | 0.80 | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
J.D. Power (fka J.D. Power and Associates) | |||||||||||||||||||||||
Business Services | Second lien (3) | 11.02% (L + 8.50%/M) | 6/9/2016 | 9/7/2024 | $ | 7,583 | $ | 7,508 | $ | 7,508 | 0.75 | % | |||||||||||
CP VI Bella Midco, LLC | |||||||||||||||||||||||
Healthcare Services | Second lien (3) | 9.27% (L + 6.75%/M) | 1/25/2018 | 12/29/2025 | 6,732 | 6,701 | 6,631 | 0.66 | % | ||||||||||||||
DealerSocket, Inc. | |||||||||||||||||||||||
Software | First lien (2) | 7.27% (L + 4.75%/M) | 4/16/2018 | 4/26/2023 | 6,678 | 6,633 | 6,597 | 0.66 | % | ||||||||||||||
MH Sub I, LLC (Micro Holding Corp.) | |||||||||||||||||||||||
Software | Second lien (2) | 10.00% (L + 7.50%/M) | 8/16/2017 | 9/15/2025 | 7,000 | 6,938 | 6,545 | 0.65 | % | ||||||||||||||
Restaurant Technologies, Inc. | |||||||||||||||||||||||
Business Services | Second lien (4) | 8.90% (L + 6.50%/Q) | 9/24/2018 | 10/1/2026 | 6,722 | 6,705 | 6,520 | 0.65 | % | ||||||||||||||
DG Investment Intermediate Holdings 2, Inc. (aka Convergint Technologies Holdings, LLC) | |||||||||||||||||||||||
Business Services | Second lien (3) | 9.27% (L + 6.75%/M) | 1/29/2018 | 2/2/2026 | 6,732 | 6,702 | 6,429 | 0.64 | % | ||||||||||||||
First American Payment Systems, L.P. | |||||||||||||||||||||||
Business Services | First lien (2) | 7.29% (L + 4.75%/Q) | 1/3/2017 | 1/5/2024 | 6,391 | 6,342 | 6,359 | 0.63 | % | ||||||||||||||
Solera LLC / Solera Finance, Inc. | |||||||||||||||||||||||
Software | Subordinated (3) | 10.50%/S | 2/29/2016 | 3/1/2024 | 5,000 | 4,816 | 5,350 | 0.53 | % | ||||||||||||||
ADG, LLC | |||||||||||||||||||||||
Healthcare Services | Second lien (3)(9) | 11.88% (L + 9.00%/S) | 10/3/2016 | 3/28/2024 | 5,000 | 4,942 | 4,578 | 0.45 | % | ||||||||||||||
York Risk Services Holding Corp. | |||||||||||||||||||||||
Business Services | Subordinated (3) | 8.50%/S | 9/17/2014 | 10/1/2022 | 3,000 | 3,000 | 2,100 | 0.20 | % | ||||||||||||||
Ensemble S Merger Sub, Inc. | |||||||||||||||||||||||
Software | Subordinated (3) | 9.00%/S | 9/21/2015 | 9/30/2023 | 2,000 | 1,953 | 2,010 | 0.20 | % | ||||||||||||||
Education Management Corporation (12) | |||||||||||||||||||||||
Education Management II LLC | First Lien (2) | 11.00% (P + 5.50%/Q) (24) | 1/5/2015 | 7/2/2020 | 211 | 205 | 15 | ||||||||||||||||
Education | First Lien (3) | 11.00% (P + 5.50%/Q) (24) | 1/5/2015 | 7/2/2020 | 119 | 116 | 8 | ||||||||||||||||
First Lien (2) | 14.00% (P + 8.50%/Q) (24) | 1/5/2015 | 7/2/2020 | 475 | 437 | 19 | |||||||||||||||||
First Lien (3) | 14.00% (P + 8.50%/Q) (24) | 1/5/2015 | 7/2/2020 | 268 | 246 | 11 | |||||||||||||||||
1,073 | 1,004 | 53 | 0.01 | % | |||||||||||||||||||
PPVA Fund, L.P. | |||||||||||||||||||||||
Business Services | Collateralized Financing (25) | — | 11/7/2014 | — | — | — | — | — | % | ||||||||||||||
Total Funded Debt Investments - United States | $ | 1,733,369 | $ | 1,719,771 | $ | 1,709,641 | 169.89 | % | |||||||||||||||
Total Funded Debt Investments | $ | 1,819,774 | $ | 1,805,709 | $ | 1,793,598 | 178.24 | % | |||||||||||||||
Equity - Hong Kong | |||||||||||||||||||||||
Bach Special Limited (Bach Preference Limited)** | |||||||||||||||||||||||
Education | Preferred shares (3)(9)(21) | — | 9/1/2017 | — | 66,528 | $ | 6,573 | $ | 6,653 | 0.66 | % | ||||||||||||
Total Shares - Hong Kong | $ | 6,573 | $ | 6,653 | 0.66 | % | |||||||||||||||||
Equity - United States | |||||||||||||||||||||||
Avatar Topco, Inc. | |||||||||||||||||||||||
Education | Preferred shares (3)(9)(22) | — | 11/17/2017 | — | 35,750 | $ | 40,247 | $ | 39,890 | 3.96 | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Tenawa Resource Holdings LLC (13) | |||||||||||||||||||||||
QID NGL LLC | Preferred shares (6)(9) | — | 10/30/2017 | — | 1,623,385 | $ | 1,623 | $ | 2,717 | ||||||||||||||
Energy | Ordinary shares (6)(9) | — | 5/12/2014 | — | 5,290,997 | 5,291 | 8,412 | ||||||||||||||||
6,914 | 11,129 | 1.11 | % | ||||||||||||||||||||
Symplr Software Intermediate Holdings, Inc. | |||||||||||||||||||||||
Healthcare Information Technology | Preferred Shares (4)(9)(23) | — | 11/30/2018 | — | 7,500 | 7,470 | 7,469 | ||||||||||||||||
Preferred Shares (3)(9)(23) | — | 11/30/2018 | — | 2,586 | 2,575 | 2,575 | |||||||||||||||||
10,045 | 10,044 | 1.00 | % | ||||||||||||||||||||
Education Management Corporation (12) | |||||||||||||||||||||||
Education | Preferred shares (2) | — | 1/5/2015 | — | 3,331 | 200 | — | ||||||||||||||||
Preferred shares (3) | — | 1/5/2015 | — | 1,879 | 113 | — | |||||||||||||||||
Ordinary shares (2) | — | 1/5/2015 | — | 2,994,065 | 100 | — | |||||||||||||||||
Ordinary shares (3) | — | 1/5/2015 | — | 1,688,976 | 56 | — | |||||||||||||||||
469 | — | — | % | ||||||||||||||||||||
Total Shares - United States | $ | 57,675 | $ | 61,063 | 6.07 | % | |||||||||||||||||
Total Shares | $ | 64,248 | $ | 67,716 | 6.73 | % | |||||||||||||||||
Warrants - United States | |||||||||||||||||||||||
ASP LCG Holdings, Inc. | |||||||||||||||||||||||
Education | Warrants (3)(9) | — | 5/5/2014 | 5/5/2026 | 622 | $ | 37 | $ | 664 | 0.07 | % | ||||||||||||
Total Warrants - United States | $ | 37 | $ | 664 | 0.07 | % | |||||||||||||||||
Total Funded Investments | $ | 1,869,994 | $ | 1,861,978 | 185.04 | % | |||||||||||||||||
Unfunded Debt Investments - Canada | |||||||||||||||||||||||
Dentalcorp Perfect Smile ULC** | |||||||||||||||||||||||
Healthcare Services | Second lien (3)(10) - Undrawn | — | 6/1/2018 | 6/6/2020 | $ | 2,110 | $ | 2 | $ | (32 | ) | (0.00 | )% | ||||||||||
Total Unfunded Debt Investments - Canada | $ | 2,110 | $ | 2 | $ | (32 | ) | (0.00 | )% | ||||||||||||||
Unfunded Debt Investments - United States | |||||||||||||||||||||||
DCA Investment Holding, LLC | |||||||||||||||||||||||
Healthcare Services | First lien (3)(9)(10) - Undrawn | — | 12/20/2017 | 12/20/2019 | $ | 6,755 | $ | (59 | ) | $ | — | ||||||||||||
First lien (3)(9)(10) - Undrawn | — | 7/2/2015 | 7/2/2021 | 1,956 | (20 | ) | — | ||||||||||||||||
8,711 | (79 | ) | — | — | % | ||||||||||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 8/4/2015 | 8/4/2021 | 1,000 | (10 | ) | — | — | % | |||||||||||||
Ministry Brands, LLC | |||||||||||||||||||||||
Software | First lien (3)(10) - Undrawn | — | 12/7/2016 | 12/2/2022 | 1,000 | (5 | ) | — | — | % | |||||||||||||
Zywave, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 11/22/2016 | 11/17/2022 | 800 | (6 | ) | — | — | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Trader Interactive, LLC | |||||||||||||||||||||||
Business Services | First lien (3)(9)(10) - Undrawn | — | 6/15/2017 | 6/15/2023 | $ | 1,673 | $ | (13 | ) | $ | — | — | % | ||||||||||
Xactly Corporation | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 7/31/2017 | 7/29/2022 | 992 | (10 | ) | — | — | % | |||||||||||||
Integro Parent Inc. | |||||||||||||||||||||||
Business Services | First lien (3)(9)(10) - Undrawn | — | 6/8/2018 | 10/30/2021 | 4,686 | (23 | ) | — | — | % | |||||||||||||
Affinity Dental Management, Inc. | |||||||||||||||||||||||
Healthcare Services | First lien (3)(9)(10) - Undrawn | — | 9/15/2017 | 3/15/2019 | 6,307 | (16 | ) | — | |||||||||||||||
First lien (3)(9)(10) - Undrawn | — | 9/15/2017 | 3/15/2023 | 1,738 | (17 | ) | — | ||||||||||||||||
8,045 | (33 | ) | — | — | % | ||||||||||||||||||
Frontline Technologies Group Holdings, LLC | |||||||||||||||||||||||
Education | First lien (3)(9)(10) - Undrawn | — | 9/18/2017 | 9/18/2019 | 7,738 | (58 | ) | — | — | % | |||||||||||||
JAMF Holdings, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 11/13/2017 | 11/11/2022 | 750 | (8 | ) | — | — | % | |||||||||||||
AgKnowledge Holdings Company, Inc. | |||||||||||||||||||||||
Business Services | First lien (3)(10) - Undrawn | — | 11/30/2018 | 7/21/2023 | 526 | (3 | ) | (1 | ) | (0.00 | )% | ||||||||||||
NM GRC Holdco, LLC | |||||||||||||||||||||||
Business Services | First lien (2)(9)(10) - Undrawn | — | 2/9/2018 | 2/9/2020 | 771 | (2 | ) | (2 | ) | (0.00 | )% | ||||||||||||
DealerSocket, Inc. | |||||||||||||||||||||||
Software | First lien (3)(10) - Undrawn | — | 4/16/2018 | 4/26/2023 | 560 | (4 | ) | (7 | ) | (0.00 | )% | ||||||||||||
Wrike, Inc. | |||||||||||||||||||||||
Software | First lien (3)(10) - Undrawn | — | 12/31/2018 | 12/31/2024 | 933 | (9 | ) | (9 | ) | (0.00 | )% | ||||||||||||
Integral Ad Science, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 7/19/2018 | 7/19/2023 | 1,429 | (14 | ) | (14 | ) | (0.00 | )% | ||||||||||||
Finalsite Holdings, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 9/25/2018 | 9/25/2024 | 2,521 | (19 | ) | (19 | ) | (0.00 | )% | ||||||||||||
TDG Group Holding Company | |||||||||||||||||||||||
Consumer Services | First lien (3)(9)(10) - Undrawn | — | 5/22/2018 | 5/31/2024 | 3,783 | (19 | ) | (19 | ) | (0.00 | )% | ||||||||||||
iCIMS, Inc. | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 9/12/2018 | 9/12/2024 | 1,977 | (20 | ) | (20 | ) | (0.00 | )% | ||||||||||||
Ansira Holdings, Inc. | |||||||||||||||||||||||
Business Services | First lien (3)(10) - Undrawn | — | 12/19/2016 | 4/16/2020 | 5,433 | (14 | ) | (24 | ) | (0.00 | )% | ||||||||||||
BackOffice Associates Holdings, LLC | |||||||||||||||||||||||
Business Services | First lien (3)(9)(10) - Undrawn | — | 8/25/2017 | 8/25/2023 | 862 | (7 | ) | (51 | ) | (0.01 | )% |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Associations, Inc. | |||||||||||||||||||||||
Consumer Services | First lien (3)(9)(10) - Undrawn | — | 7/30/2018 | 7/30/2021 | $ | 6,557 | $ | (41 | ) | $ | (41 | ) | |||||||||||
First lien (3)(9)(10) - Undrawn | — | 7/30/2018 | 7/30/2024 | 2,033 | (13 | ) | (13 | ) | |||||||||||||||
8,590 | (54 | ) | (54 | ) | (0.01 | )% | |||||||||||||||||
Diligent Corporation | |||||||||||||||||||||||
Software | First lien (3)(9)(10) - Undrawn | — | 12/19/2018 | 12/19/2020 | 13,431 | (84 | ) | (84 | ) | (0.01 | )% | ||||||||||||
Salient CRGT Inc. | |||||||||||||||||||||||
Federal Services | First lien (3)(10) - Undrawn | — | 6/26/2018 | 11/29/2021 | 6,125 | (490 | ) | (92 | ) | (0.01 | )% | ||||||||||||
PhyNet Dermatology LLC | |||||||||||||||||||||||
Healthcare Services | First lien (3)(9)(10) - Undrawn | — | 9/17/2018 | 8/16/2020 | 45,305 | (227 | ) | (227 | ) | (0.02 | )% | ||||||||||||
Total Unfunded Debt Investments - United States | $ | 127,641 | $ | (1,211 | ) | $ | (623 | ) | (0.06 | )% | |||||||||||||
Total Unfunded Debt Investments | $ | 129,751 | $ | (1,209 | ) | $ | (655 | ) | (0.06 | )% | |||||||||||||
Total Non-Controlled/Non-Affiliated Investments | $ | 1,868,785 | $ | 1,861,323 | 184.98 | % | |||||||||||||||||
Non-Controlled/Affiliated Investments(26) | |||||||||||||||||||||||
Funded Debt Investments - United States | |||||||||||||||||||||||
Permian Holdco 1, Inc. | |||||||||||||||||||||||
Permian Holdco 2, Inc. | |||||||||||||||||||||||
Permian Holdco 3, Inc. | |||||||||||||||||||||||
Energy | First lien (3)(9)(10) - Drawn | 8.87% (L + 6.50%/M) | 6/14/2018 | 6/30/2022 | $ | 17,750 | $ | 17,750 | $ | 17,750 | |||||||||||||
First lien (3)(9) | 14.85% (L + 7.50% + 5.00% PIK/Q)* | 6/14/2018 | 6/30/2022 | 10,101 | 10,101 | 10,101 | |||||||||||||||||
Subordinated (3)(9) | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 2,303 | 2,303 | 2,187 | |||||||||||||||||
Subordinated (3)(9) | 18.00% PIK/Q* | 12/26/2018 | 6/30/2022 | 2,054 | 2,054 | 2,054 | |||||||||||||||||
Subordinated (3)(9) | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 1,186 | 1,186 | 1,127 | |||||||||||||||||
33,394 | 33,394 | 33,219 | 3.30 | % | |||||||||||||||||||
Total Funded Debt Investments - United States | $ | 33,394 | $ | 33,394 | $ | 33,219 | 3.30 | % | |||||||||||||||
Equity - United States | |||||||||||||||||||||||
NMFC Senior Loan Program I LLC** | |||||||||||||||||||||||
Investment Fund | Membership interest (3)(9) | — | 6/13/2014 | — | — | $ | 23,000 | $ | 23,000 | 2.29 | % | ||||||||||||
Sierra Hamilton Holdings Corporation | |||||||||||||||||||||||
Energy | Ordinary shares (2)(9) | — | 7/31/2017 | — | 25,000,000 | 11,501 | 11,271 | ||||||||||||||||
Ordinary shares (3)(9) | — | 7/31/2017 | — | 2,786,000 | 1,281 | 1,256 | |||||||||||||||||
12,782 | 12,527 | 1.24 | % | ||||||||||||||||||||
Permian Holdco 1, Inc. | |||||||||||||||||||||||
Energy | Preferred shares (3)(9)(16) | — | 10/31/2016 | — | 1,766,177 | 7,912 | 8,257 | ||||||||||||||||
Ordinary shares (3)(9) | — | 10/31/2016 | — | 1,366,452 | 1,350 | 490 | |||||||||||||||||
9,262 | 8,747 | 0.87 | % | ||||||||||||||||||||
Total Shares - United States | $ | 45,044 | $ | 44,274 | 4.40 | % | |||||||||||||||||
Total Funded Investments | $ | 78,438 | $ | 77,493 | 7.70 | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Unfunded Debt Investments - United States | |||||||||||||||||||||||
Permian Holdco 3, Inc. | |||||||||||||||||||||||
Energy | First lien (3)(9)(10) - Undrawn | — | 6/14/2018 | 6/30/2022 | $ | 2,250 | $ | — | $ | — | — | % | |||||||||||
Total Unfunded Debt Investments - United States | $ | 2,250 | $ | — | $ | — | — | % | |||||||||||||||
Total Non-Controlled/Affiliated Investments | $ | 78,438 | $ | 77,493 | 7.70 | % | |||||||||||||||||
Controlled Investments(27) | |||||||||||||||||||||||
Funded Debt Investments - United States | |||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC (15) | |||||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) | |||||||||||||||||||||||
Education | First lien (2) | 11.03% (L + 4.50% + 4.00% PIK/Q)* | 8/6/2018 | 6/9/2021 | $ | 8,490 | $ | 7,245 | $ | 7,004 | |||||||||||||
Second lien (3)(9) | 7.00% PIK/Q* | 2/23/2018 | 12/9/2021 | 11,184 | 10,569 | 10,346 | |||||||||||||||||
Second lien (3)(9)(10) - Drawn | 5.00% PIK/Q* | 6/9/2015 | 12/9/2021 | 1,671 | 1,671 | 1,671 | |||||||||||||||||
Subordinated (3)(9) | 8.50% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,891 | 4,889 | 4,891 | |||||||||||||||||
Subordinated (2)(9) | 10.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 18,525 | 18,525 | 14,820 | |||||||||||||||||
Subordinated (3)(9) | 10.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,557 | 4,557 | 3,646 | |||||||||||||||||
49,318 | 47,456 | 42,378 | 4.21 | % | |||||||||||||||||||
NHME Holdings Corp. (20) | |||||||||||||||||||||||
National HME, Inc. | |||||||||||||||||||||||
Healthcare Services | Second lien (3)(9) | 12.00% PIK/Q* | 11/27/2018 | 5/27/2024 | 14,664 | 10,718 | 10,631 | ||||||||||||||||
Second lien (3)(9) | 12.00% PIK/Q* | 11/27/2018 | 5/27/2024 | 8,104 | 7,115 | 7,091 | |||||||||||||||||
22,768 | 17,833 | 17,722 | 1.76 | % | |||||||||||||||||||
UniTek Global Services, Inc. | |||||||||||||||||||||||
Business Services | First lien (2)(9) | 8.02% (L + 5.50%/M) | 6/29/2018 | 8/20/2024 | 12,542 | 12,542 | 12,542 | ||||||||||||||||
First lien (2)(9) | 7.96% (L + 5.50%/M) | 6/29/2018 | 8/20/2024 | 2,508 | 2,508 | 2,508 | |||||||||||||||||
15,050 | 15,050 | 15,050 | 1.50 | % | |||||||||||||||||||
Total Funded Debt Investments - United States | $ | 87,136 | $ | 80,339 | $ | 75,150 | 7.47 | % | |||||||||||||||
Equity - Canada | |||||||||||||||||||||||
NM APP Canada Corp.** | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 9/13/2016 | — | — | $ | 7,345 | $ | 9,727 | 0.97 | % | ||||||||||||
Total Shares - Canada | $ | 7,345 | $ | 9,727 | 0.97 | % | |||||||||||||||||
Equity - United States | |||||||||||||||||||||||
NMFC Senior Loan Program II LLC** | |||||||||||||||||||||||
Investment Fund | Membership interest (3)(9) | — | 5/3/2016 | — | — | $ | 79,400 | $ | 79,400 | 7.89 | % | ||||||||||||
NMFC Senior Loan Program III LLC** | |||||||||||||||||||||||
Investment Fund | Membership interest (3)(9) | — | 5/4/2018 | — | — | 78,400 | 78,400 | 7.79 | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
UniTek Global Services, Inc. | |||||||||||||||||||||||
Business Services | Preferred shares (2)(9)(17) | — | 1/13/2015 | — | 24,841,813 | $ | 22,462 | $ | 22,012 | ||||||||||||||
Preferred shares (3)(9)(17) | — | 1/13/2015 | — | 6,865,095 | 6,207 | 6,083 | |||||||||||||||||
Preferred shares (3)(9)(18) | — | 6/30/2017 | — | 13,079,442 | 13,079 | 13,036 | |||||||||||||||||
Preferred shares (3)(9)(19) | — | 8/17/2018 | — | 7,070,545 | 7,071 | 7,071 | |||||||||||||||||
Ordinary shares (2)(9) | — | 1/13/2015 | — | 2,096,477 | 1,925 | 10,013 | |||||||||||||||||
Ordinary shares (3)(9) | — | 1/13/2015 | — | 1,993,749 | 532 | 9,523 | |||||||||||||||||
51,276 | 67,738 | 6.73 | % | ||||||||||||||||||||
NM NL Holdings, L.P.** | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 6/20/2018 | — | — | 32,575 | 33,392 | 3.32 | % | ||||||||||||||
NM GLCR LLC | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 2/1/2018 | — | — | 14,750 | 20,343 | 2.02 | % | ||||||||||||||
NM CLFX LP | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 10/6/2017 | — | — | 12,538 | 12,770 | 1.27 | % | ||||||||||||||
NM APP US LLC | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 9/13/2016 | — | — | 5,080 | 5,912 | 0.59 | % | ||||||||||||||
NM DRVT LLC | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 11/18/2016 | — | — | 5,152 | 5,619 | 0.56 | % | ||||||||||||||
NM KRLN LLC | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 11/15/2016 | — | — | 7,510 | 4,205 | 0.42 | % | ||||||||||||||
NHME Holdings Corp. (20) | |||||||||||||||||||||||
Healthcare Services | Ordinary Shares (3)(9) | — | 11/27/2018 | — | 640,000 | 4,000 | 4,000 | 0.40 | % | ||||||||||||||
NM JRA LLC | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 8/12/2016 | — | — | 2,043 | 2,537 | 0.25 | % | ||||||||||||||
Edmentum Ultimate Holdings, LLC (15) | |||||||||||||||||||||||
Education | Ordinary shares (3)(9) | — | 6/9/2015 | — | 123,968 | 11 | 238 | ||||||||||||||||
Ordinary shares (2)(9) | — | 6/9/2015 | — | 107,143 | 9 | 205 | |||||||||||||||||
20 | 443 | 0.04 | % | ||||||||||||||||||||
NM GP Holdco, LLC** | |||||||||||||||||||||||
Net Lease | Membership interest (7)(9) | — | 6/20/2018 | — | — | 306 | 311 | 0.03 | % | ||||||||||||||
Total Shares - United States | $ | 293,050 | $ | 315,070 | 31.31 | % | |||||||||||||||||
Total Shares | $ | 300,395 | $ | 324,797 | 32.28 | % | |||||||||||||||||
Warrants - United States | |||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC (15) | |||||||||||||||||||||||
Education | Warrants (3)(9) | — | 2/23/2018 | 5/5/2026 | 1,141,846 | $ | 769 | $ | 2,190 | 0.22 | % | ||||||||||||
NHME Holdings Corp. (20) | |||||||||||||||||||||||
Healthcare Services | Warrants (3)(9) | — | 11/27/2018 | — | 160,000 | 1,000 | 1,000 | 0.10 | % | ||||||||||||||
Total Warrants - United States | $ | 1,769 | $ | 3,190 | 0.32 | % | |||||||||||||||||
Total Funded Investments | $ | 382,503 | $ | 403,137 | 40.07 | % |
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate (11) | Acquisition Date | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value | Percent of Net Assets | |||||||||||||||
Unfunded Debt Investments - United States | |||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC (15) | |||||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) | |||||||||||||||||||||||
Education | Second lien (3)(9)(10) - Undrawn | — | 6/9/2015 | 12/9/2021 | $ | 5,945 | $ | — | $ | — | — | % | |||||||||||
Total Unfunded Debt Investments - United States | $ | 5,945 | $ | — | $ | — | — | % | |||||||||||||||
Total Controlled Investments | $ | 382,503 | $ | 403,137 | 40.07 | % | |||||||||||||||||
Total Investments | $ | 2,329,726 | $ | 2,341,953 | 232.75 | % |
(1) | New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act. |
(2) | Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company, as the Collateral Manager, New Mountain Finance Holdings, L.L.C. ("NMF Holdings") as the Borrower and Wells Fargo Bank, National Association as the Administrative Agent and Collateral Custodian. See Note 7. Borrowings, for details. |
(3) | Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders. See Note 7. Borrowings, for details. |
(4) | Investment is held in New Mountain Finance SBIC, L.P. |
(5) | Investment is held in New Mountain Finance SBIC II, L.P. |
(6) | Investment is held in NMF QID NGL Holdings, Inc. |
(7) | Investment is held in New Mountain Net Lease Corporation. |
(8) | Investment is pledged as collateral for the DB Credit Facility, a revolving credit facility among New Mountain Finance DB, L.L.C as the Borrower and Deutsche Bank AG, New York Branch as the Facility Agent. See Note 7. Borrowings, for details. |
(9) | The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4. Fair Value, for details. |
(10) | Par Value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws. |
(11) | All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P) and the alternative base rate (Base) and which resets monthly (M), quarterly (Q), semi-annually (S) or annually (A). For each investment the current interest rate provided reflects the rate in effect as of December 31, 2018. |
(12) | The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds a tranche A first lien term loan and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation. |
(13) | The Company holds investments in three related entities of Tenawa Resource Holdings LLC. The Company holds 4.77% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC), class A preferred units in QID NGL LLC and a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC. |
(14) | The Company holds investments in QC McKissock Investment, LLC and one related entity of QC McKissock Investment, LLC. The Company holds a first lien term loan in QC McKissock Investment, LLC (which at closing represented 71.1% of the ownership in the Series A common units of McKissock Investment Holdings, LLC) and holds first lien term loans and a delayed draw term loan in McKissock, LLC, a wholly-owned subsidiary of McKissock Investment Holdings, LLC. |
(15) | The Company holds investments in Edmentum Ultimate Holdings, LLC and its related entities. The Company holds subordinated notes, ordinary equity and warrants in Edmentum Ultimate Holdings, LLC and holds a first lien term loan, second lien revolver and a second lien term loan in Edmentum, Inc. and Archipelago Learning, Inc., which are wholly-owned subsidiaries of Edmentum Ultimate Holdings, LLC. |
(16) | The Company holds preferred equity in Permian Holdco 1, Inc. that is entitled to receive cumulative preferential dividends at a rate of 12.0% per annum payable in additional shares. |
(17) | The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares. |
(18) | The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 19.0% per annum payable in additional shares. |
(19) | The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to received cumulative preferential dividends at a rate of 20.0% per annum payable in additional shares. |
(20) | The Company holds ordinary shares and warrants in NHME Holdings Corp., as well as second lien term loans in National HME, Inc., a wholly-owned subsidiary of NHME Holdings Corp. |
(21) | The Company holds preferred equity in Bach Special Limited (Bach Preference Limited) that is entitled to receive cumulative preferential dividends at a rate of 12.25% per annum payable in additional shares. |
(22) | The Company holds preferred equity in Avatar Topco, Inc. and holds a second lien term loan investment in EAB Global, Inc., a wholly-owned subsidiary of Avatar Topco, Inc. The preferred equity is entitled to receive cumulative preferential dividends at a rate of L + 11.00% per annum. |
(23) | The Company holds preferred equity in Symplr Software Intermediate Holdings, Inc. and holds a first lien term loan investment in Caliper Software, Inc., a wholly-owned subsidiary of Symplr Software Intermediate Holdings, Inc. The preferred equity is entitled to receive cumulative preferential dividends at a rate of L + 10.50% per annum. |
(24) | Investment or a portion of the investment is on non-accrual status. See Note 3. Investments, for details. |
(25) | The Company holds one security purchased under a collateralized agreement to resell on its Consolidated Statement of Assets and Liabilities with a cost basis of $30,000 and a fair value of $23,508 as of December 31, 2018. See Note 2. Summary of Significant Accounting Policies, for details. |
(26) | Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2018 and December 31, 2017 along with transactions during the year ended December 31, 2018 in which the issuer was a non-controlled/affiliated investment is as follows: |
Portfolio Company | Fair Value at December 31, 2017 | Gross Additions (A) | Gross Redemptions (B) | Net Realized Gains (Losses) | Net Change In Unrealized Appreciation (Depreciation) | Fair Value at December 31, 2018 | Interest Income | Dividend Income | Other Income | |||||||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC/Edmentum Inc. | $ | 24,858 | $ | — | $ | (24,858 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
HI Technology Corp. | 105,155 | — | (105,155 | ) | 8,387 | — | — | — | 14,791 | — | ||||||||||||||||||||||||||
NMFC Senior Loan Program I LLC | 23,000 | — | — | — | — | 23,000 | — | 3,173 | 1,179 | |||||||||||||||||||||||||||
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. / Permian Holdco 3, Inc. | 12,733 | 31,824 | (50 | ) | — | (2,541 | ) | 41,966 | 2,028 | 1,083 | 653 | |||||||||||||||||||||||||
Sierra Hamilton Holdings Corporation | 12,330 | — | — | — | 197 | 12,527 | — | — | — | |||||||||||||||||||||||||||
Total Non-Controlled/Affiliated Investments | $ | 178,076 | $ | 31,824 | $ | (130,063 | ) | $ | 8,387 | $ | (2,344 | ) | $ | 77,493 | $ | 2,028 | $ | 19,047 | $ | 1,832 |
(A) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind (“PIK”) interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement at fair value of an existing portfolio company into this category from a different category. |
(B) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category. |
(27) | Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote 25.0% or more of the outstanding voting securities of the investment. Fair value as of December 31, 2018 and December 31, 2017 along with transactions during the year ended December 31, 2018 in which the issuer was a controlled investment, is as follows: |
Portfolio Company | Fair Value at December 31, 2017 | Gross Additions (A) | Gross Redemptions (B) | Net Realized Gains (Losses) | Net Change In Unrealized Appreciation (Depreciation) | Fair Value at December 31, 2018 | Interest Income | Dividend Income | Other Income | |||||||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC/Edmentum Inc. | $ | — | $ | 51,478 | $ | (6,937 | ) | $ | 3 | $ | 470 | $ | 45,011 | $ | 4,077 | $ | — | $ | 424 | |||||||||||||||||
National HME, Inc./NHME Holdings Corp. | — | 22,832 | — | — | (110 | ) | 22,722 | 306 | — | — | ||||||||||||||||||||||||||
NM APP CANADA CORP | 7,962 | — | — | — | 1,765 | 9,727 | — | 841 | — | |||||||||||||||||||||||||||
NM APP US LLC | 5,138 | — | — | — | 774 | 5,912 | — | 563 | — | |||||||||||||||||||||||||||
NM CLFX LP | 12,538 | — | — | — | 232 | 12,770 | — | 1,507 | — | |||||||||||||||||||||||||||
NM DRVT LLC | 5,385 | — | — | — | 234 | 5,619 | — | 519 | — | |||||||||||||||||||||||||||
NM JRA LLC | 2,191 | — | — | — | 346 | 2,537 | — | 225 | — | |||||||||||||||||||||||||||
NM GLCR LLC | — | 14,750 | — | — | 5,593 | 20,343 | — | 1,634 | — | |||||||||||||||||||||||||||
NM KRLN LLC | 8,195 | — | — | — | (3,990 | ) | 4,205 | — | 761 | — | ||||||||||||||||||||||||||
NM NL Holdings, L.P. | — | 32,575 | — | — | 817 | 33,392 | — | 1,506 | — | |||||||||||||||||||||||||||
NM GP Holdco, LLC | — | 306 | — | — | 5 | 311 | — | 11 | — | |||||||||||||||||||||||||||
NMFC Senior Loan Program II LLC | 79,400 | — | — | — | — | 79,400 | — | 11,124 | — | |||||||||||||||||||||||||||
NMFC Senior Loan Program III LLC | — | 78,400 | — | — | — | 78,400 | — | 3,040 | — | |||||||||||||||||||||||||||
UniTek Global Services, Inc. | 64,593 | 28,696 | (15,261 | ) | — | 4,760 | 82,788 | 1,843 | 6,648 | 1,312 | ||||||||||||||||||||||||||
Total Controlled Investments | $ | 185,402 | $ | 229,037 | $ | (22,198 | ) | $ | 3 | $ | 10,896 | $ | 403,137 | $ | 6,226 | $ | 28,379 | $ | 1,736 |
(A) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category. |
(B) | Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category. |
* | All or a portion of interest contains PIK interest. |
** | Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of December 31, 2018, 13.5% of the Company’s total investments were non-qualifying assets. |
December 31, 2018 | |||
Investment Type | Percent of Total Investments at Fair Value | ||
First lien | 50.11 | % | |
Second lien | 28.29 | % | |
Subordinated | 2.79 | % | |
Equity and other | 18.81 | % | |
Total investments | 100.00 | % |
December 31, 2018 | |||
Industry Type | Percent of Total Investments at Fair Value | ||
Business Services | 23.67 | % | |
Software | 20.41 | % | |
Healthcare Services | 14.80 | % | |
Education | 8.94 | % | |
Investment Fund (includes investments in joint ventures) | 7.72 | % | |
Consumer Services | 5.15 | % | |
Energy | 4.49 | % | |
Net Lease | 4.05 | % | |
Distribution & Logistics | 3.44 | % | |
Federal Services | 3.16 | % | |
Healthcare Information Technology | 1.92 | % | |
Food & Beverage | 1.19 | % | |
Packaging | 0.61 | % | |
Business Products | 0.45 | % | |
Total investments | 100.00 | % |
December 31, 2018 | |||
Interest Rate Type | Percent of Total Investments at Fair Value | ||
Floating rates | 93.25 | % | |
Fixed rates | 6.75 | % | |
Total investments | 100.00 | % |
• | New Mountain Finance Holdings, L.L.C. ("NMF Holdings" or the "Predecessor Operating Company") and New Mountain Finance DB, L.L.C. ("NMFDB"), whose assets are used secure NMF Holdings’ credit facility and NMFDB’s credit facility, respectively; |
• | New Mountain Finance SBIC, L.P. ("SBIC I") and New Mountain Finance SBIC II, L.P. ("SBIC II"), who have received licenses from the United States ("U.S.") Small Business Administration ("SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act") and their general partners, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP") and New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), respectively; |
• | New Mountain Net Lease Corporation ("NMNLC"), which acquires commercial real properties that are subject to ‘‘triple net’’ leases and intends to qualify as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code; |
• | NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID Holdings, Inc. ("NMF QID") and NMF YP Holdings Inc. ("NMF YP"), which serve as tax blocker corporations by holding equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities); the Company consolidates our tax blocker corporations for accounting purposes but the tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies; and |
• | New Mountain Finance Servicing, L.L.C. ("NMF Servicing"), which serves as the administrative agent on certain investment transactions. |
(1) | Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services. |
(2) | Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP. |
a. | Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and |
b. | For investments other than bonds, the Company looks at the number of quotes readily available and performs the following procedures: |
i. | Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. |
ii. | Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality |
(3) | Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process: |
a. | Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring; |
b. | Preliminary valuation conclusions will then be documented and discussed with the Company’s senior management; |
c. | If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Company’s board of directors; and |
d. | When deemed appropriate by the Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided. |
Lease | Total | Fair Value as of | ||||||||||
Portfolio Company | Tenant | Expiration Date | Location | Square Feet | March 31, 2019 | |||||||
NM NL Holdings LP / NM GP Holdco LLC | Various | Various | Various | Various | $ | 34,092 | ||||||
NM GLCR LP | Arctic Glacier U.S.A. | 2/28/2038 | CA | 214 | 20,628 | |||||||
NM CLFX LP | Victor Equipment Company | 8/31/2033 | TX | 423 | 12,731 | |||||||
NM APP Canada Corp. | A.P. Plasman, Inc. | 9/30/2031 | Canada | 436 | 9,620 | |||||||
NM APP US LLC | Plasman Corp, LLC / A-Brite LP | 9/30/2033 | AL / OH | 261 | 6,006 | |||||||
NM DRVT, LLC | FMH Conveyors, LLC | 10/31/2031 | AR | 195 | 5,661 | |||||||
NM KRLN LLC | Kirlin Group, LLC | 6/30/2029 | MD | 95 | 4,294 | |||||||
NM JRA LLC | J.R. Automation Technologies, LLC | 1/31/2031 | MI | 88 | 2,557 | |||||||
$ | 95,589 |